粤海饲料
(001313)
| 流通市值：51.39亿 | | | 总市值：51.45亿 |
| 流通股本：6.99亿 | | | 总股本：7.00亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 684,714,863.94 | 852,326,867.11 | 821,128,482.26 | 1,227,903,386.85 |
| 结算备付金 | - | - | 0 | - |
| 拆出资金 | - | - | 0 | - |
| 交易性金融资产 | 10,019,000 | - | 0 | - |
| 衍生金融资产 | - | - | 0 | - |
| 应收票据及应收账款 | 1,940,851,676.5 | 1,465,053,713.55 | 1,222,388,678.46 | 1,149,353,516.16 |
| 其中：应收票据 | - | - | 1,300,000 | 1,000,000 |
| 应收账款 | 1,940,851,676.5 | 1,465,053,713.55 | 1,221,088,678.46 | 1,148,353,516.16 |
| 应收款项融资 | - | - | 0 | - |
| 预付款项 | 63,244,940.15 | 74,472,259.11 | 38,011,211.94 | 13,618,472.89 |
| 应收保费 | - | - | 0 | - |
| 应收分保账款 | - | - | 0 | - |
| 应收分保合同准备金 | - | - | 0 | - |
| 其他应收款合计 | 33,699,338.31 | 31,381,347.1 | 43,559,949.77 | 36,728,275.63 |
| 其中:应收利息 | - | - | 0 | - |
| 应收股利 | - | - | 0 | - |
| 买入返售金融资产 | - | - | 0 | - |
| 存货 | 558,996,640.86 | 634,248,576.18 | 659,678,229.24 | 688,796,138.93 |
| 合同资产 | - | - | 0 | - |
| 一年内到期的非流动资产 | 37,963,178.62 | 38,149,323.62 | 42,314,504.05 | 33,710,400.82 |
| 其他流动资产 | 11,885,377.41 | 23,813,869.37 | 100,775,007.39 | 94,117,811.34 |
| 流动资产合计 | 3,341,375,015.79 | 3,119,445,956.04 | 2,927,856,063.11 | 3,244,228,002.62 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | - | 0 | - |
| 债权投资 | - | - | 0 | - |
| 其他债权投资 | - | - | 0 | - |
| 长期应收款 | 122,581,576 | 126,118,957.52 | 125,950,515.32 | 133,898,419.68 |
| 长期股权投资 | 11,806,893.67 | 11,468,141.13 | 11,454,884.72 | 11,466,338.99 |
| 其他权益工具投资 | - | - | 0 | - |
| 其他非流动金融资产 | - | - | 0 | - |
| 投资性房地产 | - | - | 0 | - |
| 固定资产 | 844,439,876.8 | 857,798,850.59 | 833,824,651.97 | 853,810,058.98 |
| 在建工程 | 113,137,792.94 | 74,679,750.09 | 102,707,120.1 | 78,037,621.57 |
| 生产性生物资产 | - | - | 0 | - |
| 油气资产 | - | - | 0 | - |
| 使用权资产 | 49,928,735.36 | 50,529,174.06 | 36,081,342.32 | 22,941,065.05 |
| 无形资产 | 190,923,126.5 | 160,908,068.91 | 162,221,691.4 | 163,947,886.45 |
| 开发支出 | - | - | 0 | - |
| 商誉 | 20,263,358.77 | 20,263,358.77 | 20,263,358.77 | 20,263,358.77 |
| 长期待摊费用 | 6,434,011.85 | 6,364,482.35 | 5,216,991.6 | 4,332,074.88 |
| 递延所得税资产 | 246,034,088.82 | 227,370,442.27 | 221,120,679.15 | 216,592,522.78 |
| 其他非流动资产 | 6,261,382.24 | 60,882,687.7 | 49,342,679.76 | 40,197,181.53 |
| 非流动资产合计 | 1,611,810,842.95 | 1,596,383,913.39 | 1,568,183,915.11 | 1,545,486,528.68 |
| 资产总计 | 4,953,185,858.74 | 4,715,829,869.43 | 4,496,039,978.22 | 4,789,714,531.3 |
| 流动负债: | | | | |
| 短期借款 | 541,305,319.84 | 500,327,550.37 | 471,271,874.21 | 503,252,548.31 |
| 向中央银行借款 | - | - | 0 | - |
| 吸收存款及同业存放 | - | - | 0 | - |
| 拆入资金 | - | - | 0 | - |
| 交易性金融负债 | - | - | 0 | - |
| 衍生金融负债 | - | - | 0 | - |
| 应付票据及应付账款 | 1,303,949,265.35 | 1,066,589,733.56 | 823,354,213.47 | 1,178,022,272.41 |
| 其中：应付票据 | 835,603,339.96 | 625,455,528.84 | 579,469,301.72 | 864,626,668.12 |
| 应付账款 | 468,345,925.39 | 441,134,204.72 | 243,884,911.75 | 313,395,604.29 |
| 预收款项 | - | - | 0 | - |
| 合同负债 | 180,157,898.72 | 231,989,108.3 | 295,100,856.84 | 166,040,679.71 |
| 卖出回购金融资产款 | - | - | 0 | - |
| 应付手续费及佣金 | - | - | 0 | - |
| 应付职工薪酬 | 52,550,480.26 | 34,538,714.73 | 31,277,330.09 | 53,116,418 |
| 应交税费 | 35,198,767.88 | 17,688,944.63 | 20,112,646.67 | 21,729,069.83 |
| 其他应付款合计 | 63,094,847.66 | 39,291,843.09 | 42,665,970.55 | 32,384,634.17 |
| 其中:应付利息 | - | - | 0 | - |
| 应付股利 | 18,543,978 | - | 0 | - |
| 应付分保账款 | - | - | 0 | - |
| 保险合同准备金 | - | - | 0 | - |
| 代理买卖证券款 | - | - | 0 | - |
| 代理承销证券款 | - | - | 0 | - |
| 一年内到期的非流动负债 | 20,579,876.6 | 26,424,447.77 | 17,772,767.09 | 12,910,948.79 |
| 其他流动负债 | - | - | 0 | - |
| 流动负债合计 | 2,196,836,456.31 | 1,916,850,342.45 | 1,701,555,658.92 | 1,967,456,571.22 |
| 非流动负债: | | | | |
| 长期借款 | 20,841,100.4 | 20,841,100.4 | 21,718,620.42 | 21,718,620.42 |
| 应付债券 | - | - | 0 | - |
| 优先股 | - | - | 0 | - |
| 永续债 | - | - | 0 | - |
| 租赁负债 | 132,275,382.52 | 133,398,388.67 | 128,459,262.04 | 120,393,405.15 |
| 长期应付款 | - | - | 0 | - |
| 长期应付职工薪酬 | - | - | 0 | - |
| 预计负债 | 27,371,137.48 | 33,782,368.06 | 63,184,605.12 | 75,522,603.73 |
| 递延收益 | 30,218,222.52 | 31,875,986.88 | 32,486,757.61 | 31,866,872.34 |
| 递延所得税负债 | - | - | 0 | 51,174.65 |
| 其他非流动负债 | - | - | 0 | - |
| 非流动负债合计 | 210,705,842.92 | 219,897,844.01 | 245,849,245.19 | 249,552,676.29 |
| 负债合计 | 2,407,542,299.23 | 2,136,748,186.46 | 1,947,404,904.11 | 2,217,009,247.51 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 700,000,000 | 700,000,000 | 700,000,000 | 700,000,000 |
| 其他权益工具 | - | - | 0 | - |
| 优先股 | - | - | 0 | - |
| 永续债 | - | - | 0 | - |
| 资本公积 | 614,964,952.8 | 629,620,674.07 | 627,861,261.91 | 625,985,468.88 |
| 减:库存股 | 50,241,725.37 | 87,378,383.63 | 87,378,383.63 | 86,755,378.59 |
| 其他综合收益 | - | - | 0 | - |
| 专项储备 | - | - | 0 | - |
| 盈余公积 | 123,442,433.76 | 123,442,433.76 | 123,442,433.76 | 123,442,433.76 |
| 一般风险准备 | - | - | 0 | - |
| 未分配利润 | 1,161,597,899.88 | 1,217,712,275.86 | 1,189,478,653.91 | 1,214,147,301.16 |
| 归属于母公司股东权益合计 | 2,549,763,561.07 | 2,583,397,000.06 | 2,553,403,965.95 | 2,576,819,825.21 |
| 少数股东权益 | -4,120,001.56 | -4,315,317.09 | -4,768,891.84 | -4,114,541.42 |
| 股东权益合计 | 2,545,643,559.51 | 2,579,081,682.97 | 2,548,635,074.11 | 2,572,705,283.79 |
| 负债和股东权益合计 | 4,953,185,858.74 | 4,715,829,869.43 | 4,496,039,978.22 | 4,789,714,531.3 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |