流通市值:35.70亿 | 总市值:35.80亿 | ||
流通股本:10.11亿 | 总股本:10.14亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 4,292,244,997.25 | 5,669,055,927.4 | 3,725,472,509.67 | 3,903,717,252.03 |
应收票据及应收账款 | 8,387,428,139.81 | 9,502,246,986.42 | 6,892,791,438.13 | 6,450,676,819.14 |
其中:应收票据 | 15,757,150.98 | 2,392,127.75 | 1,661,767.34 | 3,279,702.8 |
应收账款 | 8,371,670,988.83 | 9,499,854,858.67 | 6,891,129,670.79 | 6,447,397,116.34 |
预付款项 | 164,616,733.57 | 4,059,089.5 | 381,636,888.36 | 402,092,948.97 |
其他应收款合计 | 768,793,203 | 718,932,299.13 | 796,514,957.32 | 768,536,104.4 |
存货 | 1,562,977,097.5 | 1,692,402,274.07 | 1,395,250,347.57 | 1,589,850,641.76 |
合同资产 | 3,475,912,268.04 | 3,658,717,348.35 | 5,525,976,974.17 | 4,877,174,535.69 |
一年内到期的非流动资产 | 75,833,433.61 | 75,833,433.61 | 75,833,433.61 | 75,833,433.61 |
其他流动资产 | 984,317,855.88 | 1,011,867,874.01 | 1,059,664,803.61 | 1,080,145,034.34 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 19,796,143,728.66 | 22,417,135,232.49 | 19,937,161,352.44 | 19,232,046,769.94 |
非流动资产: | ||||
长期应收款 | 69,738,160.74 | 69,738,160.74 | 64,700,798.66 | 64,507,238.97 |
长期股权投资 | 1,503,357,932.88 | 1,428,837,932.88 | 1,405,621,640.95 | 1,368,328,492.01 |
其他权益工具投资 | 239,339,906.86 | 183,703,906.86 | 183,703,906.86 | 183,703,906.86 |
固定资产 | 929,216,310.79 | 947,050,834.5 | 968,916,190.22 | 949,277,040.98 |
在建工程 | 6,264,535.35 | 4,515,533.94 | 12,903,260.43 | 11,738,617.23 |
生产性生物资产 | 1,001,796.89 | 1,335,728.89 | 2,456,180 | 2,206,180 |
使用权资产 | 1,669,639.98 | 1,865,366.61 | 1,103,504.23 | 1,223,631.73 |
无形资产 | 1,857,289,480.08 | 1,875,397,844.51 | 1,890,608,950.96 | 1,923,644,676.12 |
商誉 | 1,546,626.02 | 1,546,626.02 | 1,546,626.02 | 1,546,626.02 |
长期待摊费用 | 45,315,430.94 | 47,647,252.18 | 60,498,891.95 | 47,834,220.42 |
递延所得税资产 | 61,983,830.36 | 61,240,657.75 | 59,596,943.35 | 59,778,820.99 |
其他非流动资产 | 10,498,951,287.03 | 10,473,289,033.63 | 11,283,456,264.6 | 11,337,857,530.64 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 15,215,674,937.92 | 15,096,168,878.51 | 15,935,113,158.23 | 15,951,646,981.97 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 35,011,818,666.58 | 37,513,304,111 | 35,872,274,510.67 | 35,183,693,751.91 |
流动负债: | ||||
短期借款 | 4,092,462,550.04 | 3,166,570,071.45 | 3,612,213,783.42 | 3,724,053,215.9 |
应付票据及应付账款 | 8,606,031,124.42 | 11,829,063,234.6 | 10,400,646,535.39 | 9,653,384,451.35 |
其中:应付票据 | 1,298,465,067.94 | 1,466,494,086.43 | 1,658,066,200.95 | 1,669,666,314.31 |
应付账款 | 7,307,566,056.48 | 10,362,569,148.17 | 8,742,580,334.44 | 7,983,718,137.04 |
合同负债 | 2,602,092,722.32 | 2,920,727,578.92 | 2,127,821,667.3 | 2,849,106,367.21 |
应付职工薪酬 | 164,615,723.77 | 236,684,012.73 | 192,119,980.24 | 183,511,156.8 |
应交税费 | 77,037,905.45 | 185,091,416.46 | 84,220,054 | 55,326,969.83 |
其他应付款合计 | 282,253,850.61 | 323,756,281.98 | 310,477,861.85 | 326,334,472.93 |
应付股利 | - | - | 735,718.99 | 735,718.99 |
一年内到期的非流动负债 | 2,173,258,410.98 | 2,303,622,265.81 | 2,421,570,374.82 | 2,840,467,527.74 |
其他流动负债 | 1,344,873,377.13 | 1,424,932,234.79 | 1,597,405,891.85 | 1,554,253,920.4 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 19,342,625,664.72 | 22,390,447,096.74 | 20,746,476,148.87 | 21,186,438,082.16 |
非流动负债: | ||||
长期借款 | 9,040,522,646.24 | 8,513,022,716.76 | 8,872,316,696.74 | 8,376,092,738.38 |
租赁负债 | 623,931.14 | 608,578.51 | 305,338.31 | 850,195.45 |
长期应付款 | - | - | - | 220,000 |
递延收益 | 5,270,833.35 | 5,408,333.34 | 6,372,669.81 | 6,372,669.81 |
递延所得税负债 | 250,445.98 | 279,804.97 | 165,382.01 | 219,583.01 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 9,046,667,856.71 | 8,519,319,433.58 | 8,879,160,086.87 | 8,383,755,186.65 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 28,389,293,521.43 | 30,909,766,530.32 | 29,625,636,235.74 | 29,570,193,268.81 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,014,031,746 | 1,014,777,546 | 1,014,777,546 | 1,014,777,546 |
其他权益工具 | 500,000,000 | 500,000,000 | 500,000,000 | - |
永续债 | - | - | 500,000,000 | - |
资本公积 | 202,639,242.95 | 202,937,562.95 | 186,355,674.94 | 188,355,674.94 |
减:库存股 | 13,473,600 | 14,517,720 | 14,517,720 | 14,517,720 |
其他综合收益 | -21,927,896.48 | -21,927,896.48 | -21,927,896.48 | -21,927,896.48 |
专项储备 | 32,933,048.19 | 24,188,851.13 | 43,205,755.32 | 24,589,895.28 |
盈余公积 | 72,444,822.42 | 72,444,822.42 | 70,262,460.72 | 70,262,460.72 |
未分配利润 | 1,923,566,750.11 | 1,915,349,705.53 | 1,739,085,128.72 | 1,609,246,133.54 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 3,710,214,113.19 | 3,693,252,871.55 | 3,517,240,949.22 | 2,870,786,094 |
少数股东权益 | 2,912,311,031.96 | 2,910,284,709.13 | 2,729,397,325.71 | 2,742,714,389.1 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 6,622,525,145.15 | 6,603,537,580.68 | 6,246,638,274.93 | 5,613,500,483.1 |
负债和股东权益合计 | 35,011,818,666.58 | 37,513,304,111 | 35,872,274,510.67 | 35,183,693,751.91 |
公告日期 | 2025-04-30 | 2025-03-29 | 2024-10-29 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |