天安新材
(603725)
| 流通市值：23.79亿 | | | 总市值：25.30亿 |
| 流通股本：2.87亿 | | | 总股本：3.05亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 331,443,557.84 | 281,685,898.93 | 313,133,796.57 | 380,395,948.51 |
| 结算备付金 | - | 0 | 0 | 0 |
| 拆出资金 | - | 0 | 0 | 0 |
| 衍生金融资产 | - | 0 | 0 | 0 |
| 应收票据及应收账款 | 525,260,849.32 | 561,104,600.37 | 566,683,920.92 | 545,079,291.37 |
| 其中：应收票据 | 23,365,668.1 | 31,586,562.71 | 71,746,360.37 | 30,469,875.36 |
| 应收账款 | 501,895,181.22 | 529,518,037.66 | 494,937,560.55 | 514,609,416.01 |
| 应收款项融资 | 101,021,177.28 | 30,856,481.69 | 40,130,386.31 | 35,439,975.63 |
| 预付款项 | 12,642,146.43 | 16,738,776.58 | 34,092,191.07 | 23,678,336.03 |
| 应收保费 | - | 0 | 0 | 0 |
| 应收分保账款 | - | 0 | 0 | 0 |
| 应收分保合同准备金 | - | 0 | 0 | 0 |
| 其他应收款合计 | 22,598,477.14 | 22,299,560.23 | 30,091,022.94 | 35,412,877.2 |
| 其中:应收利息 | - | 0 | 0 | 0 |
| 应收股利 | - | 0 | 0 | 0 |
| 买入返售金融资产 | - | 0 | 0 | 0 |
| 存货 | 529,183,898.81 | 533,309,787.85 | 524,801,631.59 | 463,705,067.51 |
| 合同资产 | 29,735,667.17 | 35,390,634.42 | 15,437,787.56 | 7,835,316.6 |
| 一年内到期的非流动资产 | - | 0 | 0 | 0 |
| 其他流动资产 | 45,532,426.66 | 50,553,924.13 | 37,157,716.34 | 32,223,463.22 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,637,481,005.53 | 1,582,005,693.64 | 1,622,544,998.7 | 1,553,785,640.15 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | 0 | 0 | 0 |
| 债权投资 | - | 0 | 0 | 0 |
| 其他债权投资 | - | 0 | 0 | 0 |
| 长期应收款 | - | 0 | 0 | 0 |
| 长期股权投资 | 21,205,737.84 | 28,155,317.84 | 8,916,496.68 | 8,009,203.34 |
| 其他权益工具投资 | - | 0 | 0 | 0 |
| 其他非流动金融资产 | 76,117,900 | 75,617,900 | 72,705,778.57 | 72,705,778.57 |
| 投资性房地产 | 30,141,519.36 | 31,713,571.21 | 36,807,997.76 | 38,066,768.29 |
| 固定资产 | 578,346,384.22 | 593,057,770.06 | 592,847,047.03 | 602,194,491.36 |
| 在建工程 | 4,855,842.36 | 2,773,875.36 | 231,504.42 | 406,299.95 |
| 生产性生物资产 | - | 0 | 0 | 0 |
| 油气资产 | - | 0 | 0 | 0 |
| 使用权资产 | 16,281,105.73 | 17,447,938.86 | 25,843,367.59 | 18,965,241.18 |
| 无形资产 | 163,601,137.53 | 166,611,121.84 | 168,337,895.98 | 169,502,482.58 |
| 开发支出 | - | 0 | 0 | 0 |
| 商誉 | 174,449,378.33 | 174,449,378.33 | 174,979,678.89 | 163,474,342.64 |
| 长期待摊费用 | 44,824,157.52 | 44,519,761.28 | 47,721,680.29 | 44,986,559.42 |
| 递延所得税资产 | 103,724,929.89 | 103,501,368.96 | 102,421,846.83 | 95,499,995.4 |
| 其他非流动资产 | 22,596,513.43 | 33,667,478.66 | 33,277,928.62 | 30,386,420.16 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,236,144,606.21 | 1,271,515,482.4 | 1,264,091,222.66 | 1,244,197,582.89 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,873,625,611.74 | 2,853,521,176.04 | 2,886,636,221.36 | 2,797,983,223.04 |
| 流动负债: | | | | |
| 短期借款 | 639,117,938.33 | 575,805,808.96 | 540,051,842.07 | 616,923,060.09 |
| 向中央银行借款 | - | 0 | 0 | 0 |
| 吸收存款及同业存放 | - | 0 | 0 | 0 |
| 拆入资金 | - | 0 | 0 | 0 |
| 交易性金融负债 | - | 0 | 0 | 0 |
| 衍生金融负债 | - | 0 | 0 | 0 |
