国泰海通
(601211)
| 流通市值:2312.02亿 | | | 总市值:3019.84亿 |
| 流通股本:134.97亿 | | | 总股本:176.29亿 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
| 公司类型 | 证券 | 证券 | 证券 | 证券 |
| 资产: | | | | |
| 货币资金 | 460,461,649,300 | 429,061,765,157 | 393,661,962,267 | 361,464,203,705 |
| 其中:客户资金存款 | 380,282,305,154 | 352,001,300,861 | 312,828,470,227 | 281,724,881,147 |
| 结算备付金 | 57,318,638,849 | 59,911,672,514 | 40,404,335,145 | 47,224,944,745 |
| 其中:客户备付金 | 36,136,406,041 | 39,958,842,412 | 28,310,952,588 | 33,650,045,072 |
| 拆出资金 | 1,068,279,187 | 734,812,328 | 585,255,267 | 405,238,609 |
| 融出资金 | 253,571,798,741 | 238,557,785,217 | 187,502,789,768 | 188,562,799,311 |
| 衍生金融资产 | 12,975,583,118 | 11,930,658,136 | 9,730,338,144 | 14,727,629,650 |
| 买入返售金融资产 | 91,864,994,510 | 57,668,958,727 | 72,568,697,057 | 69,978,433,320 |
| 应收款项 | 40,968,218,428 | 45,582,838,412 | 36,886,190,810 | 29,469,852,764 |
| 存出保证金 | 121,709,477,918 | 115,342,340,846 | 92,687,912,425 | 95,350,850,374 |
| 交易性金融资产 | 688,562,568,570 | 671,658,434,914 | 622,688,542,187 | 549,746,577,553 |
| 债权投资 | 9,083,279,740 | 9,024,570,078 | 8,848,869,740 | 9,087,519,428 |
| 其他债权投资 | 145,669,490,724 | 143,010,838,208 | 125,076,772,112 | 120,370,868,695 |
| 其他权益工具投资 | 65,549,379,376 | 58,465,411,417 | 46,293,387,606 | 40,884,979,430 |
| 长期股权投资 | 26,382,763,879 | 24,819,721,923 | 24,135,293,536 | 23,556,599,835 |
| 投资性房地产 | 2,717,437,707 | 3,125,011,921 | 3,133,885,169 | 3,231,285,980 |
| 固定资产 | 19,039,890,179 | 19,338,356,456 | 19,767,022,733 | 20,020,996,680 |
| 在建工程 | 617,483,414 | 620,840,375 | 595,541,990 | 636,654,755 |
| 使用权资产 | 1,844,562,829 | 1,999,706,611 | 2,162,000,445 | 2,317,410,521 |
| 无形资产 | 2,984,189,767 | 3,005,019,238 | 3,054,591,330 | 3,062,629,704 |
| 商誉 | 4,052,356,186 | 4,052,356,186 | 4,052,356,186 | 4,070,761,462 |
| 递延所得税资产 | 4,447,890,408 | 4,371,423,658 | 4,270,126,087 | 4,033,752,862 |
| 其他资产 | 15,676,221,506 | 15,986,802,211 | 15,508,516,009 | 16,399,276,488 |
| 资产其他项目 | 87,771,980,681 | 90,656,581,247 | 91,004,737,722 | 88,358,247,007 |
| 资产总计 | 2,114,338,135,017 | 2,008,925,905,780 | 1,804,619,123,735 | 1,692,961,512,878 |
| 负债: | | | | |
| 短期借款 | 26,657,957,091 | 37,223,072,191 | 36,994,974,474 | 39,733,954,542 |
| 应付短期融资款 | 85,419,707,094 | 80,828,997,521 | 48,864,496,282 | 59,412,974,309 |
| 拆入资金 | 21,206,724,441 | 6,445,239,517 | 17,754,809,403 | 15,728,263,429 |
