流通市值:13.75亿 | 总市值:13.76亿 | ||
流通股本:1.22亿 | 总股本:1.22亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 65,724,985.87 | 30,426,181.81 | 71,310,865.17 | 55,920,693.46 |
应收票据及应收账款 | 96,565,118.72 | 64,035,560.53 | 31,473,384.29 | 39,943,389.1 |
应收账款 | 96,565,118.72 | 64,035,560.53 | 31,473,384.29 | 39,943,389.1 |
应收款项融资 | 1,409,127.44 | - | 1,352,778.33 | 400,695 |
预付款项 | 2,295,767.16 | 6,289,813.4 | 6,427,641.89 | 5,936,438.05 |
其他应收款合计 | 2,562,954.67 | 2,091,933.73 | 2,350,435.93 | 2,127,991.2 |
存货 | 52,323,040.59 | 46,732,499.13 | 53,217,485.84 | 45,361,388.9 |
其他流动资产 | 1,832,699.27 | 729,272.98 | 1,330,517.44 | 688,213.45 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 222,713,693.72 | 150,305,261.58 | 167,463,108.89 | 150,378,809.16 |
非流动资产: | ||||
固定资产 | 167,026,123.77 | 166,998,592.65 | 134,817,067.98 | 137,256,662.33 |
在建工程 | 1,253,350.94 | 970,325.48 | 5,527,433.9 | 17,400 |
使用权资产 | 24,577,269.91 | 26,578,457.39 | 11,423,407.55 | 12,306,170.86 |
无形资产 | 5,088,010.11 | 5,126,708.01 | 5,165,405.91 | 5,176,227.7 |
商誉 | 1,614,611.74 | 2,198,559.52 | 2,198,559.52 | - |
长期待摊费用 | 12,053,763.24 | 10,561,595.14 | 3,141,304.63 | 2,198,559.52 |
递延所得税资产 | 7,136,414.26 | 3,611,799.02 | 3,411,936.7 | 1,831,588.36 |
其他非流动资产 | - | - | - | 3,513,901.71 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 218,749,543.97 | 216,046,037.21 | 165,685,116.19 | 162,300,510.48 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 441,463,237.69 | 366,351,298.79 | 333,148,225.08 | 312,679,319.64 |
流动负债: | ||||
短期借款 | 126,886,706.77 | 87,450,000 | 72,565,186.04 | 72,450,000 |
应付票据及应付账款 | 88,629,705.78 | 85,793,667.99 | 69,871,271.9 | 65,048,754.51 |
其中:应付票据 | 6,388,763.05 | 15,923,890.37 | 19,034,617.06 | 6,548,268.18 |
应付账款 | 82,240,942.73 | 69,869,777.62 | 50,836,654.84 | 58,500,486.33 |
合同负债 | 2,454,063.03 | 3,574,371.79 | 2,764,522.46 | 3,807,635.51 |
应付职工薪酬 | 3,909,658.31 | 4,007,252.52 | 4,476,112.2 | 6,237,058 |
应交税费 | 15,659,645.82 | 8,473,623.4 | 1,420,735.85 | 3,838,509.04 |
其他应付款合计 | 35,019,264.5 | 37,237,357.1 | 70,770,621.19 | 42,985,236.89 |
应付股利 | 23,403.36 | 23,403.36 | 23,403.36 | 23,403.36 |
一年内到期的非流动负债 | 13,570,923.12 | 3,316,726.6 | 4,096,263.58 | 3,954,171.47 |
其他流动负债 | 252,313.67 | 460,766.45 | 358,634.32 | 489,475.13 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 286,382,281 | 230,313,765.85 | 226,323,347.54 | 198,810,840.55 |
非流动负债: | ||||
租赁负债 | 10,335,472.84 | 21,327,754.79 | 6,298,239.95 | 6,387,587.2 |
预计负债 | 948,080.59 | - | 83,326.32 | 1,147,568.19 |
递延收益 | 52,634,184.46 | 55,420,336.6 | 56,452,592.99 | 57,516,995.69 |
递延所得税负债 | 6,144,317.49 | 2,779,061.18 | 2,855,851.88 | 2,966,327.27 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 70,062,055.38 | 79,527,152.57 | 65,690,011.14 | 68,018,478.35 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 356,444,336.38 | 309,840,918.42 | 292,013,358.68 | 266,829,318.9 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 121,778,885 | 121,778,885 | 121,778,885 | 121,778,885 |
资本公积 | 162,787,915.98 | 162,787,915.98 | 162,787,915.98 | 162,787,915.98 |
盈余公积 | 24,181,414.37 | 24,181,414.37 | 24,181,414.37 | 24,181,414.37 |
未分配利润 | -256,364,330.55 | -275,305,704.34 | -290,110,887.23 | -281,332,941.76 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 52,383,884.8 | 33,442,511.01 | 18,637,328.12 | 27,415,273.59 |
少数股东权益 | 32,635,016.51 | 23,067,869.36 | 22,497,538.28 | 18,434,727.15 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 85,018,901.31 | 56,510,380.37 | 41,134,866.4 | 45,850,000.74 |
负债和股东权益合计 | 441,463,237.69 | 366,351,298.79 | 333,148,225.08 | 312,679,319.64 |
公告日期 | 2025-04-01 | 2024-10-30 | 2024-08-30 | 2024-04-27 |
审计意见(境内) | 标准无保留意见 |