流通市值:25.79亿 | 总市值:30.33亿 | ||
流通股本:1.18亿 | 总股本:1.38亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 269,902,654.5 | 120,293,037.04 | 492,545,069.43 | 347,564,372.63 |
营业收入 | 269,902,654.5 | 120,293,037.04 | 492,545,069.43 | 347,564,372.63 |
利息收入 | 0 | - | 0 | - |
已赚保费 | 0 | - | 0 | - |
手续费及佣金收入 | 0 | - | 0 | - |
二、营业总成本 | 254,630,360.33 | 111,971,616.63 | 476,009,178.14 | 328,121,600.05 |
营业成本 | 205,888,580.08 | 89,721,640.9 | 381,453,115.46 | 259,674,113.81 |
利息支出 | 0 | - | 0 | - |
手续费及佣金支出 | 0 | - | 0 | - |
退保金 | 0 | - | 0 | - |
赔付支出净额 | 0 | - | 0 | - |
提取保险合同准备金净额 | 0 | - | 0 | - |
保单红利支出 | 0 | - | 0 | - |
分保费用 | 0 | - | 0 | - |
税金及附加 | 2,685,816.21 | 1,314,815.98 | 3,616,641.3 | 2,612,696.76 |
销售费用 | 7,089,881.98 | 3,677,863.94 | 22,252,397.38 | 14,791,327.13 |
管理费用 | 20,583,812.24 | 8,283,088.01 | 35,595,620.38 | 26,659,720.73 |
研发费用 | 14,698,124.49 | 7,112,838.86 | 30,506,025.44 | 22,267,327.92 |
财务费用 | 3,684,145.33 | 1,861,368.94 | 2,585,378.18 | 2,116,413.7 |
其中:利息费用 | 3,851,014.22 | 1,980,906.71 | 3,474,438.83 | 2,493,232.58 |
其中:利息收入 | 476,206.66 | 242,879.75 | 1,101,858.07 | 807,919.13 |
三、其他经营收益 | ||||
加:公允价值变动收益 | -13,978.64 | 20,430.32 | 151,614.48 | 23,656.16 |
加:投资收益 | -393,725.67 | -309,919.14 | -1,766,531.22 | -1,070,880.82 |
净敞口套期收益 | 0 | 0 | 0 | - |
汇兑收益 | 0 | - | 0 | - |
资产处置收益 | 826,178.4 | 826,178.4 | -75,477.04 | -74,607.48 |
资产减值损失(新) | 355,323.09 | 100,705.86 | -43,334,661.53 | -3,042,490.73 |
信用减值损失(新) | 1,225,818.72 | 2,076,563.59 | 2,128,300.05 | 6,619,805.39 |
其他收益 | 678,934.35 | 954,051.32 | 5,891,245.9 | 2,128,176.39 |
四、营业利润 | 17,950,844.42 | 11,989,430.76 | -20,469,618.07 | 24,026,431.49 |
加:营业外收入 | 32,874.31 | 0 | 938,783.14 | 938,783.11 |
减:营业外支出 | 635,125.43 | 635,125.43 | 1,712,624.09 | 285.81 |
五、利润总额 | 17,348,593.3 | 11,354,305.33 | -21,243,459.02 | 24,964,928.79 |
减:所得税费用 | 1,012,614.96 | 1,066,752.61 | -4,955,735.03 | 3,323,882.92 |
六、净利润 | 16,335,978.34 | 10,287,552.72 | -16,287,723.99 | 21,641,045.87 |
(一)按经营持续性分类 | ||||
持续经营净利润 | 16,335,978.34 | 10,287,552.72 | -16,287,723.99 | 21,641,045.87 |
终止经营净利润 | 0 | 0 | - | - |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | 14,710,682.91 | 9,447,336.69 | -16,397,811.52 | 20,397,351.14 |
少数股东损益 | 1,625,295.43 | 840,216.03 | 110,087.53 | 1,243,694.73 |
扣除非经常损益后的净利润 | 14,046,434.15 | 9,071,109.02 | -18,103,566.03 | 19,169,495.58 |
七、每股收益 | ||||
(一)基本每股收益 | 0.1 | 0.07 | -0.12 | 0.15 |
(二)稀释每股收益 | 0.1 | 0.07 | -0.12 | 0.15 |
八、其他综合收益 | 0 | 0 | 0 | - |
归属于母公司股东的其他综合收益 | 0 | 0 | 0 | - |
九、综合收益总额 | 16,335,978.34 | 10,287,552.72 | -16,287,723.99 | 21,641,045.87 |
归属于母公司股东的综合收益总额 | 14,710,682.91 | 9,447,336.69 | -16,397,811.52 | 20,397,351.14 |
归属于少数股东的综合收益总额 | 1,625,295.43 | 840,216.03 | 110,087.53 | 1,243,694.73 |
公告日期 | 2025-08-27 | 2025-04-29 | 2025-04-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |