世昌股份
(920022)
| 流通市值：4.22亿 | | | 总市值：15.33亿 |
| 流通股本：1661.50万 | | | 总股本：6032.10万 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 122,868,428.56 | 667,113,776.81 | 452,055,870.6 | 266,619,347.67 |
| 营业收入 | 122,868,428.56 | 667,113,776.81 | 452,055,870.6 | 266,619,347.67 |
| 二、营业总成本 | 111,313,475.17 | 586,767,431.46 | 394,246,517.35 | 233,318,152.85 |
| 营业成本 | 94,588,533.93 | 518,161,881.57 | 349,524,692.07 | 204,129,341.63 |
| 税金及附加 | 558,289.97 | 2,850,859.93 | 2,152,168.51 | 1,556,774.69 |
| 销售费用 | 3,705,304.94 | 15,620,276.85 | 10,870,438.19 | 6,748,566.88 |
| 管理费用 | 6,788,639.56 | 25,027,305.84 | 16,521,602.33 | 10,099,133.83 |
| 研发费用 | 5,648,071 | 24,340,906.52 | 14,550,182.06 | 10,398,536.29 |
| 财务费用 | 24,635.77 | 766,200.75 | 627,434.19 | 385,799.53 |
| 其中:利息费用 | 135,069.57 | 849,237.84 | 649,073.6 | 447,536.79 |
| 其中:利息收入 | 128,528.3 | 319,744.24 | 215,753.02 | 156,849.29 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -146,668.7 | 145,393.32 | 150,494.84 | -36,986.02 |
| 加:投资收益 | -248,568.42 | -1,137,179.05 | -950,577.44 | -644,730.52 |
| 资产处置收益 | - | 13,409.8 | 13,409.8 | 0 |
| 资产减值损失(新) | -393,603.57 | -2,691,344.81 | -1,688,353.29 | -1,166,144.76 |
| 信用减值损失(新) | 7,584,681.39 | -2,708,629.07 | -277,016.3 | 123,312.57 |
| 其他收益 | 638,596.59 | 4,783,836.08 | 3,649,011.33 | 1,991,795.72 |
| 四、营业利润 | 18,989,390.68 | 78,751,831.62 | 58,706,322.19 | 33,568,441.81 |
| 加:营业外收入 | 69,322.14 | 141,910.86 | 108,399.61 | 20,609.74 |
| 减:营业外支出 | 3,067.16 | 8,833.23 | 5,031.35 | 5,031.35 |
| 五、利润总额 | 19,055,645.66 | 78,884,909.25 | 58,809,690.45 | 33,584,020.2 |
| 减:所得税费用 | 2,565,915.66 | 9,180,337.4 | 7,493,742.12 | 4,130,459.83 |
| 六、净利润 | 16,489,730 | 69,704,571.85 | 51,315,948.33 | 29,453,560.37 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 16,489,730 | 69,704,571.85 | 51,315,948.33 | 29,453,560.37 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 16,323,880.87 | 68,872,274.79 | 50,899,978.41 | 29,137,163.3 |
| 少数股东损益 | 165,849.13 | 832,297.06 | 415,969.92 | 316,397.07 |
| 扣除非经常损益后的净利润 | 16,137,024.91 | 66,525,539.06 | 48,712,617.3 | 28,217,331.01 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.27 | 1.48 | 1.2 | 0.69 |
| (二)稀释每股收益 | 0.27 | 1.48 | 1.2 | 0.69 |
| 九、综合收益总额 | 16,489,730 | 69,704,571.85 | 51,315,948.33 | 29,453,560.37 |
| 归属于母公司股东的综合收益总额 | 16,323,880.87 | 68,872,274.79 | 50,899,978.41 | 29,137,163.3 |
| 归属于少数股东的综合收益总额 | 165,849.13 | 832,297.06 | 415,969.92 | 316,397.07 |
| 公告日期 | 2026-04-28 | 2026-03-26 | 2025-10-29 | 2025-07-31 |
| 审计意见(境内) | | 标准无保留意见 | | |