流通市值:41.87亿 | 总市值:41.98亿 | ||
流通股本:10.11亿 | 总股本:10.14亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 4,093,608,585.84 | 4,292,244,997.25 | 5,669,055,927.4 | 3,725,472,509.67 |
交易性金融资产 | - | 84,020,000 | 84,020,000 | 84,020,000 |
应收票据及应收账款 | 7,873,885,063.75 | 8,387,428,139.81 | 9,502,246,986.42 | 6,892,791,438.13 |
其中:应收票据 | 6,244,551.17 | 15,757,150.98 | 2,392,127.75 | 1,661,767.34 |
应收账款 | 7,867,640,512.58 | 8,371,670,988.83 | 9,499,854,858.67 | 6,891,129,670.79 |
预付款项 | 132,519,590.43 | 164,616,733.57 | 4,059,089.5 | 381,636,888.36 |
其他应收款合计 | 698,800,369.68 | 768,793,203 | 718,932,299.13 | 796,514,957.32 |
存货 | 1,697,330,650.02 | 1,562,977,097.5 | 1,692,402,274.07 | 1,395,250,347.57 |
合同资产 | 4,503,936,502.96 | 3,475,912,268.04 | 3,658,717,348.35 | 5,525,976,974.17 |
一年内到期的非流动资产 | 24,991,003.32 | 75,833,433.61 | 75,833,433.61 | 75,833,433.61 |
其他流动资产 | 970,480,596.86 | 984,317,855.88 | 1,011,867,874.01 | 1,059,664,803.61 |
流动资产合计 | 19,995,552,362.86 | 19,796,143,728.66 | 22,417,135,232.49 | 19,937,161,352.44 |
非流动资产: | ||||
长期应收款 | - | 69,738,160.74 | 69,738,160.74 | 64,700,798.66 |
长期股权投资 | 1,678,816,166.18 | 1,503,357,932.88 | 1,428,837,932.88 | 1,405,621,640.95 |
其他权益工具投资 | 239,339,906.86 | 239,339,906.86 | 183,703,906.86 | 183,703,906.86 |
固定资产 | 906,358,774.63 | 929,216,310.79 | 947,050,834.5 | 968,916,190.22 |
在建工程 | 10,414,244.36 | 6,264,535.35 | 4,515,533.94 | 12,903,260.43 |
生产性生物资产 | - | 1,001,796.89 | 1,335,728.89 | 2,456,180 |
使用权资产 | 1,473,913.35 | 1,669,639.98 | 1,865,366.61 | 1,103,504.23 |
无形资产 | 1,857,389,475.93 | 1,857,289,480.08 | 1,875,397,844.51 | 1,890,608,950.96 |
商誉 | 1,546,626.02 | 1,546,626.02 | 1,546,626.02 | 1,546,626.02 |
长期待摊费用 | 45,894,121.55 | 45,315,430.94 | 47,647,252.18 | 60,498,891.95 |
递延所得税资产 | 73,881,771.9 | 61,983,830.36 | 61,240,657.75 | 59,596,943.35 |
其他非流动资产 | 10,631,151,208.75 | 10,498,951,287.03 | 10,473,289,033.63 | 11,283,456,264.6 |
非流动资产合计 | 15,446,266,209.53 | 15,215,674,937.92 | 15,096,168,878.51 | 15,935,113,158.23 |
资产总计 | 35,441,818,572.39 | 35,011,818,666.58 | 37,513,304,111 | 35,872,274,510.67 |
流动负债: | ||||
短期借款 | 4,122,659,694.23 | 4,092,462,550.04 | 3,166,570,071.45 | 3,612,213,783.42 |
应付票据及应付账款 | 9,384,998,008.72 | 8,606,031,124.42 | 11,829,063,234.6 | 10,400,646,535.39 |
其中:应付票据 | 1,368,883,468.46 | 1,298,465,067.94 | 1,466,494,086.43 | 1,658,066,200.95 |
应付账款 | 8,016,114,540.26 | 7,307,566,056.48 | 10,362,569,148.17 | 8,742,580,334.44 |
合同负债 | 2,259,397,299.1 | 2,602,092,722.32 | 2,920,727,578.92 | 2,127,821,667.3 |
应付职工薪酬 | 204,556,099.69 | 164,615,723.77 | 236,684,012.73 | 192,119,980.24 |
应交税费 | 63,762,998.96 | 77,037,905.45 | 185,091,416.46 | 84,220,054 |
其他应付款合计 | 264,653,234.4 | 282,253,850.61 | 323,756,281.98 | 310,477,861.85 |
应付股利 | - | - | - | 735,718.99 |
一年内到期的非流动负债 | 2,259,943,258.19 | 2,173,258,410.98 | 2,303,622,265.81 | 2,421,570,374.82 |
其他流动负债 | 1,396,020,123.7 | 1,344,873,377.13 | 1,424,932,234.79 | 1,597,405,891.85 |
流动负债合计 | 19,955,990,716.99 | 19,342,625,664.72 | 22,390,447,096.74 | 20,746,476,148.87 |
非流动负债: | ||||
长期借款 | 8,727,069,634.48 | 9,040,522,646.24 | 8,513,022,716.76 | 8,872,316,696.74 |
租赁负债 | 1,026,075.9 | 623,931.14 | 608,578.51 | 305,338.31 |
预计负债 | 15,315,317.48 | - | - | - |
递延收益 | 5,133,333.36 | 5,270,833.35 | 5,408,333.34 | 6,372,669.81 |
递延所得税负债 | 221,086.96 | 250,445.98 | 279,804.97 | 165,382.01 |
非流动负债合计 | 8,748,765,448.18 | 9,046,667,856.71 | 8,519,319,433.58 | 8,879,160,086.87 |
负债合计 | 28,704,756,165.17 | 28,389,293,521.43 | 30,909,766,530.32 | 29,625,636,235.74 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,014,031,746 | 1,014,031,746 | 1,014,777,546 | 1,014,777,546 |
其他权益工具 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
永续债 | 500,000,000 | - | 500,000,000 | 500,000,000 |
资本公积 | 202,639,242.95 | 202,639,242.95 | 202,937,562.95 | 186,355,674.94 |
减:库存股 | 13,473,600 | 13,473,600 | 14,517,720 | 14,517,720 |
其他综合收益 | -21,927,896.48 | -21,927,896.48 | -21,927,896.48 | -21,927,896.48 |
专项储备 | 44,871,511.1 | 32,933,048.19 | 24,188,851.13 | 43,205,755.32 |
盈余公积 | 72,444,822.42 | 72,444,822.42 | 72,444,822.42 | 70,262,460.72 |
未分配利润 | 1,985,285,388.08 | 1,923,566,750.11 | 1,915,349,705.53 | 1,739,085,128.72 |
归属于母公司股东权益合计 | 3,783,871,214.07 | 3,710,214,113.19 | 3,693,252,871.55 | 3,517,240,949.22 |
少数股东权益 | 2,953,191,193.15 | 2,912,311,031.96 | 2,910,284,709.13 | 2,729,397,325.71 |
股东权益合计 | 6,737,062,407.22 | 6,622,525,145.15 | 6,603,537,580.68 | 6,246,638,274.93 |
负债和股东权益合计 | 35,441,818,572.39 | 35,011,818,666.58 | 37,513,304,111 | 35,872,274,510.67 |
公告日期 | 2025-08-28 | 2025-04-30 | 2025-03-29 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |