流通市值:6.91亿 | 总市值:27.66亿 | ||
流通股本:1900.00万 | 总股本:7600.00万 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 184,479,855.18 | 653,319,281.12 | 194,834,271.59 | 172,749,090.31 |
结算备付金 | - | - | - | 0 |
拆出资金 | - | - | - | 0 |
衍生金融资产 | - | - | - | 0 |
应收票据及应收账款 | 601,137,559.53 | 573,142,458.89 | 536,447,746.68 | 484,010,845.77 |
其中:应收票据 | 12,351,133.83 | 5,318,473.51 | 13,503,583.1 | 14,391,343.93 |
应收账款 | 588,786,425.7 | 567,823,985.38 | 522,944,163.58 | 469,619,501.84 |
应收款项融资 | 29,531,081.89 | 19,806,238.71 | 26,276,559.38 | 115,817,717.35 |
预付款项 | 5,297,672.39 | 16,052,225.78 | 10,139,391.29 | 4,134,401.44 |
应收保费 | 0 | - | - | 0 |
应收分保账款 | 0 | - | - | 0 |
应收分保合同准备金 | 0 | - | - | 0 |
其他应收款合计 | 13,691,316.88 | 16,772,827.2 | 36,347,862.57 | 28,800,339.42 |
其中:应收利息 | - | - | - | 0 |
存货 | 190,073,467.01 | 259,570,177.09 | 259,935,080.21 | 247,146,602.51 |
合同资产 | 40,455,221.08 | 59,715,778.48 | 66,963,152.58 | 72,167,688.4 |
一年内到期的非流动资产 | 18,148,189.32 | 23,029,306.49 | 26,447,498.56 | 28,528,379.37 |
其他流动资产 | 16,136,369.53 | 31,544,474.2 | 13,381,254.59 | 8,676,522.82 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 1,468,844,979.39 | 1,652,952,767.96 | 1,170,772,817.45 | 1,162,031,587.39 |
非流动资产: | ||||
发放委托贷款及垫款 | 0 | - | - | 0 |
债权投资 | 0 | - | - | 0 |
其他债权投资 | 0 | - | - | 0 |
长期应收款 | 0 | - | 776,606.29 | 0 |
长期股权投资 | 41,166,254.64 | 39,275,614.04 | 40,624,309.89 | 39,873,466.72 |
其他权益工具投资 | 0 | - | - | 0 |
其他非流动金融资产 | 0 | - | - | 0 |
投资性房地产 | 0 | - | - | 0 |
固定资产 | 359,036,912.99 | 347,229,866.7 | 346,005,057.4 | 305,021,357.84 |
在建工程 | 2,646,307 | 8,295,167.13 | 8,030,345.33 | 8,510,013.17 |
生产性生物资产 | 0 | - | - | 0 |
油气资产 | 0 | - | - | 0 |
使用权资产 | 6,025,835.45 | 8,507,329.64 | 9,697,895.57 | 14,582,469.93 |
无形资产 | 53,414,177.59 | 53,826,158.3 | 54,200,011.79 | 54,744,676.91 |
开发支出 | 0 | - | - | 0 |
商誉 | 0 | - | - | 0 |
长期待摊费用 | 36,475,287.38 | 22,010,475.19 | 20,692,736.24 | 29,995,111.32 |
递延所得税资产 | 35,585,583.68 | 35,997,146.71 | 38,162,062.83 | 40,343,532.48 |
其他非流动资产 | 14,597,674.85 | 5,176,316.11 | 3,592,116.95 | 2,744,002.49 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 548,948,033.58 | 520,318,073.82 | 521,781,142.29 | 495,814,630.86 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 2,017,793,012.97 | 2,173,270,841.78 | 1,692,553,959.74 | 1,657,846,218.25 |
流动负债: | ||||
短期借款 | 0 | 6,005,083.33 | 6,721,811.67 | 5,723,633.41 |
向中央银行借款 | 0 | - | - | 0 |
吸收存款及同业存放 | 0 | - | - | 0 |
拆入资金 | 0 | - | - | 0 |
交易性金融负债 | 0 | - | - | 0 |
衍生金融负债 | 0 | - | - | 0 |
应付票据及应付账款 | 278,812,823.81 | 302,051,503.32 | 349,593,937.89 | 414,126,635.05 |
其中:应付票据 | 0 | - | 47,017,686.69 | 92,628,981.39 |
应付账款 | 278,812,823.81 | 302,051,503.32 | 302,576,251.2 | 321,497,653.66 |
预收款项 | 13,063,292.77 | - | 112,566.38 | 207,079.65 |
合同负债 | 9,416,324.1 | 21,681,195.61 | 49,848,449.15 | 17,675,446.37 |
卖出回购金融资产款 | 0 | - | - | 0 |
应付手续费及佣金 | 0 | - | - | 0 |
应付职工薪酬 | 33,328,589.34 | 25,388,706.94 | 25,152,409.63 | 54,895,933.81 |
应交税费 | 9,645,592.01 | 12,742,190.23 | 19,880,707.3 | 13,378,874.51 |
其他应付款合计 | 29,617,911.41 | 18,904,730.47 | 16,710,115.5 | 7,117,216.41 |
其中:应付利息 | 0 | - | - | 0 |
应付股利 | 0 | - | - | 0 |
保险合同准备金 | 0 | - | - | 0 |
代理买卖证券款 | 0 | - | - | 0 |
代理承销证券款 | 0 | - | - | 0 |
一年内到期的非流动负债 | 13,605,957.72 | 51,679,573.31 | 50,188,623.46 | 45,714,131.1 |
其他流动负债 | 42,217,043.21 | 44,006,627.39 | 44,969,982.69 | 32,255,074.14 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 429,707,534.37 | 482,459,610.6 | 563,178,603.67 | 591,094,024.45 |
非流动负债: | ||||
长期借款 | 0 | 129,000,000 | 129,000,000 | 144,000,000 |
应付债券 | 0 | - | - | 0 |
优先股 | 0 | - | - | 0 |
永续债 | 0 | - | - | 0 |
租赁负债 | 721,734.76 | 2,431,169.69 | 2,895,865.86 | 4,154,260.6 |
长期应付款 | 0 | - | - | 0 |
长期应付职工薪酬 | 0 | - | - | 0 |
预计负债 | 0 | - | - | 0 |
递延收益 | 5,113,082.29 | 4,782,733.74 | 4,852,385.19 | 4,991,688.09 |
递延所得税负债 | 24,225,302.91 | 27,747,205.98 | 25,362,739.57 | 27,471,779.54 |
其他非流动负债 | 24,268,874.68 | 23,240,656.19 | 22,766,531.73 | 22,810,031.23 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 54,328,994.64 | 187,201,765.6 | 184,877,522.35 | 203,427,759.46 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 484,036,529.01 | 669,661,376.2 | 748,056,126.02 | 794,521,783.91 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 76,000,000 | 76,000,000 | 57,000,000 | 57,000,000 |
其他权益工具 | 0 | - | - | 0 |
优先股 | 0 | - | - | 0 |
永续债 | 0 | - | - | 0 |
资本公积 | 635,137,107.25 | 634,628,364.82 | 127,916,113.49 | 126,183,085.93 |
减:库存股 | 0 | - | - | 0 |
其他综合收益 | 0 | - | - | 0 |
专项储备 | 1,532,921.37 | 2,014,322.03 | 1,471,767.67 | 991,892.71 |
盈余公积 | 53,164,956.47 | 52,338,650.7 | 52,338,650.7 | 52,338,650.7 |
一般风险准备 | 0 | - | - | 0 |
未分配利润 | 747,244,650.58 | 720,009,566.71 | 686,655,248.89 | 607,746,490.02 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 1,513,079,635.67 | 1,484,990,904.26 | 925,381,780.75 | 844,260,119.36 |
少数股东权益 | 20,676,848.29 | 18,618,561.32 | 19,116,052.97 | 19,064,314.98 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 1,533,756,483.96 | 1,503,609,465.58 | 944,497,833.72 | 863,324,434.34 |
负债和股东权益合计 | 2,017,793,012.97 | 2,173,270,841.78 | 1,692,553,959.74 | 1,657,846,218.25 |
公告日期 | 2025-03-29 | 2024-10-28 | 2024-08-21 | 2024-05-06 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |