金禄电子
(301282)
| 流通市值：17.08亿 | | | 总市值：35.79亿 |
| 流通股本：7213.62万 | | | 总股本：1.51亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 379,479,873.03 | 391,907,018.8 | 413,016,339.46 | 328,862,419.42 |
| 应收票据及应收账款 | 699,390,519.16 | 754,833,718.81 | 651,601,817.67 | 661,872,449.77 |
| 其中：应收票据 | 60,663,040.91 | 65,410,598.55 | 31,263,618.99 | 12,399,362.92 |
| 应收账款 | 638,727,478.25 | 689,423,120.26 | 620,338,198.68 | 649,473,086.85 |
| 应收款项融资 | 25,343,876.18 | 22,639,299.77 | 45,112,364.29 | 26,076,172.91 |
| 预付款项 | 1,820,328.36 | 9,642,088.24 | 885,181 | 1,629,980.85 |
| 其他应收款合计 | 9,760,270.77 | 20,823,945.84 | 14,160,981.04 | 8,751,297.88 |
| 存货 | 280,458,964.05 | 280,628,817.1 | 251,339,080.7 | 288,146,917.56 |
| 其他流动资产 | 45,872,308.67 | 23,853,003.65 | 43,778,724.62 | 18,668,970.42 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,472,621,510.09 | 1,595,116,111.39 | 1,620,679,612.06 | 1,585,179,260.87 |
| 非流动资产: | | | | |
| 其他非流动金融资产 | 9,952,160.34 | 10,000,000 | - | - |
| 固定资产 | 1,111,406,584.71 | 1,113,712,787.72 | 841,303,384.82 | 803,610,689 |
| 在建工程 | 154,414,386.89 | 140,047,753.09 | 153,597,901.69 | 117,324,336.61 |
| 使用权资产 | 6,508,922.93 | 6,999,331.14 | 1,343,395.44 | 3,777,432.84 |
| 无形资产 | 88,522,348.68 | 89,457,385.03 | 88,073,525.74 | 85,697,714.43 |
| 商誉 | 22,134,192.77 | 22,134,192.77 | - | - |
| 长期待摊费用 | 24,352,118.15 | 26,016,132.87 | 15,233,388 | 2,578,530.63 |
| 递延所得税资产 | 20,214,494.53 | 16,717,380.81 | 19,626,647.58 | 19,659,426.08 |
| 其他非流动资产 | 1,872,500.54 | 1,210,160 | 52,278,019.49 | 85,368,605.86 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,439,377,709.54 | 1,426,295,123.43 | 1,171,456,262.76 | 1,118,016,735.45 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,911,999,219.63 | 3,021,411,234.82 | 2,792,135,874.82 | 2,703,195,996.32 |
| 流动负债: | | | | |
| 短期借款 | 132,048,224.9 | 125,598,359.15 | 136,031,977.76 | 158,114,413.39 |
| 应付票据及应付账款 | 810,770,862.61 | 951,361,716.49 | 867,351,818.79 | 749,166,084.79 |
| 其中：应付票据 | 127,896,756.79 | 249,818,601.68 | 354,044,717.35 | 196,513,574.36 |
| 应付账款 | 682,874,105.82 | 701,543,114.81 | 513,307,101.44 | 552,652,510.43 |
| 合同负债 | 163,826.7 | 68,118.07 | 39,845.9 | 103,732.24 |
| 应付职工薪酬 | 25,242,533.67 | 26,516,832.29 | 16,282,822.51 | 16,583,233.07 |
| 应交税费 | 6,591,790.54 | 6,527,915.04 | 2,153,621.71 | 1,987,877.4 |
| 其他应付款合计 | 19,194,897.75 | 20,189,044.57 | 2,869,234.12 | 3,758,288.5 |
| 一年内到期的非流动负债 | 3,980,107.2 | 1,838,151.36 | 310,781.07 | 837,828.15 |
| 其他流动负债 | 96,989,555.18 | 110,939,542.52 | - | - |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,094,981,798.55 | 1,243,039,679.49 | 1,025,040,101.86 | 930,551,457.54 |
| 非流动负债: | | | | |
| 长期借款 | 16,413,125 | - | - | - |
| 租赁负债 | 4,592,384.38 | 5,510,298.36 | 1,318,234.84 | 3,285,873.68 |
| 递延收益 | 96,619,082.46 | 87,452,095.2 | 74,377,001.05 | 72,395,504.07 |
| 递延所得税负债 | - | - | 17,619,784.52 | 18,688,239.41 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 117,624,591.84 | 92,962,393.56 | 93,315,020.41 | 94,369,617.16 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,212,606,390.39 | 1,336,002,073.05 | 1,118,355,122.27 | 1,024,921,074.7 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 151,139,968 | 151,139,968 | 151,139,968 | 151,139,968 |
| 资本公积 | 1,221,362,520.04 | 1,221,362,520.04 | 1,224,794,926.28 | 1,224,225,454.38 |
| 减:库存股 | 30,012,531.98 | 30,012,531.98 | 26,994,911.13 | 4,511,827.89 |
| 其他综合收益 | -1,148,477.56 | -1,117,736.82 | -989,332.34 | -1,077,184.96 |
| 盈余公积 | 36,353,436.44 | 35,679,221.13 | 27,921,755.24 | 25,496,143.47 |
| 未分配利润 | 313,317,974.5 | 298,453,417.16 | 297,908,346.5 | 283,002,368.62 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,691,012,889.44 | 1,675,504,857.53 | 1,673,780,752.55 | 1,678,274,921.62 |
| 少数股东权益 | 8,379,939.8 | 9,904,304.24 | - | - |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,699,392,829.24 | 1,685,409,161.77 | 1,673,780,752.55 | 1,678,274,921.62 |
| 负债和股东权益合计 | 2,911,999,219.63 | 3,021,411,234.82 | 2,792,135,874.82 | 2,703,195,996.32 |
| 公告日期 | 2025-04-26 | 2025-03-29 | 2024-10-26 | 2024-08-15 |
| 审计意见(境内) | | 标准无保留意见 | | |