香山股份
(002870)
| 流通市值：45.32亿 | | | 总市值：46.41亿 |
| 流通股本：1.29亿 | | | 总股本：1.32亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,160,429,886.05 | 1,069,302,750.83 | 1,135,226,355.32 | 966,827,541.74 |
| 交易性金融资产 | 100,000,000 | 78,000,000 | 70,000,000 | - |
| 衍生金融资产 | 3,201,165.22 | 3,273,289.88 | 3,540,454.68 | 3,537,245.51 |
| 应收票据及应收账款 | 1,383,408,558.23 | 1,184,259,588.07 | 1,099,963,913.22 | 1,138,502,519.12 |
| 其中：应收票据 | 184,020,917.19 | 50,160,502.13 | 72,469,417.75 | 32,650,821.17 |
| 应收账款 | 1,199,387,641.04 | 1,134,099,085.94 | 1,027,494,495.47 | 1,105,851,697.95 |
| 应收款项融资 | 197,497,961.92 | 171,223,807.81 | 160,470,240.97 | 165,028,852.39 |
| 预付款项 | 101,190,937.57 | 94,813,529.28 | 85,495,567.14 | 66,925,926.3 |
| 其他应收款合计 | 84,881,918.89 | 83,293,516.63 | 78,692,548.46 | 67,737,915.18 |
| 存货 | 1,240,224,881.3 | 1,159,745,233.56 | 1,164,813,618.64 | 1,146,357,704 |
| 其他流动资产 | 125,413,861.58 | 142,247,246.42 | 130,643,980.06 | 131,082,717.32 |
| 流动资产合计 | 4,417,289,052.84 | 4,007,330,965.93 | 3,948,828,608.09 | 3,705,451,313.59 |
| 非流动资产: | | | | |
| 长期股权投资 | 8,243,781.72 | 9,495,567.54 | 8,343,074.49 | 6,907,274.2 |
| 其他非流动金融资产 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 |
| 投资性房地产 | 19,572,590.02 | 20,013,429.67 | 20,454,269.36 | 20,895,109.02 |
| 固定资产 | 1,730,991,014.93 | 1,770,375,729.63 | 1,625,299,789.48 | 1,598,149,986.15 |
| 在建工程 | 256,496,318.91 | 230,156,195.35 | 329,800,324.96 | 342,426,490.42 |
| 使用权资产 | 201,045,739.84 | 196,747,520.8 | 196,226,900.39 | 201,520,335.76 |
| 无形资产 | 835,690,700.45 | 821,060,567.9 | 849,313,824.81 | 873,487,801.91 |
| 开发支出 | 248,800,408.67 | 258,239,868.52 | 225,035,810.59 | 197,783,808.36 |
| 商誉 | 804,209,260.84 | 804,209,260.84 | 804,209,260.84 | 804,209,260.84 |
| 长期待摊费用 | 39,941,747.98 | 38,483,095.06 | 31,091,030.51 | 27,402,944.95 |
| 递延所得税资产 | 309,947,386.33 | 283,113,819.1 | 224,703,637.19 | 221,207,231.44 |
| 其他非流动资产 | 132,910,524.84 | 132,076,816.44 | 136,172,914.29 | 129,179,693.47 |
| 非流动资产合计 | 4,595,349,474.53 | 4,571,471,870.85 | 4,458,150,836.91 | 4,430,669,936.52 |
| 资产总计 | 9,012,638,527.37 | 8,578,802,836.78 | 8,406,979,445 | 8,136,121,250.11 |
| 流动负债: | | | | |
| 短期借款 | 1,380,847,587.8 | 1,257,335,262.8 | 1,250,256,158.34 | 1,038,706,293.83 |
| 衍生金融负债 | 375,054.92 | - | - | - |
| 应付票据及应付账款 | 1,845,840,735.58 | 1,630,365,922.49 | 1,493,324,721.92 | 1,434,169,315.06 |
