流通市值:7.97亿 | 总市值:17.30亿 | ||
流通股本:2579.36万 | 总股本:5600.00万 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 95,604,339.21 | 506,406,960.91 | 433,691,651.35 | 291,281,523.97 |
营业收入 | 95,604,339.21 | 506,406,960.91 | 433,691,651.35 | 291,281,523.97 |
二、营业总成本 | 134,848,352.38 | 591,986,470.94 | 494,270,809.52 | 329,933,655.48 |
营业成本 | 86,562,219.1 | 460,136,591.77 | 393,560,713.35 | 262,641,815.75 |
税金及附加 | 443,361.16 | 3,728,170.67 | 3,047,266.79 | 2,254,898.19 |
销售费用 | 8,836,036.1 | 22,747,134.35 | 20,628,607.43 | 14,463,611.31 |
管理费用 | 20,084,316.86 | 54,674,199.68 | 35,577,971.05 | 23,678,422.13 |
研发费用 | 17,568,326.91 | 54,122,011.36 | 39,301,939.51 | 26,171,328.78 |
财务费用 | 1,354,092.25 | -3,421,636.89 | 2,154,311.39 | 723,579.32 |
其中:利息费用 | 2,509,518 | 6,049,303.57 | 3,900,127.17 | 2,295,321.49 |
其中:利息收入 | 1,704,524.68 | 8,450,420.92 | 2,439,984.83 | 1,869,295.99 |
加:公允价值变动收益 | 775,494.74 | 3,220,107.26 | 2,651,046.1 | 1,818,297.03 |
加:投资收益 | -82,680 | 316,009.37 | 4,177,968.88 | 3,282,709.69 |
资产处置收益 | - | -1,306.89 | 11,565.66 | - |
资产减值损失(新) | 2,225,184.92 | -52,481,417.36 | -23,955,440.58 | -16,223,512.56 |
信用减值损失(新) | -108,293.74 | -22,624,271.97 | -9,394,566.61 | -7,690,473.83 |
其他收益 | 2,519,488.17 | 7,506,087.14 | 3,094,321.19 | 2,021,321.19 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | -33,914,819.08 | -149,644,302.48 | -83,994,263.53 | -55,443,789.99 |
加:营业外收入 | 11,198.06 | 38,438.42 | 37,004.83 | -155,561.96 |
减:营业外支出 | 74,513.82 | 300,536.31 | 72,724.9 | 354,065.56 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | -33,978,134.84 | -149,906,400.37 | -84,029,983.6 | -55,953,417.51 |
减:所得税费用 | 10,394,631.2 | -21,988,920.03 | -15,174,582.07 | -10,449,755.15 |
六、净利润 | -44,372,766.04 | -127,917,480.34 | -68,855,401.53 | -45,503,662.36 |
持续经营净利润 | -44,372,766.04 | -127,917,480.34 | -68,855,401.53 | -45,503,662.36 |
归属于母公司股东的净利润 | -45,876,715.83 | -127,987,545.56 | -68,403,781.82 | -45,265,816.13 |
少数股东损益 | 1,503,949.79 | 70,065.22 | -451,619.71 | -237,846.23 |
(一)基本每股收益 | -0.82 | -2.29 | -1.22 | -0.81 |
(二)稀释每股收益 | -0.82 | -2.29 | -1.22 | -0.81 |
八、其他综合收益 | 4,860.05 | -6,879,981.7 | - | - |
归属于母公司股东的其他综合收益 | 4,860.05 | -6,847,989.02 | - | - |
九、综合收益总额 | -44,367,905.99 | -134,797,462.04 | -68,855,401.53 | -45,503,662.36 |
归属于母公司股东的综合收益总额 | -45,871,855.78 | -134,835,534.58 | -68,403,781.82 | -45,265,816.13 |
归属于少数股东的综合收益总额 | 1,503,949.79 | 38,072.54 | -451,619.71 | -237,846.23 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-28 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |