罗欣药业
(002793)
| 流通市值：58.21亿 | | | 总市值：58.29亿 |
| 流通股本：10.86亿 | | | 总股本：10.88亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 504,958,372.97 | 393,367,329.95 | 410,737,025.84 | 456,677,239.94 |
| 交易性金融资产 | 9,250,336.22 | 5,250,336.22 | 5,250,336.22 | 1,250,336.22 |
| 应收票据及应收账款 | 510,231,940.26 | 416,949,123.89 | 416,191,421.95 | 569,106,113.41 |
| 其中：应收票据 | 16,147,480 | 16,150,000 | - | - |
| 应收账款 | 494,084,460.26 | 400,799,123.89 | 416,191,421.95 | 569,106,113.41 |
| 应收款项融资 | 16,067,416.78 | 7,979,822.22 | 43,730,343.3 | 32,464,517.45 |
| 预付款项 | 84,069,415.15 | 80,552,014.08 | 76,272,295.99 | 70,305,378.69 |
| 其他应收款合计 | 55,037,228.72 | 60,807,778.9 | 56,808,509.95 | 61,363,581.29 |
| 存货 | 367,856,007.66 | 407,481,654.49 | 458,909,704.78 | 459,555,606.49 |
| 一年内到期的非流动资产 | 105,834,544.57 | 87,180,100 | 87,892,000 | 87,897,627.96 |
| 其他流动资产 | 32,423,720.69 | 38,458,024.3 | 44,344,610.13 | 45,759,535.39 |
| 流动资产合计 | 1,685,728,983.02 | 1,498,026,184.05 | 1,600,136,248.16 | 1,784,379,936.84 |
| 非流动资产: | | | | |
| 长期应收款 | - | 45,014,347.47 | 45,014,347.47 | 45,014,347.47 |
| 长期股权投资 | 179,988,307.3 | 181,419,026.15 | 177,976,465.41 | 182,690,194.67 |
| 其他权益工具投资 | 60,268,401.94 | 60,426,243.02 | 60,426,243.02 | 60,426,243.02 |
| 投资性房地产 | 11,139,360.04 | 11,426,553.88 | 11,641,949.26 | 11,857,344.64 |
| 固定资产 | 1,124,592,780.85 | 1,161,808,762.3 | 1,199,091,616.61 | 1,236,427,913.24 |
| 在建工程 | 27,696,968.32 | 26,461,438.1 | 24,915,072.33 | 20,428,299.46 |
| 使用权资产 | 15,336,345.98 | 16,437,132.11 | 36,781,065.17 | 39,620,196.2 |
| 无形资产 | 465,115,171.85 | 476,288,242.69 | 486,339,006.75 | 487,366,064.32 |
| 开发支出 | 198,249,281 | 195,684,173.25 | 188,679,990.01 | 187,030,765.6 |
| 商誉 | 1,953,023.99 | 1,953,023.99 | 1,953,023.99 | 1,953,023.99 |
| 长期待摊费用 | 9,016,449.7 | 9,744,823.36 | 16,304,980.66 | 17,584,123.23 |
| 递延所得税资产 | 165,521,278.64 | 168,093,375.84 | 173,735,507.63 | 188,390,646.67 |
| 其他非流动资产 | 45,540,313.98 | 46,016,134.68 | 62,633,831.21 | 72,809,162.4 |
| 非流动资产合计 | 2,304,417,683.59 | 2,400,773,276.84 | 2,485,493,099.52 | 2,551,598,324.91 |
| 资产总计 | 3,990,146,666.61 | 3,898,799,460.89 | 4,085,629,347.68 | 4,335,978,261.75 |
| 流动负债: | | | | |
| 短期借款 | 969,785,853.73 | 792,423,607.87 | 706,384,546.88 | 742,078,810.48 |
| 交易性金融负债 | 217,177,806.08 | 217,177,806.08 | 217,177,806.08 | 217,177,806.08 |
