流通市值:27.05亿 | 总市值:27.05亿 | ||
流通股本:5.62亿 | 总股本:5.62亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 511,469,548.99 | 549,448,760.87 | 483,623,482.74 | 490,518,248.45 |
衍生金融资产 | 150,970 | - | 357,890 | 723,230 |
应收票据及应收账款 | 646,814,093.03 | 1,024,987,772.44 | 675,714,221.2 | 606,005,512.06 |
其中:应收票据 | 41,433,297.89 | 41,706,386.08 | 17,872,549.04 | 19,668,767.54 |
应收账款 | 605,380,795.14 | 983,281,386.36 | 657,841,672.16 | 586,336,744.52 |
应收款项融资 | 1,000,000 | 34,862,393.45 | - | - |
预付款项 | 191,171,300.4 | 96,903,637.85 | 305,874,837.94 | 311,864,402.47 |
其他应收款合计 | 233,937,416.09 | 225,968,990.09 | 216,144,226.97 | 241,813,786.7 |
存货 | 350,853,225.01 | 150,420,083.83 | 524,950,912.09 | 508,539,205.05 |
合同资产 | 723,779,725.05 | 750,795,581.96 | 821,563,904.09 | 812,922,986.51 |
其他流动资产 | 57,465,426.53 | 46,257,010.7 | 143,958,715.97 | 144,183,168.5 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 2,716,641,705.1 | 2,879,727,271.19 | 3,172,188,191 | 3,116,570,539.74 |
非流动资产: | ||||
长期股权投资 | 14,723,692.98 | 14,696,594.07 | 14,514,487.45 | 23,820,465.25 |
其他权益工具投资 | 3,600,000 | 3,600,000 | 3,600,000 | 3,600,000 |
投资性房地产 | 450,570,309.12 | 455,897,173.88 | 443,668,255.26 | 445,622,654.22 |
固定资产 | 1,637,730,459.81 | 1,687,902,253.06 | 1,684,590,799.93 | 1,719,195,608.94 |
在建工程 | 112,256,281.24 | 111,957,340.19 | 151,339,525.05 | 155,281,183.07 |
使用权资产 | 13,832,521.63 | 14,437,070.58 | 11,459,929.38 | 12,599,263.72 |
无形资产 | 599,191,842.4 | 630,136,963.68 | 665,020,133.28 | 669,694,996.33 |
商誉 | 337,369,926.66 | 337,369,926.66 | 405,568,961.89 | 405,568,961.89 |
长期待摊费用 | 11,040,582.4 | 11,679,085.15 | 18,102,886.24 | 16,441,385.81 |
递延所得税资产 | 76,886,773.86 | 77,740,260.55 | 78,578,613.23 | 78,289,805.21 |
其他非流动资产 | 10,873,661.65 | 12,189,557.86 | - | - |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 3,268,076,051.75 | 3,357,606,225.68 | 3,476,443,591.71 | 3,530,114,324.44 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 5,984,717,756.85 | 6,237,333,496.87 | 6,648,631,782.71 | 6,646,684,864.18 |
流动负债: | ||||
短期借款 | 1,520,355,191.95 | 1,566,961,397.32 | 1,658,951,228.92 | 1,688,699,704.69 |
衍生金融负债 | - | 3,992,410 | - | - |
应付票据及应付账款 | 479,416,939.62 | 585,911,827.13 | 570,753,780.34 | 432,224,636.12 |
其中:应付票据 | 112,870,839.78 | 78,846,088.41 | 130,812,387.8 | 104,162,914 |
应付账款 | 366,546,099.84 | 507,065,738.72 | 439,941,392.54 | 328,061,722.12 |
预收款项 | 1,406,604.46 | 2,260,800.1 | - | - |
合同负债 | 130,418,052.26 | 64,883,408.18 | 203,185,979.07 | 297,054,422.86 |
应付职工薪酬 | 36,433,987.63 | 45,361,980.56 | 18,333,264.37 | 15,553,239.94 |
应交税费 | 18,804,687.67 | 37,924,459.36 | 14,613,881.97 | 14,740,819.93 |
其他应付款合计 | 110,988,452.14 | 89,044,434.8 | 114,168,536.87 | 96,987,964.88 |
应付股利 | 5,123,040 | 5,123,040 | 5,123,040 | 1,923,040 |
一年内到期的非流动负债 | 703,697,892.64 | 542,658,172.47 | 438,353,015.7 | 427,214,168.46 |
其他流动负债 | 136,009,861.17 | 151,379,787.18 | 2,835,373.37 | 2,832,342.75 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 3,137,531,669.54 | 3,090,378,677.1 | 3,021,195,060.61 | 2,975,307,299.63 |
非流动负债: | ||||
长期借款 | 1,152,525,000 | 1,351,525,000 | 1,468,638,000 | 1,475,486,000 |
租赁负债 | 7,601,809.06 | 7,983,715.26 | 7,319,986.49 | 8,797,937.1 |
长期应付款 | 295,210,933.51 | 329,491,584.17 | 266,817,037.75 | 238,907,546.71 |
预计负债 | 3,968,293.29 | 3,958,052.66 | 6,304,891.44 | 9,016,023.33 |
递延收益 | 296,866,147.44 | 295,574,567.14 | 263,471,774.08 | 269,986,427.03 |
递延所得税负债 | 12,165,311.89 | 12,278,106.55 | 14,496,398.73 | 14,808,149.65 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 1,768,337,495.19 | 2,000,811,025.78 | 2,027,048,088.49 | 2,017,002,083.82 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 4,905,869,164.73 | 5,091,189,702.88 | 5,048,243,149.1 | 4,992,309,383.45 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 562,368,594 | 562,368,594 | 562,368,594 | 562,368,594 |
资本公积 | 1,343,941,955.8 | 1,343,941,955.8 | 1,343,941,955.8 | 1,343,941,955.8 |
其他综合收益 | -842,980 | -3,925,580 | -1,825,610 | -644,130 |
专项储备 | 10,419,396.49 | 10,722,695.71 | 6,857,477.44 | 6,296,056.31 |
盈余公积 | 94,084,271.52 | 94,084,271.52 | 88,237,428.52 | 88,237,428.52 |
未分配利润 | -880,063,045.31 | -844,736,121.06 | -562,630,783.99 | -524,443,340.28 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 1,129,908,192.5 | 1,162,455,815.97 | 1,436,949,061.77 | 1,475,756,564.35 |
少数股东权益 | -51,059,600.38 | -16,312,021.98 | 163,439,571.84 | 178,618,916.38 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 1,078,848,592.12 | 1,146,143,793.99 | 1,600,388,633.61 | 1,654,375,480.73 |
负债和股东权益合计 | 5,984,717,756.85 | 6,237,333,496.87 | 6,648,631,782.71 | 6,646,684,864.18 |
公告日期 | 2025-04-30 | 2025-04-25 | 2024-10-25 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |