*ST大立
(002214)
| 流通市值：72.57亿 | | | 总市值：90.78亿 |
| 流通股本：4.79亿 | | | 总股本：5.99亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 81,484,257.81 | 47,883,429.55 | 108,374,329.8 | 160,257,903.55 |
| 应收票据及应收账款 | 559,455,745.96 | 582,607,659.04 | 541,713,746.77 | 623,771,630.36 |
| 其中：应收票据 | 21,469,240.08 | 42,988,710.19 | 55,162,681.5 | 61,964,537.48 |
| 应收账款 | 537,986,505.88 | 539,618,948.85 | 486,551,065.27 | 561,807,092.88 |
| 应收款项融资 | 4,114,220.61 | 4,891,870.41 | 17,587,551.28 | 4,612,062.57 |
| 预付款项 | 23,439,189.83 | 22,574,794.38 | 27,050,490.38 | 16,028,410.61 |
| 其他应收款合计 | 24,577,191.35 | 18,828,601.7 | 21,961,679.37 | 15,746,175.93 |
| 存货 | 474,726,673.49 | 488,133,630.29 | 493,016,534.99 | 500,077,377.88 |
| 合同资产 | 8,710,858.79 | 9,188,860.4 | 9,799,989.04 | 9,819,219.71 |
| 其他流动资产 | 72,691,793.89 | 63,951,694.06 | 56,673,458.25 | 43,175,084.51 |
| 流动资产合计 | 1,249,199,931.73 | 1,238,060,539.83 | 1,276,177,779.88 | 1,373,487,865.12 |
| 非流动资产: | | | | |
| 长期应收款 | 898,581.99 | 898,581.99 | 898,581.99 | 898,581.99 |
| 其他权益工具投资 | 24,760,000 | - | - | - |
| 投资性房地产 | 2,708,295.74 | 2,750,002.57 | 2,791,709.41 | 2,833,416.24 |
| 固定资产 | 662,830,885.78 | 672,181,780.02 | 512,569,783.62 | 517,990,305.37 |
| 在建工程 | 45,819,116.89 | 33,348,782.65 | 187,384,109.05 | 191,939,737.98 |
| 无形资产 | 33,698,655.56 | 34,258,566.46 | 35,852,111.02 | 34,759,834.25 |
| 递延所得税资产 | 94,839,374.69 | 96,340,688.65 | 95,994,716.35 | 91,953,560.64 |
| 非流动资产合计 | 865,554,910.65 | 839,778,402.34 | 835,491,011.44 | 840,375,436.47 |
| 资产总计 | 2,114,754,842.38 | 2,077,838,942.17 | 2,111,668,791.32 | 2,213,863,301.59 |
| 流动负债: | | | | |
| 短期借款 | 68,448,902.77 | 71,185,727.77 | 69,835,993.06 | 87,218,597.61 |
| 应付票据及应付账款 | 285,720,696.74 | 250,698,202.87 | 241,264,863.82 | 235,037,174.8 |
| 其中：应付票据 | 53,473,374.64 | 27,444,044.11 | 54,203,875.36 | 41,000,722.85 |
| 应付账款 | 232,247,322.1 | 223,254,158.76 | 187,060,988.46 | 194,036,451.95 |
| 合同负债 | 39,087,251.14 | 7,103,571.28 | 5,483,083.41 | 8,737,031 |
| 应付职工薪酬 | 9,758,410.76 | 10,579,043.47 | 14,858,579.34 | 30,015,412.5 |
| 应交税费 | 5,499,587.07 | 1,969,892.91 | 1,165,972.03 | 2,903,090.28 |
| 其他应付款合计 | 9,356,165.99 | 15,138,987.19 | 11,862,549.96 | 11,249,429.77 |
| 一年内到期的非流动负债 | 139,416,248.61 | 37,622,409.73 | 83,148,725.28 | 54,359,486.95 |
| 其他流动负债 | 27,844,953.69 | 29,375,211.7 | 44,063,380.14 | 50,821,673.5 |
| 流动负债合计 | 585,132,216.77 | 423,673,046.92 | 471,683,147.04 | 480,341,896.41 |
| 非流动负债: | | | | |
| 长期借款 | 121,200,000 | 225,200,000 | 172,300,000 | 203,300,000 |
| 长期应付款 | 1,886,702.4 | 1,886,702.4 | 1,886,702.4 | 1,886,702.4 |
| 递延收益 | 18,254,858.18 | 19,038,940.97 | 20,792,111.09 | 15,434,312.33 |
| 非流动负债合计 | 141,341,560.58 | 246,125,643.37 | 194,978,813.49 | 220,621,014.73 |
| 负债合计 | 726,473,777.35 | 669,798,690.29 | 666,661,960.53 | 700,962,911.14 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 599,237,935 | 599,237,935 | 599,237,935 | 599,237,935 |
| 资本公积 | 972,942,997.94 | 972,641,172.94 | 972,339,347.94 | 972,037,522.94 |
| 减:库存股 | 79,405,413.08 | 79,405,413.08 | 79,405,413.08 | 79,405,413.08 |
| 盈余公积 | 121,972,906.2 | 121,972,906.2 | 121,972,906.2 | 121,972,906.2 |
| 未分配利润 | -201,054,740.41 | -180,426,398.48 | -142,872,308.43 | -77,717,776.57 |
| 归属于母公司股东权益合计 | 1,413,693,685.65 | 1,434,020,202.58 | 1,471,272,467.63 | 1,536,125,174.49 |
| 少数股东权益 | -25,412,620.62 | -25,979,950.7 | -26,265,636.84 | -23,224,784.04 |
| 股东权益合计 | 1,388,281,065.03 | 1,408,040,251.88 | 1,445,006,830.79 | 1,512,900,390.45 |
| 负债和股东权益合计 | 2,114,754,842.38 | 2,077,838,942.17 | 2,111,668,791.32 | 2,213,863,301.59 |
| 公告日期 | 2025-10-30 | 2025-08-23 | 2025-04-30 | 2025-04-26 |
| 审计意见(境内) | | | | 标准无保留意见 |