流通市值:20.76亿 | 总市值:20.86亿 | ||
流通股本:2.61亿 | 总股本:2.62亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 62,036,279.33 | 118,143,971.69 | 65,702,587.44 | 13,681,128.7 |
应收票据及应收账款 | 24,521,130.17 | 100,673,294.03 | 73,082,091.02 | 63,097,408.16 |
其中:应收票据 | 638,971.42 | 1,708,653.83 | 3,987,000.19 | 4,840,216.47 |
应收账款 | 23,882,158.75 | 98,964,640.2 | 69,095,090.83 | 58,257,191.69 |
预付款项 | 12,224,112.38 | 8,109,383.38 | 9,120,581.97 | 6,712,300.07 |
其他应收款合计 | 1,479,336.48 | 2,638,876.41 | 3,533,684.93 | 1,992,974.94 |
存货 | 4,404,473.27 | 2,308,075.81 | 2,634,380.21 | 4,902,338.33 |
合同资产 | 37,567,999.19 | 31,987,348.02 | 109,843,315.37 | 82,499,303.31 |
其他流动资产 | 6,066,521.71 | 6,373,726.88 | 336,249.36 | 300,611.85 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 148,299,852.53 | 270,234,676.22 | 264,252,890.3 | 173,186,065.36 |
非流动资产: | ||||
其他权益工具投资 | - | - | - | 0 |
投资性房地产 | 953,637.32 | - | - | - |
固定资产 | 127,756,756.75 | 123,567,950.38 | 113,311,920.29 | 115,112,727.83 |
在建工程 | 427,287.83 | 10,345,888.59 | - | - |
使用权资产 | 793,465.18 | 906,817.36 | 1,020,169.54 | 1,133,521.72 |
无形资产 | 2,645,153.06 | 2,662,132.67 | 2,690,911.4 | 2,732,123.3 |
长期待摊费用 | 193,799.43 | 211,968.15 | - | - |
其他非流动资产 | 3,232,380 | 1,257,340 | 11,270,881.38 | 8,228,512.59 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 136,002,479.57 | 138,952,097.15 | 128,293,882.61 | 127,206,885.44 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 284,302,332.1 | 409,186,773.37 | 392,546,772.91 | 300,392,950.8 |
流动负债: | ||||
短期借款 | 114,178,581.95 | 122,175,935.42 | 126,493,569.85 | 97,696,000 |
应付票据及应付账款 | 90,183,318.3 | 184,867,766.49 | 146,233,811.5 | 96,626,946.02 |
其中:应付票据 | 4,004,890.4 | 6,377,525 | 3,957,524.4 | 2,545,271.03 |
应付账款 | 86,178,427.9 | 178,490,241.49 | 142,276,287.1 | 94,081,674.99 |
预收款项 | 216,267.5 | - | - | - |
合同负债 | 528,936.65 | 333,634.65 | 300.2 | 44,248 |
应付职工薪酬 | 12,920,616.43 | 15,479,877.42 | 19,261,708.4 | 18,818,334.93 |
应交税费 | 507,383.55 | 1,858,274.96 | 4,332,855.36 | 2,060,437.45 |
其他应付款合计 | 5,803,533.08 | 8,439,567.19 | 7,744,894.41 | 5,820,753.09 |
一年内到期的非流动负债 | 1,507,625.99 | 1,502,313.04 | 450,893.46 | 832,957.34 |
其他流动负债 | 720,205.78 | 1,393,041.34 | 13,225,847.91 | 2,046,919.92 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 226,566,469.23 | 336,050,410.51 | 317,743,881.09 | 223,946,596.75 |
非流动负债: | ||||
长期借款 | 3,120,000 | 3,120,000 | 4,160,000 | 4,160,000 |
租赁负债 | 478,369.68 | 473,676.7 | 469,029.77 | 464,428.43 |
递延所得税负债 | 983,266.85 | 845,559.65 | 908,249.95 | 1,338,382.71 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 4,581,636.53 | 4,439,236.35 | 5,537,279.72 | 5,962,811.14 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 231,148,105.76 | 340,489,646.86 | 323,281,160.81 | 229,909,407.89 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 262,055,378 | 262,055,378 | 262,055,378 | 262,055,378 |
资本公积 | 296,359,492.98 | 296,359,492.98 | 296,359,492.98 | 296,359,492.98 |
其他综合收益 | -19,225,000 | -19,225,000 | -19,225,000 | -19,225,000 |
盈余公积 | 22,677,057.39 | 22,677,057.39 | 22,677,057.39 | 22,677,057.39 |
未分配利润 | -510,124,248.38 | -494,573,235.55 | -493,964,707.77 | -492,770,269.75 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 51,742,679.99 | 67,293,692.82 | 67,902,220.6 | 69,096,658.62 |
少数股东权益 | 1,411,546.35 | 1,403,433.69 | 1,363,391.5 | 1,386,884.29 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 53,154,226.34 | 68,697,126.51 | 69,265,612.1 | 70,483,542.91 |
负债和股东权益合计 | 284,302,332.1 | 409,186,773.37 | 392,546,772.91 | 300,392,950.8 |
公告日期 | 2025-04-24 | 2025-04-16 | 2024-10-30 | 2024-08-21 |
审计意见(境内) | 标准无保留意见 |