流通市值:63.86亿 | 总市值:194.00亿 | ||
流通股本:10.20亿 | 总股本:30.99亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 1,780,932,691.22 | 1,978,970,430.33 | 2,046,906,191.56 | 2,624,570,099.85 |
交易性金融资产 | 17,318,985.07 | 17,318,985.07 | 17,318,985.07 | 7,617,777.91 |
应收票据及应收账款 | 5,186,453,067.77 | 4,895,142,351.72 | 4,651,991,296.37 | 4,530,610,527.45 |
其中:应收票据 | 56,769,802.32 | 44,752,098.24 | 70,666,309.14 | 64,759,392.29 |
应收账款 | 5,129,683,265.45 | 4,850,390,253.48 | 4,581,324,987.23 | 4,465,851,135.16 |
预付款项 | 109,262,094.98 | 98,741,741.97 | 92,880,589.3 | 128,879,513.1 |
其他应收款合计 | 81,308,550.39 | 89,844,374.56 | 80,252,251.99 | 48,358,061.07 |
存货 | 544,700,896.14 | 578,636,776.03 | 543,323,207.39 | 528,802,346.49 |
合同资产 | 1,287,535,423.41 | 1,223,671,903.77 | 1,158,749,555.2 | 1,105,528,486.33 |
一年内到期的非流动资产 | 16,813,850.98 | 24,101,617.73 | 29,901,256.12 | 21,482,828.72 |
其他流动资产 | 534,080,670.69 | 590,695,909.7 | 636,995,144.89 | 672,053,907.89 |
流动资产合计 | 9,558,406,230.65 | 9,497,124,090.88 | 9,258,318,477.89 | 9,667,903,548.81 |
非流动资产: | ||||
长期应收款 | 2,196,634.9 | 2,196,634.9 | 2,196,634.9 | 40,768,311.14 |
长期股权投资 | 17,937,903.45 | 13,614,449.72 | 13,812,934.23 | 19,745,953.64 |
其他权益工具投资 | - | - | - | 460,861.45 |
投资性房地产 | 35,704,039.58 | 35,949,924.65 | 36,195,809.7 | 36,441,694.79 |
固定资产 | 8,027,619,993.07 | 7,981,231,171.59 | 8,110,791,235.9 | 8,219,983,924.08 |
在建工程 | 19,225,120.16 | 169,627,288.31 | 140,037,595.06 | 106,058,250.25 |
使用权资产 | 5,479,533.46 | 5,952,513.49 | 6,722,808.19 | 9,184,130.51 |
无形资产 | 12,461,963,610 | 12,473,716,635.12 | 12,606,510,078.52 | 12,690,517,686.04 |
商誉 | 128,712,106.73 | 128,712,106.73 | 128,712,106.73 | 185,160,743.49 |
长期待摊费用 | 12,030,908.3 | 14,250,028.94 | 15,456,826.36 | 15,029,676.32 |
递延所得税资产 | 148,192,445.02 | 137,337,667.52 | 131,050,425.79 | 160,316,143.51 |
其他非流动资产 | 49,134,222.13 | 45,937,237.97 | 56,551,198.18 | 67,813,193.08 |
非流动资产合计 | 20,908,196,516.8 | 21,008,525,658.94 | 21,248,037,653.56 | 21,551,480,568.3 |
资产总计 | 30,466,602,747.45 | 30,505,649,749.82 | 30,506,356,131.45 | 31,219,384,117.11 |
流动负债: | ||||
短期借款 | 115,007,155.56 | 79,000,000 | 74,068,259.71 | 94,010,562.5 |
应付票据及应付账款 | 2,510,351,146.33 | 2,366,477,508.11 | 2,543,089,881.63 | 2,614,540,290.3 |
其中:应付票据 | 84,155,367.87 | 71,292,907.71 | 86,103,041.93 | 83,503,316.29 |
应付账款 | 2,426,195,778.46 | 2,295,184,600.4 | 2,456,986,839.7 | 2,531,036,974.01 |
合同负债 | 310,449,909.42 | 283,284,880.13 | 266,774,357.59 | 219,531,677.72 |
应付职工薪酬 | 25,715,284.06 | 23,434,667.27 | 41,629,221.07 | 32,663,997.67 |
应交税费 | 106,735,266.81 | 114,554,669.18 | 100,818,355.17 | 97,080,561.79 |
其他应付款合计 | 594,932,280.83 | 391,023,885.29 | 397,356,289 | 542,979,035.36 |
应付股利 | 298,296,023.33 | 106,368,886.91 | 120,977,029.25 | 263,353,545.04 |
一年内到期的非流动负债 | 1,041,717,599.53 | 1,158,775,957.29 | 1,157,799,632.38 | 965,518,280.9 |
其他流动负债 | 36,436,375.79 | 35,066,606.55 | 53,523,224.06 | 88,907,856.87 |
流动负债合计 | 4,741,345,018.33 | 4,451,618,173.82 | 4,635,059,220.61 | 4,655,232,263.11 |
非流动负债: | ||||
长期借款 | 6,680,277,379.04 | 7,048,373,255.26 | 7,059,495,011.04 | 7,457,084,207.11 |
租赁负债 | 223,193.34 | 219,228.18 | 219,228.18 | 5,787,789.47 |
长期应付款 | 3,518,123,809.8 | 3,582,472,614.92 | 3,710,217,887.67 | 3,742,834,481.82 |
预计负债 | 661,456,587.51 | 631,644,178.21 | 603,485,598.2 | 568,394,294.76 |
递延收益 | 529,940,251.03 | 535,386,123.21 | 540,717,315.98 | 550,730,004.28 |
递延所得税负债 | 5,633,226.53 | 6,068,908.26 | 6,455,171.54 | 8,532,058.38 |
非流动负债合计 | 11,395,654,447.25 | 11,804,164,308.04 | 11,920,590,212.61 | 12,333,362,835.82 |
负债合计 | 16,136,999,465.58 | 16,255,782,481.86 | 16,555,649,433.22 | 16,988,595,098.93 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,099,067,016 | 3,099,067,016 | 3,099,067,016 | 3,099,067,016 |
资本公积 | 8,287,661,755.64 | 8,287,661,755.64 | 8,287,661,755.64 | 8,307,765,408.74 |
其他综合收益 | -463,665.75 | -463,665.75 | -463,665.75 | -759.17 |
专项储备 | 31,579,123.77 | 26,678,391.65 | 17,213,033.14 | 25,712,221.13 |
盈余公积 | 112,993,874.8 | 78,850,721.23 | 78,850,721.23 | 54,679,079.11 |
未分配利润 | 2,374,361,675.27 | 2,331,404,562.83 | 2,049,519,303.76 | 2,318,026,247.37 |
归属于母公司股东权益合计 | 13,905,199,779.73 | 13,823,198,781.6 | 13,531,848,164.02 | 13,805,249,213.18 |
少数股东权益 | 424,403,502.14 | 426,668,486.36 | 418,858,534.21 | 425,539,805 |
股东权益合计 | 14,329,603,281.87 | 14,249,867,267.96 | 13,950,706,698.23 | 14,230,789,018.18 |
负债和股东权益合计 | 30,466,602,747.45 | 30,505,649,749.82 | 30,506,356,131.45 | 31,219,384,117.11 |
公告日期 | 2025-08-27 | 2025-04-28 | 2025-04-28 | 2024-10-24 |
审计意见(境内) | 标准无保留意见 |