| 应付票据及应付账款 | 481,138,557.6 | 480,415,608.07 | 571,757,704.88 | 544,097,071.07 |
| 其中：应付票据 | 76,475,898.1 | 66,178,636.01 | 111,395,773.07 | 82,801,606.44 |
| 应付账款 | 404,662,659.5 | 414,236,972.06 | 460,361,931.81 | 461,295,464.63 |
| 合同负债 | 74,963,583.46 | 66,294,718.57 | 80,759,618.85 | 66,041,489.95 |
| 应付职工薪酬 | 35,823,302.21 | 34,747,682.31 | 84,711,779.91 | 107,666,014.08 |
| 应交税费 | 42,757,155.6 | 20,967,632.86 | 12,465,827.94 | 39,019,833.37 |
| 其他应付款合计 | 114,627,425.06 | 106,684,460.16 | 112,566,833.44 | 154,097,372.78 |
| 应付股利 | 1,270,308.27 | 1,270,308.27 | 1,270,308.27 | 1,270,308.27 |
| 一年内到期的非流动负债 | 126,750,818.22 | 297,250,388.47 | 404,543,652.75 | 662,218,380.69 |
| 其他流动负债 | 6,947,949.25 | 6,018,313.41 | 7,968,595.69 | 5,588,103.5 |
| 流动负债合计 | 2,069,972,451.21 | 2,021,980,217.8 | 2,198,336,366.42 | 2,537,984,882 |
| 非流动负债: | | | | |
| 长期借款 | 232,216,498.54 | 235,013,068.88 | 229,387,599.59 | 133,384,266.26 |
| 租赁负债 | 10,817,492.48 | 13,956,674.14 | 31,231,026.64 | 33,685,030.66 |
| 长期应付款 | 56,895,659.73 | 52,734,687.4 | 57,183,457.23 | 68,950,852.81 |
| 预计负债 | 16,451,457.21 | 15,104,921.31 | 14,970,017.36 | 16,291,363.79 |
| 递延收益 | 70,435,349.82 | 72,578,593.8 | 75,749,337.8 | 78,920,081.77 |
| 递延所得税负债 | 3,267,459.75 | 3,456,889.32 | 6,977,471.28 | 7,357,531.22 |
| 非流动负债合计 | 390,083,917.53 | 392,844,834.85 | 415,498,909.9 | 338,589,126.51 |
| 负债合计 | 2,460,056,368.74 | 2,414,825,052.65 | 2,613,835,276.32 | 2,876,574,008.51 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,087,588,486 | 1,087,588,486 | 1,087,588,486 | 1,087,588,486 |
| 资本公积 | 399,560,689.79 | 393,159,673.51 | 387,245,155.57 | 380,184,963.69 |
| 减:库存股 | 29,999,578.53 | 29,999,578.53 | 29,999,578.53 | 29,999,578.53 |
| 其他综合收益 | 49,848,796.21 | 21,793,451.47 | 21,894,171.85 | 21,947,786.2 |
| 盈余公积 | 12,836,903.17 | 12,836,903.17 | 12,836,903.17 | 12,836,903.17 |
| 未分配利润 | -67,354,465.19 | -72,586,231.38 | -84,630,131.32 | -90,281,280.82 |
| 归属于母公司股东权益合计 | 1,452,480,831.45 | 1,412,792,704.24 | 1,394,935,006.74 | 1,382,277,279.71 |
| 少数股东权益 | 77,609,466.42 | 71,181,704 | 76,859,064.62 | 77,126,973.53 |
| 股东权益合计 | 1,530,090,297.87 | 1,483,974,408.24 | 1,471,794,071.36 | 1,459,404,253.24 |
| 负债和股东权益合计 | 3,990,146,666.61 | 3,898,799,460.89 | 4,085,629,347.68 | 4,335,978,261.75 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-22 | 2025-04-22 |
| 审计意见(境内) | | | | 标准无保留意见 |