金埔园林
(301098)
| 流通市值：7.93亿 | | | 总市值：11.60亿 |
| 流通股本：1.08亿 | | | 总股本：1.58亿 |
| 报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 532,395,841.39 | 472,431,252.43 | 651,426,298.01 | 147,985,270.05 |
| 应收票据及应收账款 | 1,127,610,744.44 | 1,157,070,699.87 | 1,101,487,841.53 | 1,078,623,924.04 |
| 其中：应收票据 | - | 9,500,000 | 4,750,000 | 4,750,000 |
| 应收账款 | 1,127,610,744.44 | 1,147,570,699.87 | 1,096,737,841.53 | 1,073,873,924.04 |
| 应收款项融资 | - | - | - | 500,000 |
| 预付款项 | 941,242.37 | 2,791,702.4 | 781,168.29 | 16,035,692.49 |
| 其他应收款合计 | 44,609,377.74 | 41,634,434.39 | 10,622,850.56 | 15,955,848.13 |
| 存货 | 119,345,911.23 | 134,317,641.93 | 131,362,226.59 | 81,530,566.04 |
| 合同资产 | 1,257,488,658.35 | 1,081,292,041.65 | 1,114,840,441.85 | 1,017,347,712.7 |
| 一年内到期的非流动资产 | 8,534,945.78 | 9,839,056.66 | 9,759,524.27 | 12,333,730.11 |
| 其他流动资产 | 9,640,347.48 | 6,995,640.83 | 7,479,973.71 | 4,373,795.96 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,100,567,068.78 | 2,906,372,470.16 | 3,027,760,324.81 | 2,374,686,539.52 |
| 非流动资产: | | | | |
| 长期应收款 | - | - | - | 810,238.02 |
| 长期股权投资 | 29,636,472.06 | 23,932,826.54 | 23,898,995.92 | 22,912,555.32 |
| 其他非流动金融资产 | 129,250 | - | - | - |
| 投资性房地产 | 4,767,281.01 | 4,833,862.01 | 4,915,225.25 | 4,996,588.49 |
| 固定资产 | 22,846,009.53 | 21,456,158.22 | 23,505,027.72 | 24,137,737.53 |
| 在建工程 | 5,859,784.6 | 4,785,632.46 | 4,127,706.26 | 3,818,791.7 |
| 使用权资产 | 10,166,133.56 | 385,249.52 | 903,991.57 | 1,422,733.63 |
| 无形资产 | 17,742,083.09 | 1,791,576.32 | 1,786,424.53 | 1,855,201.31 |
| 长期待摊费用 | 1,251,105.52 | 1,825,920.41 | 2,024,162.55 | 1,718,171.69 |
| 递延所得税资产 | 69,420,767.07 | 97,606,124.1 | 91,938,761.71 | 90,699,622.03 |
| 其他非流动资产 | 84,094,105.63 | 110,820,769.46 | 112,101,066.11 | 38,963,395.25 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 245,912,992.07 | 267,438,119.04 | 265,201,361.62 | 191,335,034.97 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,346,480,060.85 | 3,173,810,589.2 | 3,292,961,686.43 | 2,566,021,574.49 |
| 流动负债: | | | | |
| 短期借款 | 319,316,825.64 | 356,686,295.87 | 401,448,392.87 | 301,301,757.15 |
| 应付票据及应付账款 | 1,061,999,440.09 | 904,599,164.41 | 992,141,594.25 | 865,431,800.18 |
| 其中：应付票据 | 47,079,741.55 | 26,415,893.17 | 81,314,544.06 | 90,726,887.99 |
| 应付账款 | 1,014,919,698.54 | 878,183,271.24 | 910,827,050.19 | 774,704,912.19 |
| 合同负债 | 49,228,244.07 | 25,784,537.74 | 21,330,520.93 | 45,575,889.3 |
| 应付职工薪酬 | 11,134,193.61 | 7,376,420.9 | 6,897,142.79 | 5,963,411.62 |
| 应交税费 | 134,509,691.8 | 128,753,097.21 | 118,339,838.63 | 129,352,028.03 |
| 其他应付款合计 | 2,243,339.8 | 2,006,079.52 | 4,791,186.96 | 6,498,105.23 |
| 一年内到期的非流动负债 | 9,266,805.54 | 4,173,469.62 | 4,755,252.77 | 5,224,201.64 |
| 其他流动负债 | 81,896,576.19 | 59,894,629.39 | 67,331,941.1 | 57,695,661.06 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,669,595,116.74 | 1,489,273,694.66 | 1,617,035,870.3 | 1,417,042,854.21 |
| 非流动负债: | | | | |
| 长期借款 | 4,507,101.1 | 4,007,077.78 | 4,007,077.78 | 6,011,678.33 |
| 应付债券 | 484,098,647.77 | 451,746,583.24 | 443,054,912.87 | - |
| 租赁负债 | 8,673,876.17 | 146,900 | - | 133,708.96 |
| 预计负债 | 1,273,148.32 | 109,704 | 19,000 | 80,575 |
| 递延所得税负债 | 76,158.92 | 85,714.74 | 173,257.35 | 27,436.81 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 498,628,932.28 | 456,095,979.76 | 447,254,248 | 6,253,399.1 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,168,224,049.02 | 1,945,369,674.42 | 2,064,290,118.3 | 1,423,296,253.31 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 158,402,174 | 158,400,000 | 158,400,000 | 105,600,000 |
| 其他权益工具 | 42,213,894.71 | 69,785,653.17 | 69,785,653.17 | - |
| 资本公积 | 432,342,767.78 | 432,318,718.31 | 432,318,718.31 | 485,118,718.31 |
| 专项储备 | 233,843.58 | 118,616.76 | 118,616.76 | 118,616.76 |
| 盈余公积 | 49,417,007.05 | 47,196,211.48 | 47,196,211.48 | 47,196,211.48 |
| 未分配利润 | 473,695,662.97 | 496,805,813.21 | 500,002,359.3 | 487,129,878.65 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,156,305,350.09 | 1,204,625,012.93 | 1,207,821,559.02 | 1,125,163,425.2 |
| 少数股东权益 | 21,950,661.74 | 23,815,901.85 | 20,850,009.11 | 17,561,895.98 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,178,256,011.83 | 1,228,440,914.78 | 1,228,671,568.13 | 1,142,725,321.18 |
| 负债和股东权益合计 | 3,346,480,060.85 | 3,173,810,589.2 | 3,292,961,686.43 | 2,566,021,574.49 |
| 公告日期 | 2024-04-19 | 2023-10-25 | 2023-08-29 | 2023-04-25 |
| 审计意见(境内) | 标准无保留意见 | | | |