| 交易性金融负债 | 98,004,529,886 | 98,119,159,896 | 92,613,330,498 | 83,357,551,182 |
| 衍生金融负债 | 17,693,448,997 | 22,803,690,124 | 14,482,507,499 | 12,433,406,210 |
| 卖出回购金融资产款 | 466,345,064,663 | 445,312,587,364 | 391,678,265,348 | 302,521,215,456 |
| 代理买卖证券款 | 514,586,676,515 | 488,105,924,560 | 421,367,781,457 | 397,782,142,647 |
| 代理承销证券款 | 155,246,526 | 1,298,689,668 | 825,250,948 | 767,953,389 |
| 应付账款 | 115,534,224,822 | 98,342,963,679 | 85,946,199,485 | 89,124,927,387 |
| 应付职工薪酬 | 11,229,678,013 | 10,928,849,767 | 9,060,184,071 | 8,315,518,804 |
| 应交税费 | 5,278,987,406 | 6,201,322,498 | 2,315,128,559 | 1,815,795,645 |
| 预计负债 | 596,429,007 | 684,313,268 | 674,850,388 | 671,230,088 |
| 长期借款 | 37,637,077,996 | 38,136,004,882 | 37,525,260,725 | 39,299,369,194 |
| 应付债券 | 336,918,491,939 | 302,441,991,383 | 274,796,032,228 | 278,236,501,485 |
| 租赁负债 | 1,984,365,481 | 2,162,105,676 | 2,356,293,368 | 2,554,508,060 |
| 递延所得税负债 | 1,032,565,305 | 1,321,705,578 | 1,025,358,949 | 875,440,277 |
| 其他负债 | 27,772,560,282 | 29,427,460,420 | 30,072,229,218 | 23,640,717,931 |
| 负债其他项目 | 81,414,986 | 225,151,659 | 25,371,823 | 252,117,477 |
| 负债合计 | 1,768,135,150,450 | 1,670,009,229,651 | 1,468,378,324,723 | 1,356,523,587,512 |
| 所有者权益(或股东权益) | | | | |
| 股本 | 17,628,925,829 | 17,628,925,829 | 17,629,708,696 | 17,629,708,696 |
| 其他权益工具 | 9,975,283,019 | 9,975,283,019 | 9,975,283,019 | 9,975,283,019 |
| 永续债 | 9,975,283,019 | 9,975,283,019 | 9,975,283,019 | 9,975,283,019 |
| 资本公积 | 182,127,438,224 | 182,126,316,296 | 182,130,428,030 | 182,130,096,517 |
| 减:库存股 | 1,275,870,299 | 1,276,320,091 | 1,121,015,459 | 221,107,761 |
| 其他综合收益 | 3,436,789,361 | 3,072,323,359 | 3,908,328,869 | 1,741,287,203 |
| 盈余公积 | 9,768,346,646 | 7,172,530,796 | 7,172,530,796 | 7,172,796,189 |
| 一般风险准备 | 33,439,581,574 | 27,966,689,009 | 27,894,712,411 | 27,807,562,646 |
| 未分配利润 | 75,316,354,374 | 77,476,406,240 | 73,787,934,498 | 75,459,633,286 |
| 归属于母公司股东权益合计 | 330,416,848,728 | 324,142,154,457 | 321,377,910,860 | 321,695,259,795 |
| 少数股东权益 | 15,786,135,839 | 14,774,521,672 | 14,862,888,152 | 14,742,665,571 |
| 股东权益合计 | 346,202,984,567 | 338,916,676,129 | 336,240,799,012 | 336,437,925,366 |
| 负债和股东权益总计 | 2,114,338,135,017 | 2,008,925,905,780 | 1,804,619,123,735 | 1,692,961,512,878 |
| 公告日期 | 2026-03-28 | 2025-10-31 | 2025-08-30 | 2025-04-30 |
| 审计意见(境内) | 标准无保留意见 | | | |