| 应付票据及应付账款 | 364,983,178.23 | 470,625,010.7 | 526,184,043.86 | 427,197,838.72 |
| 其中：应付票据 | 73,044,704.18 | 114,441,642.96 | 155,580,923.6 | 118,261,142.99 |
| 应付账款 | 291,938,474.05 | 356,183,367.74 | 370,603,120.26 | 308,936,695.73 |
| 预收款项 | - | 0 | 0 | 0 |
| 合同负债 | 180,860,611.58 | 170,987,737.91 | 183,366,546.27 | 182,334,728.5 |
| 卖出回购金融资产款 | - | 0 | 0 | 0 |
| 应付手续费及佣金 | - | 0 | 0 | 0 |
| 应付职工薪酬 | 28,216,480.2 | 53,762,393.8 | 44,480,146.39 | 49,754,920.31 |
| 应交税费 | 8,369,352.88 | 12,758,855.64 | 20,886,828.76 | 12,722,033.24 |
| 其他应付款合计 | 215,786,695.72 | 200,693,191.18 | 218,464,599.35 | 212,059,913.42 |
| 其中:应付利息 | - | 0 | 0 | 0 |
| 应付股利 | - | 0 | 0 | 0 |
| 应付分保账款 | - | 0 | 0 | 0 |
| 保险合同准备金 | - | 0 | 0 | 0 |
| 代理买卖证券款 | - | 0 | 0 | 0 |
| 代理承销证券款 | - | 0 | 0 | 0 |
| 一年内到期的非流动负债 | 158,861,529.62 | 128,949,749.29 | 91,615,061.21 | 94,349,620.48 |
| 其他流动负债 | 15,162,513.48 | 13,548,484.83 | 15,960,261.78 | 15,338,029.69 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,611,358,300.04 | 1,627,131,232.31 | 1,641,009,329.69 | 1,610,680,144.45 |
| 非流动负债: | | | | |
| 长期借款 | 284,783,399.12 | 268,652,670.46 | 306,453,204.55 | 294,803,738.64 |
| 应付债券 | - | 0 | 0 | 0 |
| 优先股 | - | 0 | 0 | 0 |
| 永续债 | - | 0 | 0 | 0 |
| 租赁负债 | 15,319,073.47 | 14,860,196.54 | 21,965,156.1 | 14,244,394.29 |
| 长期应付款 | 1,475,000 | 1,475,000 | 1,475,000 | 0 |
| 长期应付职工薪酬 | - | 0 | 0 | 0 |
| 预计负债 | - | 0 | 0 | 0 |
| 递延收益 | 14,080,995.13 | 11,226,743.94 | 12,717,803.03 | 12,295,272 |
| 递延所得税负债 | 24,925,758.23 | 24,732,292.33 | 25,776,970.88 | 26,096,816.8 |
| 其他非流动负债 | - | 0 | 0 | 0 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 340,584,225.95 | 320,946,903.27 | 368,388,134.56 | 347,440,221.73 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,951,942,525.99 | 1,948,078,135.58 | 2,009,397,464.25 | 1,958,120,366.18 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 304,857,680 | 304,857,680 | 304,857,680 | 304,857,680 |
| 其他权益工具 | - | 0 | 0 | 0 |
| 优先股 | - | 0 | 0 | 0 |
| 永续债 | - | 0 | 0 | 0 |
| 资本公积 | 291,363,544.24 | 291,363,544.24 | 291,363,544.24 | 291,446,153.65 |
| 减:库存股 | 30,027,578.6 | 30,027,578.6 | 30,027,578.6 | 30,027,578.6 |
| 其他综合收益 | - | 0 | 0 | 0 |
| 专项储备 | - | 0 | 0 | 0 |
| 盈余公积 | 40,231,291.77 | 40,231,291.77 | 37,579,115.66 | 37,579,115.66 |
| 一般风险准备 | - | 0 | 0 | 0 |
| 未分配利润 | 168,705,243.67 | 153,532,812.12 | 135,477,534.66 | 108,501,408.06 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 775,130,181.08 | 759,957,749.53 | 739,250,295.96 | 712,356,778.77 |
| 少数股东权益 | 146,552,904.67 | 145,485,290.93 | 137,988,461.15 | 127,506,078.09 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 921,683,085.75 | 905,443,040.46 | 877,238,757.11 | 839,862,856.86 |
| 负债和股东权益合计 | 2,873,625,611.74 | 2,853,521,176.04 | 2,886,636,221.36 | 2,797,983,223.04 |
| 公告日期 | 2025-04-17 | 2025-04-17 | 2024-10-26 | 2024-08-17 |
| 审计意见(境内) | | 标准无保留意见 | | |