日海智能
(002313)
| 流通市值：35.31亿 | | | 总市值：35.31亿 |
| 流通股本：3.74亿 | | | 总股本：3.74亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 352,899,003.76 | 280,710,042.08 | 265,602,868.6 | 260,484,739.07 |
| 衍生金融资产 | 0 | 0 | - | - |
| 应收票据及应收账款 | 806,134,954.78 | 893,776,523.55 | 1,106,841,721.43 | 1,122,746,583.26 |
| 其中：应收票据 | 36,354,066.02 | 11,908,091.12 | 81,502,140.75 | 29,259,112.63 |
| 应收账款 | 769,780,888.76 | 881,868,432.43 | 1,025,339,580.68 | 1,093,487,470.63 |
| 应收款项融资 | - | 0 | - | - |
| 预付款项 | 34,127,716.34 | 32,235,491.4 | 54,071,150.51 | 50,550,376.72 |
| 其他应收款合计 | 136,635,729.82 | 138,975,126.83 | 166,955,195.59 | 181,528,656.1 |
| 存货 | 354,303,120.33 | 361,321,741.65 | 370,955,329.25 | 401,778,559.35 |
| 合同资产 | 277,239,972.92 | 282,750,289.04 | 299,894,609.9 | 290,498,357.64 |
| 一年内到期的非流动资产 | 32,609,238.22 | 32,285,141.84 | 31,964,378.63 | 31,861,944.55 |
| 其他流动资产 | 132,909,195.5 | 130,868,486.93 | 104,473,025.6 | 100,682,549.88 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,127,443,820.43 | 2,153,537,763.26 | 2,401,345,818.08 | 2,440,698,989.93 |
| 非流动资产: | | | | |
| 债权投资 | - | 0 | - | - |
| 其他债权投资 | - | 0 | - | - |
| 长期应收款 | 132,349,258.64 | 140,220,381.93 | 176,936,040.64 | 176,248,742.59 |
| 长期股权投资 | 8,510,998.02 | 8,920,708.47 | 10,066,640.2 | 10,425,620.29 |
| 其他权益工具投资 | 63,864,501 | 63,864,501 | 60,018,701 | 60,018,701 |
| 其他非流动金融资产 | - | 0 | - | - |
| 投资性房地产 | 329,897.4 | 332,842.91 | 335,788.42 | 338,733.94 |
| 固定资产 | 140,174,204.26 | 139,815,244.93 | 141,106,127.03 | 145,133,818.89 |
| 在建工程 | - | 0 | - | - |
| 使用权资产 | 29,321,261.35 | 33,718,077.6 | 36,320,709.28 | 40,683,916.24 |
| 无形资产 | 250,363,441.53 | 271,027,342.16 | 280,379,993.83 | 300,645,599.73 |
| 开发支出 | 29,205,590.14 | 22,135,133.86 | 29,747,962.82 | 27,092,655.71 |
| 商誉 | 220,797,098.3 | 220,797,098.3 | 225,071,836.93 | 225,071,836.93 |
| 长期待摊费用 | 15,058,961.65 | 18,374,580.65 | 21,562,214.53 | 22,557,616.49 |
| 递延所得税资产 | 236,141,634.18 | 236,240,595.66 | 230,163,741 | 232,156,474.84 |
| 其他非流动资产 | 185,000 | 6,331,760 | 255,754.72 | 255,754.72 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,126,301,846.47 | 1,161,778,267.47 | 1,211,965,510.4 | 1,240,629,471.37 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,253,745,666.9 | 3,315,316,030.73 | 3,613,311,328.48 | 3,681,328,461.3 |
| 流动负债: | | | | |
| 短期借款 | 1,319,253,659.95 | 1,273,472,342.43 | 1,387,471,974.02 | 1,447,981,449.64 |
| 交易性金融负债 | - | 0 | - | - |
| 衍生金融负债 | - | 0 | - | - |
| 应付票据及应付账款 | 1,106,985,881.81 | 1,141,421,318.65 | 1,193,741,104.16 | 1,261,263,989.08 |
