流通市值:166.59亿 | 总市值:2724.44亿 | ||
流通股本:25.05亿 | 总股本:409.69亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 13,802,831,520 | 13,280,694,817 | 8,327,260,005 | 6,416,441,871 |
应收票据及应收账款 | 49,022,679,664 | 45,508,446,013 | 42,876,801,635 | 35,596,447,013 |
其中:应收票据 | 464,377,452 | 488,467,392 | 5,518,163 | 77,470,653 |
应收账款 | 48,558,302,212 | 45,019,978,621 | 42,871,283,472 | 35,518,976,360 |
应收款项融资 | 4,471,170 | 3,325,677 | 6,702,070 | 22,604,244 |
预付款项 | 313,511,367 | 219,779,986 | 184,713,768 | 144,772,769 |
其他应收款合计 | 1,154,726,907 | 1,138,299,197 | 632,189,152 | 608,049,635 |
存货 | 86,874,301 | 81,095,999 | 101,496,663 | 73,575,161 |
其他流动资产 | 4,300,319,011 | 4,402,761,259 | 3,269,645,237 | 4,037,792,309 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 68,685,413,940 | 64,634,402,948 | 55,398,808,530 | 46,899,684,753 |
非流动资产: | ||||
长期股权投资 | 14,300,279,636 | 13,530,092,286 | 12,120,443,939 | 12,608,109,198 |
其他权益工具投资 | 323,645,464 | 328,949,562 | 274,722,446 | 260,227,021 |
其他非流动金融资产 | 101,020,000 | 101,020,000 | 75,130,000 | 73,226,912 |
投资性房地产 | 40,616,551 | 41,564,101 | 35,213,053 | 35,920,040 |
固定资产 | 216,431,445,654 | 215,354,881,704 | 190,095,153,187 | 180,842,617,947 |
在建工程 | 80,302,814,758 | 74,946,286,842 | 51,849,204,871 | 51,960,149,393 |
使用权资产 | 32,224,150,371 | 30,749,165,196 | 20,779,629,769 | 17,327,198,034 |
无形资产 | 6,148,969,284 | 5,947,140,180 | 5,605,293,605 | 5,607,042,519 |
商誉 | 723,920,138 | 723,920,138 | 536,415,191 | 496,376,193 |
长期待摊费用 | 579,532,590 | 610,463,371 | 531,087,662 | 551,667,138 |
递延所得税资产 | 609,623,475 | 619,844,988 | 461,411,873 | 444,570,861 |
其他非流动资产 | 38,990,065,624 | 36,502,485,088 | 27,392,835,210 | 19,566,077,575 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 390,776,083,545 | 379,455,813,456 | 309,756,540,806 | 289,773,182,831 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 459,461,497,485 | 444,090,216,404 | 365,155,349,336 | 336,672,867,584 |
流动负债: | ||||
短期借款 | 40,734,627,017 | 40,270,847,387 | 36,603,819,785 | 35,401,040,231 |
应付票据及应付账款 | 24,592,362,298 | 27,612,234,169 | 19,275,862,646 | 23,579,061,152 |
其中:应付票据 | - | 3,734,778 | - | - |
应付账款 | 24,592,362,298 | 27,608,499,391 | 19,275,862,646 | 23,579,061,152 |
预收款项 | 126,944,958 | 91,863,955 | 31,515,756 | 35,707,661 |
合同负债 | 7,878,652 | 3,268,261 | 3,458,748 | 275,210 |
应付职工薪酬 | 48,588,389 | 48,155,492 | 43,469,585 | 40,995,549 |
应交税费 | 833,214,313 | 591,626,365 | 744,186,422 | 593,376,298 |
其他应付款合计 | 8,529,276,192 | 8,869,157,818 | 6,564,990,702 | 6,069,784,302 |
一年内到期的非流动负债 | 31,298,326,374 | 28,060,815,227 | 20,141,854,862 | 16,577,429,057 |
其他流动负债 | 303,530,598 | 308,531,965 | 268,925,122 | 296,687,773 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 106,474,748,791 | 105,856,500,639 | 83,678,083,628 | 82,594,357,233 |
非流动负债: | ||||
长期借款 | 190,824,335,857 | 181,025,844,089 | 157,785,497,831 | 146,185,267,460 |
应付债券 | 2,000,000,000 | 2,000,000,000 | - | - |
租赁负债 | 25,980,458,410 | 24,831,048,991 | 16,865,312,423 | 14,597,511,561 |
长期应付款 | 9,821,571,922 | 9,865,619,975 | 3,626,412,260 | 2,442,270,217 |
预计负债 | - | - | - | 6,586,294 |
递延收益 | 89,971,463 | 91,333,056 | 93,898,557 | 94,499,850 |
递延所得税负债 | 695,200,064 | 686,946,824 | 461,062,955 | 339,567,866 |
其他非流动负债 | 115,940,145 | 112,157,922 | 111,199,324 | 110,506,692 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 229,527,477,861 | 218,612,950,857 | 178,943,383,350 | 163,776,209,940 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 336,002,226,652 | 324,469,451,496 | 262,621,466,978 | 246,370,567,173 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 36,000,000,000 | 36,000,000,000 | 36,000,000,000 | 36,000,000,000 |
其他权益工具 | 20,839,609,905 | 20,764,724,864 | 13,161,627,741 | 7,095,813,297 |
永续债 | 20,839,609,905 | 20,764,724,864 | 13,161,627,741 | 7,095,813,297 |
资本公积 | 12,130,949,196 | 12,127,678,040 | 12,357,522,943 | 13,027,808,043 |
其他综合收益 | -39,443,672 | -27,404,659 | -52,219,876 | -27,689,856 |
专项储备 | 346,588,520 | 231,236,407 | 342,737,640 | 153,732,466 |
盈余公积 | 1,804,156,519 | 1,753,672,789 | 1,496,911,962 | 1,019,478,573 |
未分配利润 | 37,390,346,353 | 34,731,677,704 | 32,574,239,258 | 26,996,694,113 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 108,472,206,821 | 105,581,585,145 | 95,880,819,668 | 84,265,836,636 |
少数股东权益 | 14,987,064,012 | 14,039,179,763 | 6,653,062,690 | 6,036,463,775 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 123,459,270,833 | 119,620,764,908 | 102,533,882,358 | 90,302,300,411 |
负债和股东权益合计 | 459,461,497,485 | 444,090,216,404 | 365,155,349,336 | 336,672,867,584 |
公告日期 | 2025-06-27 | 2025-03-25 | 2024-08-30 | 2024-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 |