万控智造
(603070)
| 流通市值：52.59亿 | | | 总市值：53.33亿 |
| 流通股本：3.95亿 | | | 总股本：4.01亿 |
| 报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 927,885,625.62 | 405,557,893.26 | 2,027,447,300.46 | 1,514,381,744.4 |
| 营业收入 | 927,885,625.62 | 405,557,893.26 | 2,027,447,300.46 | 1,514,381,744.4 |
| 二、营业总成本 | 880,073,581.05 | 391,427,294.43 | 1,939,469,113.16 | 1,448,581,955.07 |
| 营业成本 | 726,819,507.62 | 320,000,184.31 | 1,581,772,389.85 | 1,190,161,003.45 |
| 税金及附加 | 8,249,515.13 | 3,714,011.5 | 16,213,135.52 | 12,016,233.03 |
| 销售费用 | 50,266,738.97 | 21,370,300.84 | 122,186,093.71 | 87,416,664.75 |
| 管理费用 | 72,065,696.49 | 38,052,943.61 | 157,410,599.52 | 119,215,440.87 |
| 研发费用 | 28,883,213.51 | 10,695,935.83 | 74,654,216.37 | 50,582,221.85 |
| 财务费用 | -6,211,090.67 | -2,406,081.66 | -12,767,321.81 | -10,809,608.88 |
| 其中:利息费用 | 1,163,142.43 | 271,322.91 | 5,539,195.63 | 5,420,830.87 |
| 其中:利息收入 | 7,589,207.16 | 2,731,422.01 | 18,524,260.07 | 16,488,962.14 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 179,176.79 | - | - | - |
| 加:投资收益 | 260,882.39 | 575,095.9 | -2,816,956.19 | -1,214,329.06 |
| 资产处置收益 | -181,041.3 | -155,857.23 | -1,297,143.03 | -526,858.04 |
| 资产减值损失(新) | -523,972.6 | 14,802.96 | -3,633,490.63 | -186,231.98 |
| 信用减值损失(新) | -8,563,215.37 | -7,057,172.26 | 329,574.3 | -14,309,809.99 |
| 其他收益 | 12,370,021.55 | 5,465,681.55 | 23,467,595.95 | 19,119,580.66 |
| 四、营业利润 | 51,353,896.03 | 12,973,149.75 | 104,027,767.7 | 68,682,140.92 |
| 加:营业外收入 | 370,416.64 | 23,486.79 | 786,747.47 | 550,733.56 |
| 减:营业外支出 | 1,631,539.48 | 1,605,887.46 | 1,188,444.44 | 609,750.12 |
| 五、利润总额 | 50,092,773.19 | 11,390,749.08 | 103,626,070.73 | 68,623,124.36 |
| 减:所得税费用 | 5,974,359.55 | 2,155,778.44 | 10,397,514.33 | 7,324,278.69 |
| 六、净利润 | 44,118,413.64 | 9,234,970.64 | 93,228,556.4 | 61,298,845.67 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 44,118,413.64 | 9,234,970.64 | 93,228,556.4 | 61,298,845.67 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 44,332,451.59 | 9,282,255.2 | 96,038,618.28 | 63,684,661.09 |
| 少数股东损益 | -214,037.95 | -47,284.56 | -2,810,061.88 | -2,385,815.42 |
| 扣除非经常损益后的净利润 | 40,015,652.9 | 8,853,924.38 | 94,054,667.31 | 61,897,639.63 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.11 | 0.02 | 0.24 | 0.16 |
| (二)稀释每股收益 | 0.11 | 0.02 | 0.24 | 0.16 |
| 八、其他综合收益 | -22,567 | -655.08 | -3,977.78 | 677.87 |
| 归属于母公司股东的其他综合收益 | -9,915.57 | -655.08 | -3,977.78 | 677.87 |
| 九、综合收益总额 | 44,095,846.64 | 9,234,315.56 | 93,224,578.62 | 61,299,523.54 |
| 归属于母公司股东的综合收益总额 | 44,322,536.02 | 9,281,600.12 | 96,034,640.5 | 63,685,338.96 |
| 归属于少数股东的综合收益总额 | -226,689.38 | -47,284.56 | -2,810,061.88 | -2,385,815.42 |
| 公告日期 | 2025-08-23 | 2025-04-26 | 2025-04-26 | 2024-10-30 |
| 审计意见(境内) | | | 标准无保留意见 | |