流通市值:182.97亿 | 总市值:214.70亿 | ||
流通股本:8.25亿 | 总股本:9.68亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 1,776,205,991.91 | 1,602,951,886.67 | 1,465,358,299.05 | 1,839,603,137.44 |
应收票据及应收账款 | 1,663,164,596.38 | 2,347,046,997.23 | 2,403,343,721.48 | 1,844,057,565.12 |
其中:应收票据 | 65,214,517.4 | 81,309,855.2 | 167,135,023.3 | 191,718,525.97 |
应收账款 | 1,597,950,078.98 | 2,265,737,142.03 | 2,236,208,698.18 | 1,652,339,039.15 |
应收款项融资 | 130,653,531.39 | 87,461,675.56 | - | - |
预付款项 | 42,175,557.12 | 44,538,111.84 | 35,624,246.13 | 39,890,659.93 |
其他应收款合计 | 52,732,339.09 | 61,666,608.61 | 52,196,582.74 | 53,054,400.02 |
存货 | 1,444,893,211 | 1,393,404,616.71 | 2,878,691,396.49 | 2,759,958,273.21 |
其他流动资产 | 605,784,434.12 | 680,960,811.48 | 670,932,092.51 | 426,808,661.76 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 5,715,609,661.01 | 6,218,030,708.1 | 7,509,676,615.1 | 6,964,334,630.6 |
非流动资产: | ||||
长期股权投资 | 554,027,025.4 | 555,125,996.35 | 559,288,591.98 | 563,447,091.9 |
其他权益工具投资 | - | - | 1,200,000 | - |
其他非流动金融资产 | 59,351,331.58 | 59,363,571.56 | 56,224,423.92 | 56,367,703.69 |
投资性房地产 | 487,278,413.05 | 496,230,690.59 | - | - |
固定资产 | 2,695,904,629.72 | 2,602,007,141.21 | 2,507,715,439.62 | 2,384,116,078.67 |
在建工程 | 871,284,820.82 | 875,376,510.84 | 594,902,088.17 | 706,378,986.2 |
使用权资产 | 324,877,641.25 | 341,003,284.68 | 227,947,031 | 237,322,006.63 |
无形资产 | 513,799,944.14 | 519,380,232.79 | 344,080,531.99 | 344,349,908.38 |
开发支出 | 74,614,834.83 | 68,748,488.89 | 120,616,159.57 | 110,463,498.99 |
商誉 | 987,107,391.82 | 987,107,391.82 | 987,107,391.82 | 987,107,391.82 |
长期待摊费用 | 379,490,974.97 | 401,746,973.33 | 391,981,298 | 306,279,497.91 |
递延所得税资产 | 181,423,442.9 | 162,426,846.97 | 164,613,400.45 | 174,782,765.23 |
其他非流动资产 | 88,556,949.29 | 84,803,567.91 | 279,836,970.27 | 216,172,456.35 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 7,217,717,399.77 | 7,153,320,696.94 | 6,235,513,326.79 | 6,086,787,385.77 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 12,933,327,060.78 | 13,371,351,405.04 | 13,745,189,941.89 | 13,051,122,016.37 |
流动负债: | ||||
短期借款 | 767,720,307 | 996,655,072.7 | 974,274,362.74 | 643,757,237.91 |
交易性金融负债 | 518,257.89 | 2,069,663.79 | - | - |
应付票据及应付账款 | 1,688,308,090.74 | 2,023,026,726.78 | 2,325,364,567.87 | 1,802,247,522.42 |
其中:应付票据 | 321,250,897.66 | 433,485,472.18 | 374,927,279.21 | 261,868,026.15 |
应付账款 | 1,367,057,193.08 | 1,589,541,254.6 | 1,950,437,288.66 | 1,540,379,496.27 |
合同负债 | 28,265,945.69 | 21,534,011.79 | 24,088,179.74 | 23,740,699.32 |
应付职工薪酬 | 154,272,341.85 | 192,384,266.36 | 175,869,418.11 | 178,504,040.43 |
应交税费 | 48,869,973.8 | 50,011,441.58 | 31,649,521.9 | 31,175,214.88 |
其他应付款合计 | 63,232,047.87 | 73,015,331.25 | 611,865,697.31 | 512,858,745.08 |
其中:应付利息 | - | - | 1,321,406.79 | 1,468,071.14 |
一年内到期的非流动负债 | 893,980,870.81 | 528,230,383.3 | 313,075,227.63 | 490,589,384.5 |
其他流动负债 | 331,199.25 | 122,479.08 | 26,929.5 | 70,123.67 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 3,645,499,034.9 | 3,887,049,376.63 | 4,456,213,904.8 | 3,682,942,968.21 |
非流动负债: | ||||
长期借款 | 1,300,789,070.77 | 1,529,470,000 | 1,582,680,000 | 1,637,727,500 |
租赁负债 | 242,250,691.93 | 253,000,640.77 | 171,059,240.04 | 179,360,219.64 |
长期应付款 | 166,255,036.22 | 164,420,449.68 | 160,765,222.34 | 159,348,316.81 |
预计负债 | - | - | 548,024.68 | 548,024.68 |
递延收益 | 77,106,951.98 | 85,840,231.4 | 66,705,634.82 | 60,088,799.9 |
递延所得税负债 | 104,086,147.39 | 101,697,964.37 | 85,787,740.15 | 86,814,784.78 |
其他非流动负债 | 11,942,000 | 11,942,000 | 11,942,000 | 91,942,000 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 1,902,429,898.29 | 2,146,371,286.22 | 2,079,487,862.03 | 2,215,829,645.81 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 5,547,928,933.19 | 6,033,420,662.85 | 6,535,701,766.83 | 5,898,772,614.02 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 967,568,638 | 967,568,638 | 967,568,638 | 967,568,638 |
资本公积 | 301,021,687.54 | 301,021,687.54 | 293,833,635.87 | 293,837,650.74 |
减:库存股 | 268,038,171.36 | 268,038,171.36 | 268,038,171.36 | - |
其他综合收益 | -13,192,747.53 | -11,449,293.57 | -6,104,139.93 | -4,961,916.96 |
盈余公积 | 392,129,085.34 | 392,129,085.34 | 379,271,722.24 | 379,271,722.24 |
未分配利润 | 6,005,262,911.49 | 5,927,770,739.04 | 5,812,260,904.45 | 5,481,762,780.93 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 7,384,751,403.48 | 7,309,002,684.99 | 7,178,792,589.27 | 7,117,478,874.95 |
少数股东权益 | 646,724.11 | 28,928,057.2 | 30,695,585.79 | 34,870,527.4 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 7,385,398,127.59 | 7,337,930,742.19 | 7,209,488,175.06 | 7,152,349,402.35 |
负债和股东权益合计 | 12,933,327,060.78 | 13,371,351,405.04 | 13,745,189,941.89 | 13,051,122,016.37 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-22 |
审计意见(境内) | 标准无保留意见 |