| 其中：应付票据 | 8,533,000 | 18,086,487.8 | 21,615,186.47 | 2,413,764.23 |
| 应付账款 | 1,098,452,881.81 | 1,123,334,830.85 | 1,172,125,917.69 | 1,258,850,224.85 |
| 预收款项 | - | 0 | - | - |
| 合同负债 | 63,770,792.47 | 52,762,300.9 | 75,920,150.56 | 67,363,859.27 |
| 应付职工薪酬 | 39,487,823.71 | 50,618,573.74 | 62,867,566.68 | 79,942,937.26 |
| 应交税费 | 28,596,857.41 | 29,374,112.84 | 59,296,245.27 | 63,974,566.12 |
| 其他应付款合计 | 365,541,808.21 | 390,859,203.8 | 406,594,254.57 | 327,400,185.28 |
| 其中:应付利息 | - | 0 | - | - |
| 应付股利 | - | 0 | - | - |
| 一年内到期的非流动负债 | 58,007,194.28 | 58,929,192.28 | 67,116,917.07 | 38,618,875.91 |
| 其他流动负债 | 49,666,740.87 | 58,744,711.61 | 49,557,160.35 | 36,988,507.17 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 3,031,310,758.71 | 3,056,181,756.25 | 3,302,565,372.68 | 3,323,534,369.73 |
| 非流动负债: | | | | |
| 长期借款 | 109,140,000 | 109,140,000 | 112,730,000 | 142,980,000 |
| 应付债券 | - | 0 | - | - |
| 优先股 | - | 0 | - | - |
| 永续债 | - | 0 | - | - |
| 租赁负债 | 10,432,384 | 13,820,959.9 | 18,798,096.42 | 22,445,149.59 |
| 长期应付款 | - | 0 | - | - |
| 预计负债 | 53,398,061.92 | 57,063,525.7 | 44,396,024.86 | 18,567,192.01 |
| 递延收益 | 4,500,000 | 4,500,000 | 4,500,000 | 4,500,000 |
| 递延所得税负债 | 12,750,426.87 | 13,052,437.92 | 12,571,376.76 | 12,873,387.81 |
| 其他非流动负债 | - | 0 | - | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 190,220,872.79 | 197,576,923.52 | 192,995,498.04 | 201,365,729.41 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 3,221,531,631.5 | 3,253,758,679.77 | 3,495,560,870.72 | 3,524,900,099.14 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 374,400,000 | 374,400,000 | 374,400,000 | 374,400,000 |
| 资本公积 | 2,057,734,085.05 | 2,057,734,085.05 | 2,057,734,085.05 | 2,057,734,085.05 |
| 其他综合收益 | -174,797,595.68 | -175,382,827.14 | -173,496,295.68 | -176,231,136.94 |
| 专项储备 | - | 0 | - | - |
| 盈余公积 | 60,340,732.1 | 60,340,732.1 | 60,340,732.1 | 60,340,732.1 |
| 未分配利润 | -2,280,557,845.53 | -2,250,617,278.15 | -2,196,304,008.07 | -2,154,899,332.44 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 37,119,375.94 | 66,474,711.86 | 122,674,513.4 | 161,344,347.77 |
| 少数股东权益 | -4,905,340.54 | -4,917,360.9 | -4,924,055.64 | -4,915,985.61 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 32,214,035.4 | 61,557,350.96 | 117,750,457.76 | 156,428,362.16 |
| 负债和股东权益合计 | 3,253,745,666.9 | 3,315,316,030.73 | 3,613,311,328.48 | 3,681,328,461.3 |
| 公告日期 | 2025-04-22 | 2025-03-21 | 2024-10-31 | 2024-08-10 |
| 审计意见(境内) | | 标准无保留意见 | | |