流通市值:213.12亿 | 总市值:213.12亿 | ||
流通股本:34.15亿 | 总股本:34.15亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 6,302,241,859.79 | 5,817,512,636.09 | 6,176,765,108.39 | 6,015,661,963.33 |
交易性金融资产 | 9,471,792,415.59 | 8,021,672,883.48 | 6,509,113,676.24 | 7,244,946,619.21 |
应收票据及应收账款 | 222,568,797.15 | 125,130,551.84 | 365,281,462.15 | 127,563,491.56 |
其中:应收票据 | 89,426,920 | - | 284,365,930 | - |
应收账款 | 133,141,877.15 | 125,130,551.84 | 80,915,532.15 | 127,563,491.56 |
应收款项融资 | 3,981,575.13 | 58,991,621.72 | 39,203,270 | - |
预付款项 | 390,797,307.83 | 352,082,706.68 | 346,087,633.62 | 412,503,291.01 |
应收保费 | - | - | - | 72,454,252.88 |
应收分保账款 | - | - | - | 25,882,838.31 |
应收分保合同准备金 | - | - | - | 10,671,522.7 |
其他应收款合计 | 291,939,655.62 | 70,708,352.53 | 76,199,885.15 | 225,782,577.73 |
应收股利 | 225,089,510.6 | 2,946,844.93 | 6,869,399.59 | 171,598,238.06 |
买入返售金融资产 | 392,118,206.15 | 446,894,470.6 | 936,155,037.01 | 451,077,676.06 |
存货 | 762,818,860.24 | 1,118,779,062.79 | 1,149,347,606.08 | 774,558,540.58 |
一年内到期的非流动资产 | 871,257,919.74 | 629,968,321.42 | 580,231,711.56 | 681,387,362.32 |
其他流动资产 | 3,627,720,868.84 | 3,704,674,158.6 | 2,930,661,261.71 | 2,606,315,177.3 |
流动资产其他项目 | 35,800,299.71 | 41,039,487.03 | 26,972,080.69 | - |
流动资产合计 | 22,373,037,765.79 | 20,387,454,252.78 | 19,136,018,732.6 | 18,648,805,312.99 |
非流动资产: | ||||
发放委托贷款及垫款 | - | - | - | 103,043,517.84 |
债权投资 | 1,983,208,761.15 | 2,264,824,764.63 | 2,250,578,497.34 | 3,640,836,965.25 |
其他债权投资 | 5,197,204,251.02 | 5,168,326,934.97 | 4,966,150,388.39 | 2,396,146,290.96 |
长期应收款 | 9,810,236,749.49 | 9,911,897,972.83 | 8,916,473,629.66 | 7,472,496,866.38 |
长期股权投资 | 4,408,062,110.11 | 4,551,251,262.66 | 4,544,228,521.59 | 3,031,084,112.75 |
其他权益工具投资 | 2,905,271,691.97 | 2,189,483,063.4 | 2,219,932,878.3 | 2,533,145,489.3 |
其他非流动金融资产 | 3,231,188,378.69 | 3,157,315,155.46 | 3,137,497,407.58 | 3,977,703,733.11 |
投资性房地产 | 73,930,819.92 | 75,486,042.02 | 77,041,264.12 | 78,596,486.22 |
固定资产 | 569,033,805.49 | 580,145,053.37 | 591,537,195.72 | 601,180,581.82 |
在建工程 | 3,989,867.87 | 3,989,867.87 | 3,534,330.73 | 3,000,825.78 |
使用权资产 | 39,654,911.55 | 44,197,985.7 | 49,874,643.92 | 52,938,769.55 |
无形资产 | 655,997,835.35 | 671,939,993.59 | 686,552,443.92 | 677,006,497.66 |
开发支出 | 17,020,225.27 | 10,732,570.41 | 12,670,410.64 | 20,290,488.08 |
商誉 | 466,150,043.05 | 466,150,043.05 | 466,150,043.05 | 466,150,043.05 |
长期待摊费用 | 12,408,670.28 | 12,465,305.83 | 12,311,361.42 | 13,289,235.14 |
递延所得税资产 | 437,714,683.87 | 438,975,484.2 | 439,318,153.75 | 322,227,715.08 |
其他非流动资产 | 658,690,895.87 | 639,206,489.03 | 643,678,493.16 | 638,237,606.72 |
非流动资产合计 | 30,469,763,700.95 | 30,186,387,989.02 | 29,017,529,663.29 | 26,027,375,224.69 |
资产总计 | 52,842,801,466.74 | 50,573,842,241.8 | 48,153,548,395.89 | 44,676,180,537.68 |
流动负债: | ||||
短期借款 | 1,170,877,809.31 | 1,340,816,243.39 | 1,667,454,592.43 | 1,052,315,240.27 |
拆入资金 | 250,366,666.66 | - | - | - |