| 其中：应付票据 | 217,434,877.89 | 193,356,588.76 | 152,998,638.66 | 91,680,403.52 |
| 应付账款 | 1,628,405,857.69 | 1,437,009,333.73 | 1,340,326,083.26 | 1,342,488,911.54 |
| 合同负债 | 58,657,674.94 | 37,873,295.49 | 39,036,784.11 | 84,235,523.88 |
| 应付职工薪酬 | 182,040,392.77 | 153,332,309.89 | 150,289,809.03 | 184,095,236.28 |
| 应交税费 | 112,028,952.17 | 106,257,325.39 | 73,866,991.08 | 71,101,171.5 |
| 其他应付款合计 | 303,195,997.22 | 305,470,000.14 | 317,141,532.95 | 334,632,828.27 |
| 应付股利 | 247,140,381.82 | 248,490,381.82 | 248,490,381.82 | 248,490,381.82 |
| 一年内到期的非流动负债 | 584,093,251.62 | 595,737,553.97 | 696,842,069.92 | 694,117,762.61 |
| 其他流动负债 | 201,089,484.24 | 204,755,403.62 | 223,048,497.73 | 227,506,649.34 |
| 流动负债合计 | 4,668,169,131.26 | 4,291,127,073.79 | 4,243,806,565.08 | 4,068,564,780.77 |
| 非流动负债: | | | | |
| 长期借款 | 1,158,689,295.74 | 1,154,791,250.24 | 1,079,285,433.21 | 1,025,984,815.19 |
| 租赁负债 | 131,010,047.28 | 132,612,716.08 | 130,309,721.55 | 136,233,560.44 |
| 预计负债 | 11,721,235.82 | 11,645,583.49 | 11,164,785.03 | 17,151,055.3 |
| 递延收益 | 21,311,054.48 | 16,167,278.58 | 16,766,611.01 | 17,843,871.22 |
| 递延所得税负债 | 123,140,967.55 | 128,698,348.66 | 133,685,596.36 | 135,478,002.33 |
| 非流动负债合计 | 1,445,872,600.87 | 1,443,915,177.05 | 1,371,212,147.16 | 1,332,691,304.48 |
| 负债合计 | 6,114,041,732.13 | 5,735,042,250.84 | 5,615,018,712.24 | 5,401,256,085.25 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 132,075,636 | 132,075,636 | 132,075,636 | 132,075,636 |
| 资本公积 | 863,465,937.37 | 863,465,937.37 | 863,465,937.37 | 863,465,937.37 |
| 减:库存股 | 36,951,679.69 | 27,798,004.34 | - | - |
| 其他综合收益 | 18,168,509.36 | 15,906,964.27 | -13,168,082.01 | -24,610,784.16 |
| 专项储备 | 11,604,307.65 | 10,367,501.69 | 8,805,709.39 | 7,405,132.33 |
| 盈余公积 | 56,186,326.33 | 56,186,326.33 | 56,186,326.33 | 56,186,326.33 |
| 未分配利润 | 648,254,079.01 | 610,695,660.08 | 593,562,477.93 | 570,924,817.04 |
| 归属于母公司股东权益合计 | 1,692,803,116.03 | 1,660,900,021.4 | 1,640,928,005.01 | 1,605,447,064.91 |
| 少数股东权益 | 1,205,793,679.21 | 1,182,860,564.54 | 1,151,032,727.75 | 1,129,418,099.95 |
| 股东权益合计 | 2,898,596,795.24 | 2,843,760,585.94 | 2,791,960,732.76 | 2,734,865,164.86 |
| 负债和股东权益合计 | 9,012,638,527.37 | 8,578,802,836.78 | 8,406,979,445 | 8,136,121,250.11 |
| 公告日期 | 2025-10-29 | 2025-08-26 | 2025-04-26 | 2025-03-28 |
| 审计意见(境内) | | | | 标准无保留意见 |