万事利
(301066)
| 流通市值：25.24亿 | | | 总市值：25.25亿 |
| 流通股本：1.89亿 | | | 总股本：1.89亿 |
| 报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 255,664,549.29 | 212,482,337.67 | 201,052,110.07 | 278,466,006.18 |
| 应收票据及应收账款 | 85,870,062.48 | 94,973,192.04 | 94,095,297.37 | 88,441,452.09 |
| 应收账款 | 85,870,062.48 | 94,973,192.04 | 94,095,297.37 | 88,441,452.09 |
| 应收款项融资 | 66,837.15 | 159,786.24 | 548,296.26 | 462,383.61 |
| 预付款项 | 4,354,564.72 | 3,585,110.24 | 3,901,422.15 | 3,525,608.48 |
| 其他应收款合计 | 4,195,354.85 | 4,067,241.59 | 8,651,852.06 | 3,207,795.78 |
| 存货 | 172,786,141.83 | 151,240,044.34 | 144,285,988.47 | 152,654,929.25 |
| 其他流动资产 | 28,342,743.95 | 29,300,622.47 | 28,384,838.11 | 19,990,019.23 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 553,412,254.27 | 496,028,334.59 | 481,082,504.49 | 547,067,174.62 |
| 非流动资产: | | | | |
| 长期股权投资 | 1,055,692.45 | 1,019,238.49 | 1,021,698.56 | 1,023,931.08 |
| 其他非流动金融资产 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
| 投资性房地产 | 16,761,337.83 | 16,913,452.78 | 17,464,592.51 | 17,639,035.33 |
| 固定资产 | 136,841,368.15 | 139,953,026.67 | 138,085,911.73 | 86,966,900.27 |
| 在建工程 | 267,805,722.85 | 241,511,923.94 | 216,356,058.71 | 176,646,308.07 |
| 使用权资产 | 3,463,466.95 | 4,600,472.02 | 2,391,644.82 | 2,171,262.89 |
| 无形资产 | 68,902,932.62 | 67,340,553.38 | 68,507,298.53 | 68,046,453.45 |
| 商誉 | 14,583,223.53 | 14,583,223.53 | 14,583,223.53 | 14,583,223.53 |
| 长期待摊费用 | 7,299,685.67 | 4,536,960.74 | 3,727,614.96 | 3,748,096.96 |
| 递延所得税资产 | 14,035,957.2 | 14,062,926.38 | 13,425,109.56 | 14,309,977.4 |
| 其他非流动资产 | 5,249,651 | 3,542,365.39 | 4,598,196.84 | 6,172,452.56 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 537,999,038.25 | 510,064,143.32 | 482,161,349.75 | 393,307,641.54 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,091,411,292.52 | 1,006,092,477.91 | 963,243,854.24 | 940,374,816.16 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 230,556,518.22 | 179,509,220.23 | 187,493,456.89 | 172,381,749.55 |
| 其中：应付票据 | 44,165,394.12 | 36,383,209.4 | 32,795,042.62 | 32,646,088.9 |
| 应付账款 | 186,391,124.1 | 143,126,010.83 | 154,698,414.27 | 139,735,660.65 |
| 合同负债 | 19,104,494.46 | 18,441,352.59 | 19,623,478.53 | 20,532,325.77 |
| 应付职工薪酬 | 32,649,694.71 | 30,213,083.86 | 24,774,077.69 | 19,459,765.15 |
| 应交税费 | 6,105,679.58 | 2,016,868.73 | 5,989,126.48 | 6,846,137.48 |
| 其他应付款合计 | 8,354,014.12 | 8,646,057.68 | 9,060,360.97 | 8,698,336.47 |
| 一年内到期的非流动负债 | 1,913,276.59 | 1,346,717.43 | 1,114,000.64 | 1,205,644.54 |
| 其他流动负债 | 1,827,843.3 | 1,161,467.36 | 1,629,426.01 | 1,762,382.78 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 300,511,520.98 | 241,334,767.88 | 249,683,927.21 | 230,886,341.74 |
| 非流动负债: | | | | |
| 长期借款 | 92,125,084.18 | 73,027,665.68 | 30,292,925.85 | 26,560,565.31 |
| 租赁负债 | 2,097,820.07 | 3,252,877.59 | 1,528,107.73 | 1,125,371.42 |
| 预计负债 | 2,206,401.29 | 2,236,739.88 | 2,236,739.88 | 2,236,739.88 |
| 递延收益 | 9,946,444.65 | 10,477,363.56 | 11,008,282.47 | 11,539,201.38 |
| 递延所得税负债 | 547,361.35 | 625,812.75 | 571,539.9 | 590,499.59 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 106,923,111.54 | 89,620,459.46 | 45,637,595.83 | 42,052,377.58 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 407,434,632.52 | 330,955,227.34 | 295,321,523.04 | 272,938,719.32 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 188,840,162 | 188,840,162 | 188,352,192 | 188,352,192 |
| 资本公积 | 210,064,045.97 | 208,266,482.66 | 205,319,850.67 | 204,920,780.43 |
| 减:库存股 | 30,100,450.4 | 30,100,450.4 | 30,100,450.4 | 30,100,450.4 |
| 盈余公积 | 32,393,062.91 | 30,033,957.1 | 30,033,957.1 | 30,033,957.1 |
| 未分配利润 | 276,092,296.81 | 271,178,722.92 | 267,453,767.07 | 267,617,461.13 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 677,289,117.29 | 668,218,874.28 | 661,059,316.44 | 660,823,940.26 |
| 少数股东权益 | 6,687,542.71 | 6,918,376.29 | 6,863,014.76 | 6,612,156.58 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 683,976,660 | 675,137,250.57 | 667,922,331.2 | 667,436,096.84 |
| 负债和股东权益合计 | 1,091,411,292.52 | 1,006,092,477.91 | 963,243,854.24 | 940,374,816.16 |
| 公告日期 | 2025-03-27 | 2024-10-29 | 2024-08-28 | 2024-04-26 |
| 审计意见(境内) | 标准无保留意见 | | | |