交易性金融负债 | 57,129,330.47 | 49,689,337.87 | 75,472,022.26 | 176,541,823.49 |
应付票据及应付账款 | 1,160,604,419.07 | 1,160,708,428.5 | 1,255,769,849.56 | 1,002,553,477.16 |
其中:应付票据 | 1,045,227,920.45 | 907,932,105.3 | 1,058,179,058 | 723,354,843 |
应付账款 | 115,376,498.62 | 252,776,323.2 | 197,590,791.56 | 279,198,634.16 |
预收款项 | 10,564,876.94 | 9,004,020.11 | 7,649,008.93 | 5,896,224.58 |
合同负债 | 307,994,627.3 | 260,833,279.3 | 192,060,462.71 | 250,194,289.82 |
应付手续费及佣金 | - | - | - | 124,472,093.49 |
应付职工薪酬 | 284,426,337.44 | 232,696,600.83 | 308,733,450.73 | 291,025,270.83 |
应交税费 | 83,716,630.77 | 68,443,679.17 | 74,097,530.33 | 67,980,297.93 |
其他应付款合计 | 1,274,546,389.26 | 1,279,710,089.22 | 1,088,516,823.73 | 749,939,761.13 |
应付股利 | 496,622.2 | 174,420 | 174,420 | 174,420 |
应付分保账款 | - | - | - | 34,671,242.97 |
一年内到期的非流动负债 | 3,384,080,213.57 | 3,166,943,768.94 | 1,912,511,108.99 | 3,037,157,801.29 |
其他流动负债 | 6,471,504,036.9 | 6,068,397,660.83 | 6,304,787,433.08 | 5,903,871,581.77 |
流动负债其他项目 | 16,385,525.1 | 24,052,292.86 | 4,775,489.04 | - |
流动负债合计 | 14,472,196,862.79 | 13,661,295,401.02 | 12,891,827,771.79 | 12,696,619,104.73 |
非流动负债: | ||||
长期借款 | 1,886,818,756.36 | 2,001,865,138.06 | 2,009,804,769.15 | 1,396,452,499.63 |
应付债券 | 4,400,000,000 | 4,401,610,958.9 | 3,900,000,000 | 2,838,730,575.34 |
租赁负债 | 14,181,381 | 17,286,700.09 | 19,120,866.93 | 21,889,358.19 |
长期应付款 | 881,564,023.48 | 432,612,373.07 | 115,007,357.58 | 108,755,457.58 |
预计负债 | 103,506,655.28 | 103,506,655.28 | 103,506,655.28 | 103,506,655.28 |
递延所得税负债 | 629,968,140.04 | 552,738,369.75 | 593,494,860.64 | 667,956,404.68 |
其他非流动负债 | - | - | - | 1,409,270,603.67 |
非流动负债其他项目 | 12,585,609,919.6 | 11,618,371,226.33 | 10,816,066,658.6 | 7,888,865,526.15 |
非流动负债合计 | 20,501,648,875.76 | 19,127,991,421.48 | 17,557,001,168.18 | 14,435,427,080.52 |
负债合计 | 34,973,845,738.55 | 32,789,286,822.5 | 30,448,828,939.97 | 27,132,046,185.25 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,415,381,492 | 3,415,381,492 | 3,415,381,492 | 3,415,381,492 |
资本公积 | 2,027,484,058.31 | 2,027,090,270.26 | 2,026,177,759.97 | 2,046,848,763.4 |
减:库存股 | 256,505,198.55 | 256,505,198.55 | 256,505,198.55 | 256,505,198.55 |
其他综合收益 | 1,196,008,074.7 | 1,009,641,426.18 | 1,069,830,920.63 | 1,565,952,004.31 |
盈余公积 | 773,226,637.6 | 773,226,637.6 | 773,226,637.6 | 658,679,755.72 |
一般风险准备 | 166,125,054.62 | 166,125,054.62 | 166,125,054.62 | 163,757,308.43 |
未分配利润 | 8,595,922,206.27 | 8,631,407,873.45 | 8,470,006,348.19 | 7,996,772,489.37 |
归属于母公司股东权益合计 | 15,917,642,324.95 | 15,766,367,555.56 | 15,664,243,014.46 | 15,590,886,614.68 |
少数股东权益 | 1,951,313,403.24 | 2,018,187,863.74 | 2,040,476,441.46 | 1,953,247,737.75 |
股东权益合计 | 17,868,955,728.19 | 17,784,555,419.3 | 17,704,719,455.92 | 17,544,134,352.43 |
负债和股东权益合计 | 52,842,801,466.74 | 50,573,842,241.8 | 48,153,548,395.89 | 44,676,180,537.68 |
公告日期 | 2025-08-23 | 2025-04-29 | 2025-04-25 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |