力合科技
(300800)
| 流通市值：24.47亿 | | | 总市值：24.72亿 |
| 流通股本：2.34亿 | | | 总股本：2.37亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 341,612,272.45 | 690,313,217.44 | 336,747,649.03 | 417,010,604.2 |
| 应收票据及应收账款 | 572,144,034.32 | 521,857,230.43 | 559,415,177.4 | 514,761,030.42 |
| 其中：应收票据 | 3,543,576 | 1,414,835 | 556,605 | 1,194,625 |
| 应收账款 | 568,600,458.32 | 520,442,395.43 | 558,858,572.4 | 513,566,405.42 |
| 应收款项融资 | 2,410,674.54 | 4,799,714.61 | 3,279,007.89 | 3,334,658.99 |
| 预付款项 | 22,948,980.55 | 17,915,340.84 | 20,256,995.92 | 19,695,122.15 |
| 其他应收款合计 | 21,639,758.94 | 20,215,753.7 | 26,983,196.37 | 23,429,484.35 |
| 存货 | 214,125,273.8 | 186,094,551.13 | 205,041,075.69 | 208,809,509.74 |
| 合同资产 | 36,517,257.27 | 36,968,515.82 | 38,615,494.11 | 31,919,201.47 |
| 其他流动资产 | 36,611,985.2 | 34,799,901.89 | 33,985,914.64 | 33,490,785.5 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,886,160,237.07 | 1,960,964,225.86 | 1,874,374,511.05 | 1,848,500,396.82 |
| 非流动资产: | | | | |
| 债权投资 | 106,499,166.67 | 105,674,166.67 | 104,849,166.67 | 104,024,166.67 |
| 其他权益工具投资 | 129,944,716.98 | 129,944,716.98 | 129,944,716.98 | 129,944,716.98 |
| 固定资产 | 196,736,413.06 | 196,543,477.61 | 199,530,362.21 | 207,483,717.29 |
| 在建工程 | 15,261,930.71 | 14,146,697.83 | 7,435,086.45 | 4,375,168.41 |
| 使用权资产 | 8,161,934.27 | 8,495,355.44 | 9,405,067.12 | 9,949,718.42 |
| 无形资产 | 10,737,400.25 | 11,246,537.68 | 10,820,550.49 | 11,291,813.95 |
| 长期待摊费用 | 3,397,408.91 | 3,347,471.72 | 3,953,989.77 | 4,712,750.12 |
| 递延所得税资产 | 22,671,040.58 | 22,816,437.08 | 23,140,681.89 | 21,089,914.34 |
| 其他非流动资产 | 947,452.21 | 737,354.41 | 851,020.62 | 1,714,278.23 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 494,357,463.64 | 492,952,215.42 | 489,930,642.2 | 494,586,244.41 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,380,517,700.71 | 2,453,916,441.28 | 2,364,305,153.25 | 2,343,086,641.23 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 131,559,014.41 | 162,750,032.02 | 136,263,680.19 | 132,831,400.79 |
| 其中：应付票据 | 29,179,830.14 | 28,445,250.11 | 31,531,873.14 | 31,328,437.45 |
| 应付账款 | 102,379,184.27 | 134,304,781.91 | 104,731,807.05 | 101,502,963.34 |
| 合同负债 | 134,635,761.34 | 146,545,069.75 | 129,838,730.08 | 124,261,815.23 |
| 应付职工薪酬 | 14,118,933.31 | 37,971,732.92 | 23,632,273.47 | 19,169,329.32 |
| 应交税费 | 235,659.25 | 11,785,091.72 | 6,201,771.16 | 5,601,722.27 |
| 其他应付款合计 | 5,993,105.21 | 12,779,585.86 | 10,988,953.08 | 5,382,406.62 |
| 一年内到期的非流动负债 | 1,671,262.99 | 2,108,576.95 | 2,108,221.95 | 2,367,486.76 |
| 其他流动负债 | 3,368,429.24 | 1,898,052.45 | 1,303,901.64 | 1,622,990.58 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 291,582,165.75 | 375,838,141.67 | 310,337,531.57 | 291,237,151.57 |
| 非流动负债: | | | | |
| 租赁负债 | 2,045,518.02 | 1,937,970.66 | 2,498,384.06 | 2,451,701.6 |
| 预计负债 | 7,729,177.03 | 8,089,457.65 | 8,322,561.67 | 7,660,620.72 |
| 递延收益 | 32,053,967.91 | 32,290,595.44 | 23,133,760.01 | 25,330,434.12 |
| 递延所得税负债 | 838,840.53 | 850,188.44 | 1,106,972.99 | 1,195,662.31 |
| 其他非流动负债 | 10,111,034.28 | 10,401,876.6 | 9,778,631.5 | 10,565,487.29 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 52,778,537.77 | 53,570,088.79 | 44,840,310.23 | 47,203,906.04 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 344,360,703.52 | 429,408,230.46 | 355,177,841.8 | 338,441,057.61 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 236,759,000 | 236,759,000 | 236,759,000 | 236,759,000 |
| 资本公积 | 756,811,281.38 | 756,811,281.38 | 756,811,281.38 | 756,811,281.38 |
| 减:库存股 | 50,029,568.84 | 50,029,568.84 | 46,908,043.21 | 43,373,537.3 |
| 其他综合收益 | 50,589.04 | 65,520.93 | -164,392.26 | - |
| 盈余公积 | 113,084,674.98 | 113,084,674.98 | 108,187,975.02 | 108,187,975.02 |
| 未分配利润 | 977,065,098.83 | 965,414,407.07 | 952,016,853.47 | 943,703,177.03 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 2,033,741,075.39 | 2,022,105,315.52 | 2,006,702,674.4 | 2,002,087,896.13 |
| 少数股东权益 | 2,415,921.8 | 2,402,895.3 | 2,424,637.05 | 2,557,687.49 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,036,156,997.19 | 2,024,508,210.82 | 2,009,127,311.45 | 2,004,645,583.62 |
| 负债和股东权益合计 | 2,380,517,700.71 | 2,453,916,441.28 | 2,364,305,153.25 | 2,343,086,641.23 |
| 公告日期 | 2025-04-21 | 2025-04-21 | 2024-10-25 | 2024-08-23 |
| 审计意见(境内) | | 标准无保留意见 | | |