ST赛为
(300044)
| 流通市值:29.90亿 | | | 总市值:31.93亿 |
| 流通股本:7.15亿 | | | 总股本:7.64亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 68,012,268.96 | 65,736,161.06 | 58,529,524.54 | 69,051,736.21 |
| 交易性金融资产 | - | - | - | 0 |
| 应收票据及应收账款 | 239,446,918.31 | 246,706,225.68 | 249,633,480.91 | 277,985,673.11 |
| 其中:应收票据 | - | - | - | 0 |
| 应收账款 | 239,446,918.31 | 246,706,225.68 | 249,633,480.91 | 277,985,673.11 |
| 应收款项融资 | 494,400 | 507,576.29 | 520,000 | 0 |
| 预付款项 | 6,178,408.18 | 6,081,445.66 | 5,444,449.81 | 5,577,592.75 |
| 其他应收款合计 | 88,346,037.58 | 84,860,676.76 | 86,480,464.98 | 86,251,852.4 |
| 其中:应收利息 | - | - | - | 0 |
| 应收股利 | - | - | - | 0 |
| 存货 | 518,048.99 | 1,511,698.92 | 1,478,253.91 | 1,475,477.09 |
| 合同资产 | 79,306,060.89 | 79,335,089.39 | 80,405,025.96 | 85,871,325.55 |
| 一年内到期的非流动资产 | - | - | - | 0 |
| 其他流动资产 | 3,451,848.86 | 3,781,286.41 | 4,070,334.76 | 4,905,762.27 |
| 流动资产合计 | 485,753,991.77 | 488,520,160.17 | 486,561,534.87 | 531,119,419.38 |
| 非流动资产: | | | | |
| 债权投资 | - | - | - | 0 |
| 其他债权投资 | - | - | - | 0 |
| 长期应收款 | - | - | - | 0 |
| 长期股权投资 | - | - | - | 0 |
| 其他权益工具投资 | 1,100,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| 其他非流动金融资产 | - | - | - | 0 |
| 投资性房地产 | 330,066,709.85 | 332,332,171.34 | 334,597,632.83 | 336,863,094.32 |
| 固定资产 | 1,365,003.23 | 1,607,058.17 | 1,822,270.17 | 2,026,629.02 |
| 在建工程 | - | - | - | 0 |
| 生产性生物资产 | - | - | - | 0 |
| 油气资产 | - | - | - | 0 |
| 使用权资产 | 6,046,125.86 | 7,270,899.94 | 8,694,045.96 | 10,117,191.99 |
| 无形资产 | 243,637,776.77 | 253,682,371.47 | 263,746,768.15 | 272,597,732.25 |
| 开发支出 | 17,818,332.03 | 17,045,583.47 | 15,854,406.78 | 14,482,827.94 |
| 商誉 | - | - | - | 0 |
| 长期待摊费用 | 394,103.94 | 421,277.21 | 452,450.48 | 483,623.75 |
| 递延所得税资产 | 4,667,126.33 | 4,800,255.59 | 5,054,317.04 | 5,204,050.8 |
| 其他非流动资产 | - | - | - | 0 |
| 非流动资产合计 | 605,095,178.01 | 618,159,617.19 | 631,221,891.41 | 642,775,150.07 |
| 资产总计 | 1,090,849,169.78 | 1,106,679,777.36 | 1,117,783,426.28 | 1,173,894,569.45 |
| 流动负债: | | | | |
| 短期借款 | 5,346,745.44 | 5,205,401.42 | 5,065,593.75 | 5,261,493.75 |
| 交易性金融负债 | - | - | - | 0 |
| 应付票据及应付账款 | 245,211,855.56 | 245,517,618.4 | 251,663,123.37 | 260,052,845.57 |
| 其中:应付票据 | 230,000 | 160,000 | 160,000 | 230,000 |
| 应付账款 | 244,981,855.56 | 245,357,618.4 | 251,503,123.37 | 259,822,845.57 |
| 预收款项 | 381,299.11 | 89,922.59 | 277,312.3 | 115,784.48 |
| 合同负债 | 53,057,747.94 | 53,820,394.59 | 58,237,261.08 | 58,899,833 |
| 应付职工薪酬 | 52,420,399.14 | 47,306,423.73 | 42,285,908.79 | 40,397,754.64 |
| 应交税费 | 24,509,295.45 | 57,008,153.78 | 55,675,615.05 | 56,379,460.17 |
| 其他应付款合计 | 99,650,274.6 | 63,056,567.18 | 67,960,656.06 | 75,026,353.98 |
| 其中:应付利息 | - | 0 | - | 10,458,356.77 |
| 应付股利 | - | - | - | 0 |
| 一年内到期的非流动负债 | 66,957,712.86 | 62,544,783.7 | 55,699,731.52 | 62,816,554.44 |
| 其他流动负债 | 727,987.9 | 797,987.9 | 797,987.9 | 797,987.9 |
| 流动负债合计 | 548,263,318 | 535,347,253.29 | 537,663,189.82 | 559,748,067.93 |
| 非流动负债: | | | | |
| 长期借款 | 327,193,662.29 | 326,506,662.29 | 326,506,662.29 | 341,950,162.29 |
| 应付债券 | - | - | - | 0 |
| 租赁负债 | 303,026.91 | 836,238.56 | 4,635,216.97 | 4,083,012.01 |
| 长期应付款 | - | - | - | 0 |
| 长期应付职工薪酬 | - | - | - | 0 |
| 预计负债 | 133,931,646.49 | 133,931,646.49 | 133,931,646.49 | 133,931,646.49 |
| 递延收益 | 17,076,296.29 | 17,245,841.2 | 17,245,858.2 | 17,634,406.4 |
| 递延所得税负债 | 1,091,718.56 | 1,225,688.79 | 1,488,182.7 | 1,651,908.72 |
| 其他非流动负债 | - | - | - | 0 |
| 非流动负债合计 | 479,596,350.54 | 479,746,077.33 | 483,807,566.65 | 499,251,135.91 |
| 负债合计 | 1,027,859,668.54 | 1,015,093,330.62 | 1,021,470,756.47 | 1,058,999,203.84 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 763,869,228 | 763,869,228 | 763,869,228 | 763,869,228 |
| 其他权益工具 | - | - | - | 0 |
| 资本公积 | 955,994,015.47 | 955,994,015.47 | 955,994,015.47 | 955,994,015.47 |
| 减:库存股 | - | - | - | 0 |
| 其他综合收益 | -10,773,915.51 | -10,816,965.49 | -13,952,415.01 | -13,938,367.16 |
| 专项储备 | - | - | - | 0 |
| 盈余公积 | 42,723,544.56 | 42,723,544.56 | 42,723,544.56 | 42,723,544.56 |
| 未分配利润 | -1,679,896,035.62 | -1,652,068,306.46 | -1,644,657,868.1 | -1,626,208,476.73 |
| 归属于母公司股东权益合计 | 71,916,836.9 | 99,701,516.08 | 103,976,504.92 | 122,439,944.14 |
| 少数股东权益 | -8,927,335.66 | -8,115,069.34 | -7,663,835.11 | -7,544,578.53 |
| 股东权益合计 | 62,989,501.24 | 91,586,446.74 | 96,312,669.81 | 114,895,365.61 |
| 负债和股东权益合计 | 1,090,849,169.78 | 1,106,679,777.36 | 1,117,783,426.28 | 1,173,894,569.45 |
| 公告日期 | 2025-10-27 | 2025-08-29 | 2025-04-29 | 2025-04-24 |
| 审计意见(境内) | | | | 保留意见 |