*ST辉丰
(002496)
| 流通市值:18.91亿 | | | 总市值:25.63亿 |
| 流通股本:11.12亿 | | | 总股本:15.08亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 40,322,780.09 | 43,290,937.99 | 38,340,777.63 | 28,510,902.36 |
| 应收票据及应收账款 | 16,803,709.24 | 46,074,812.78 | 45,672,368.19 | 81,238,491.24 |
| 应收账款 | 16,803,709.24 | 46,074,812.78 | 45,672,368.19 | 81,238,491.24 |
| 应收款项融资 | 1,752,488.82 | 2,971,130.01 | 102,507.16 | 6,250,480.48 |
| 预付款项 | 110,698,767.31 | 109,284,593.96 | 97,479,096.63 | 35,572,194.97 |
| 其他应收款合计 | 58,485,066.04 | 59,436,912.3 | 103,639,637.53 | 100,397,699.12 |
| 应收股利 | - | - | - | 1,050,000 |
| 存货 | 74,545,626.82 | 65,630,582.71 | 64,907,635.68 | 57,481,221.3 |
| 其他流动资产 | 19,614,031.31 | 18,253,314.52 | 21,255,721.03 | 18,157,154.97 |
| 流动资产合计 | 322,222,469.63 | 344,942,284.27 | 371,397,743.85 | 327,608,144.44 |
| 非流动资产: | | | | |
| 长期股权投资 | 898,433,133.9 | 895,519,174.99 | 917,283,442.47 | 908,169,340.26 |
| 其他非流动金融资产 | 526,090,063.9 | 527,889,034.1 | 527,889,034.1 | 530,089,034.1 |
| 固定资产 | 397,319,062.44 | 408,742,025.48 | 408,904,475.8 | 391,377,481.01 |
| 在建工程 | 1,109,768.89 | 3,914,811.39 | 3,870,471.77 | 652,613.2 |
| 使用权资产 | 1,930,695.42 | 2,162,378.88 | 2,394,062.34 | 2,625,745.8 |
| 无形资产 | 71,149,813.44 | 67,042,211.35 | 72,528,472.28 | 68,756,400.25 |
| 开发支出 | 9,787,273.77 | 9,787,273.77 | 9,787,273.77 | 9,787,273.77 |
| 商誉 | 6,961,549.32 | 6,961,549.32 | 6,961,549.32 | - |
| 长期待摊费用 | 14,580,282.49 | 15,773,492.35 | 16,802,673.79 | 16,003,437.55 |
| 递延所得税资产 | 17,833,337.6 | 17,951,302.8 | 18,837,526.83 | 18,845,472.87 |
| 其他非流动资产 | 308,468.85 | 375,711.83 | 375,438.24 | 376,260.95 |
| 非流动资产合计 | 1,945,503,450.02 | 1,956,118,966.26 | 1,985,634,420.71 | 1,946,683,059.76 |
| 资产总计 | 2,267,725,919.65 | 2,301,061,250.53 | 2,357,032,164.56 | 2,274,291,204.2 |
| 流动负债: | | | | |
| 短期借款 | 259,200,532.41 | 261,713,761.16 | 264,413,708.03 | 267,605,828.87 |
| 衍生金融负债 | 106,280 | 483,220 | 138,680 | 26,400 |
| 应付票据及应付账款 | 97,517,575.76 | 124,064,156.88 | 176,261,140.07 | 162,610,217.33 |
| 应付账款 | 97,517,575.76 | 124,064,156.88 | 176,261,140.07 | 162,610,217.33 |
| 合同负债 | 109,240,997.46 | 95,066,426.24 | 85,445,723.33 | 38,187,213.24 |
| 应付职工薪酬 | 10,117,448.37 | 10,387,551.73 | 13,571,453.75 | 15,487,486.8 |
| 应交税费 | 75,635,740.44 | 76,317,754.26 | 75,782,299.18 | 76,586,003.22 |
| 其他应付款合计 | 252,367,576.11 | 254,788,248.66 | 289,608,050.25 | 294,111,317.85 |
| 一年内到期的非流动负债 | 4,024,069.61 | 5,540,716.76 | 3,937,278.78 | 3,937,278.78 |
| 其他流动负债 | 7,817,758.21 | 7,247,143.24 | 8,537,857.98 | 1,497,060.73 |
| 流动负债合计 | 816,027,978.37 | 835,608,978.93 | 917,696,191.37 | 860,048,806.82 |
| 非流动负债: | | | | |
| 长期借款 | 45,600,000 | 45,600,000 | 36,060,666.66 | 36,060,666.66 |
| 租赁负债 | 1,111,683.47 | 1,355,616.36 | 1,612,485.08 | 1,843,482.14 |
| 长期应付款 | 20,299,802.38 | 18,889,490.16 | - | - |
| 预计负债 | 72,102,558.8 | 72,102,558.8 | 72,087,070.8 | 72,087,070.8 |
| 递延收益 | 12,121,400.23 | 12,320,095.07 | 12,518,789.91 | 12,717,484.75 |
| 递延所得税负债 | 20,470,883.16 | 19,221,469.49 | 19,332,142.03 | 19,328,060.27 |
| 非流动负债合计 | 171,706,328.04 | 169,489,229.88 | 141,611,154.48 | 142,036,764.62 |
| 负债合计 | 987,734,306.41 | 1,005,098,208.81 | 1,059,307,345.85 | 1,002,085,571.44 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,507,589,677 | 1,507,589,677 | 1,507,589,677 | 1,507,589,677 |
| 资本公积 | 709,656,627.72 | 709,656,627.72 | 709,656,627.72 | 709,656,627.72 |
| 其他综合收益 | -8,202,511.61 | -7,912,431.88 | -7,727,581.68 | -7,109,463.99 |
| 专项储备 | 490,573.54 | 471,481.55 | 271,823.83 | - |
| 盈余公积 | 145,344,706.56 | 145,344,706.56 | 145,344,706.56 | 145,344,706.56 |
| 未分配利润 | -1,030,332,069.25 | -1,015,639,286.59 | -1,011,446,446.94 | -1,027,104,607.45 |
| 归属于母公司股东权益合计 | 1,324,547,003.96 | 1,339,510,774.36 | 1,343,688,806.49 | 1,328,376,939.84 |
| 少数股东权益 | -44,555,390.72 | -43,547,732.64 | -45,963,987.78 | -56,171,307.08 |
| 股东权益合计 | 1,279,991,613.24 | 1,295,963,041.72 | 1,297,724,818.71 | 1,272,205,632.76 |
| 负债和股东权益合计 | 2,267,725,919.65 | 2,301,061,250.53 | 2,357,032,164.56 | 2,274,291,204.2 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-22 | 2025-04-22 |
| 审计意见(境内) | | | | 带强调事项段的无保留意见 |