同济科技
(600846)
| 流通市值：68.60亿 | | | 总市值：68.60亿 |
| 流通股本：6.25亿 | | | 总股本：6.25亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,693,308,002.65 | 2,474,030,479.93 | 2,076,517,343.88 | 2,069,650,206.09 |
| 应收票据及应收账款 | 893,088,282.82 | 960,315,065.19 | 1,493,718,005.99 | 1,071,301,109.53 |
| 其中：应收票据 | 11,704,905.08 | 3,811,232.22 | 1,290,588.79 | 7,869,368.92 |
| 应收账款 | 881,383,377.74 | 956,503,832.97 | 1,492,427,417.2 | 1,063,431,740.61 |
| 应收款项融资 | 4,589,800.82 | 12,813,741.64 | 17,619,083.41 | 27,135,264.73 |
| 预付款项 | 116,253,309.23 | 28,924,065.65 | 93,781,592.59 | 36,833,091.83 |
| 其他应收款合计 | 166,967,702.35 | 168,882,128.57 | 181,645,355.53 | 153,247,369.75 |
| 存货 | 5,034,666,316.91 | 4,870,278,247.17 | 4,715,289,787.85 | 4,918,963,176.55 |
| 合同资产 | 1,525,122,606.89 | 1,572,690,994.87 | 979,482,415.6 | 982,940,004 |
| 其他流动资产 | 160,662,767.58 | 137,152,836.26 | 121,928,184.92 | 110,406,995.13 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 10,601,505,590.32 | 10,232,512,611.13 | 9,687,665,262.69 | 9,376,409,169.62 |
| 非流动资产: | | | | |
| 长期应收款 | 26,466,736.18 | 26,162,067.36 | 39,703,659.31 | 39,398,990.49 |
| 长期股权投资 | 416,111,695.78 | 399,011,537.06 | 331,505,482.41 | 403,501,059.05 |
| 其他权益工具投资 | 33,901,460.31 | 33,901,460.31 | 36,649,628.83 | 36,649,628.83 |
| 投资性房地产 | 471,871,763.59 | 476,350,679.22 | 470,809,505.71 | 361,615,079.31 |
| 固定资产 | 104,385,147.76 | 106,551,680.21 | 105,957,699.89 | 89,832,833.4 |
| 在建工程 | 51,459,771.99 | 51,768,321.34 | 51,466,029.45 | 51,794,246.59 |
| 使用权资产 | 24,314,116.34 | 26,194,309.73 | 29,219,040.12 | 15,299,410.26 |
| 无形资产 | 682,473,698.01 | 696,942,073.05 | 711,104,118.34 | 686,249,246.43 |
| 商誉 | 45,839,344.45 | 45,839,344.45 | 44,549,678.32 | 4,336,792.8 |
| 长期待摊费用 | 20,605,193.15 | 21,504,412.66 | 17,869,242.97 | 10,936,317 |
| 递延所得税资产 | 45,834,076.44 | 46,495,245.54 | 37,451,615.77 | 32,638,001.21 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,923,263,004 | 1,930,721,130.93 | 1,876,285,701.12 | 1,732,251,605.37 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 12,524,768,594.32 | 12,163,233,742.06 | 11,563,950,963.81 | 11,108,660,774.99 |
| 流动负债: | | | | |
| 短期借款 | 1,861,980,000 | 1,695,643,166.67 | 2,160,440,000 | 2,191,440,000 |
| 应付票据及应付账款 | 2,548,477,957.11 | 2,645,319,181.36 | 2,374,848,254.63 | 2,605,018,757.89 |
| 其中：应付票据 | 31,974,862.27 | 17,998,066.6 | 34,727,968.53 | 36,325,983.5 |
| 应付账款 | 2,516,503,094.84 | 2,627,321,114.76 | 2,340,120,286.1 | 2,568,692,774.39 |
| 预收款项 | 3,548,767.12 | 6,703,848.77 | 6,211,255.09 | 6,651,889.23 |
| 合同负债 | 2,129,171,565.75 | 1,914,904,578.23 | 1,588,786,521.47 | 1,184,192,176.39 |
| 应付职工薪酬 | 6,950,738.28 | 64,038,359.04 | 11,096,953.76 | 12,644,840.15 |
| 应交税费 | 143,319,635.02 | 204,169,818.41 | 206,730,154.78 | 185,731,939.12 |
| 其他应付款合计 | 670,721,940.25 | 638,004,177.39 | 470,231,255.3 | 531,834,938.93 |
| 应付股利 | - | - | - | 124,952,303.2 |
| 一年内到期的非流动负债 | 15,593,588.69 | 15,405,862.04 | 10,410,181.59 | 5,298,678.71 |
| 其他流动负债 | 108,883,196.12 | 83,959,217.68 | 71,363,379.58 | 40,971,688.56 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 7,488,647,388.34 | 7,268,148,209.59 | 6,900,117,956.2 | 6,763,784,908.98 |
| 非流动负债: | | | | |
| 长期借款 | 672,934,005.04 | 622,934,005.04 | 458,408,299.79 | 307,981,182.63 |
| 租赁负债 | 21,315,635.36 | 20,505,026.71 | 24,129,354.47 | 14,412,318.84 |
| 预计负债 | 5,507,600 | 5,507,600 | 4,507,600 | - |
| 递延所得税负债 | 36,018,126.59 | 36,533,122.03 | 52,354,338.87 | 43,335,116.32 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 735,775,366.99 | 685,479,753.78 | 539,399,593.13 | 365,728,617.79 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 8,224,422,755.33 | 7,953,627,963.37 | 7,439,517,549.33 | 7,129,513,526.77 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 624,761,516 | 624,761,516 | 624,761,516 | 624,761,516 |
| 资本公积 | 22,542,135.33 | 22,542,135.33 | 22,542,135.33 | 22,542,135.33 |
| 减:库存股 | 30,977,500.28 | 30,977,500.28 | 27,302,509.1 | - |
| 其他综合收益 | -954,795.86 | -954,795.86 | 1,076,063.17 | 1,076,063.17 |
| 盈余公积 | 300,512,621.31 | 300,512,621.31 | 300,512,621.31 | 300,512,621.31 |
| 未分配利润 | 3,248,179,458.92 | 3,160,663,828.53 | 3,061,267,634.6 | 2,987,884,242.22 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 4,164,063,435.42 | 4,076,547,805.03 | 3,982,857,461.31 | 3,936,776,578.03 |
| 少数股东权益 | 136,282,403.57 | 133,057,973.66 | 141,575,953.17 | 42,370,670.19 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 4,300,345,838.99 | 4,209,605,778.69 | 4,124,433,414.48 | 3,979,147,248.22 |
| 负债和股东权益合计 | 12,524,768,594.32 | 12,163,233,742.06 | 11,563,950,963.81 | 11,108,660,774.99 |
| 公告日期 | 2025-04-30 | 2025-04-26 | 2024-10-31 | 2024-08-15 |
| 审计意见(境内) | | 标准无保留意见 | | |