宏裕包材
(837174)
| 流通市值：13.56亿 | | | 总市值：13.56亿 |
| 流通股本：8133.33万 | | | 总股本：8133.33万 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 72,370,048.4 | 116,593,958.03 | 165,787,606.69 | 130,750,349.65 |
| 应收票据及应收账款 | 126,280,845.38 | 117,680,826.31 | 112,131,487.73 | 99,221,602.09 |
| 其中：应收票据 | 972,910.6 | 2,879,651.65 | 2,118,418.74 | 3,111,334.03 |
| 应收账款 | 125,307,934.78 | 114,801,174.66 | 110,013,068.99 | 96,110,268.06 |
| 应收款项融资 | 6,027,767.8 | 4,940,974.12 | 3,582,807.86 | 8,553,832.76 |
| 预付款项 | 1,132,468.72 | 1,159,804.25 | 3,159,541.92 | 2,042,265.17 |
| 其他应收款合计 | 3,637,049.18 | 3,770,047.4 | 3,069,070.38 | 3,310,330.85 |
| 存货 | 134,658,160.74 | 142,820,386.82 | 130,213,367.2 | 133,555,412.85 |
| 其他流动资产 | 46,190,393.41 | 44,804,215.73 | 40,778,047.17 | 41,514,886.67 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 390,296,733.63 | 431,770,212.66 | 458,721,928.95 | 418,948,680.04 |
| 非流动资产: | | | | |
| 固定资产 | 365,906,585.53 | 376,873,999.01 | 386,982,380.14 | 396,396,465.13 |
| 在建工程 | 88,631,472.19 | 27,952,052.06 | 119,917.11 | 103,867.92 |
| 无形资产 | 25,923,725.93 | 26,138,979.6 | 26,354,233.28 | 26,569,486.96 |
| 长期待摊费用 | 2,963,473.18 | 3,352,361.33 | 3,075,335.67 | 3,339,767.53 |
| 递延所得税资产 | 3,021,311.28 | 2,938,869.4 | 2,582,497.18 | 2,542,001.85 |
| 其他非流动资产 | 5,162,582.31 | 30,795,888.76 | 22,465,999.93 | 21,717,147.5 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 491,609,150.42 | 468,052,150.16 | 441,580,363.31 | 450,668,736.89 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 881,905,884.05 | 899,822,362.82 | 900,302,292.26 | 869,617,416.93 |
| 流动负债: | | | | |
| 短期借款 | 181,397,062.79 | 225,199,899.82 | 223,822,071.73 | 196,664,707.6 |
| 应付票据及应付账款 | 141,784,328.33 | 146,691,770.11 | 138,392,070.01 | 126,636,531.77 |
| 其中：应付票据 | 54,266,624.63 | 56,235,984.05 | 42,394,729.92 | 37,023,100.97 |
| 应付账款 | 87,517,703.7 | 90,455,786.06 | 95,997,340.09 | 89,613,430.8 |
| 合同负债 | 306,508.86 | 347,865.35 | 504,970.48 | 353,397.89 |
| 应付职工薪酬 | 5,469,708.78 | 10,040,793.13 | 8,201,987.01 | 6,735,554.35 |
| 应交税费 | 654,813.89 | 743,702.45 | 1,833,045.92 | 618,379.24 |
| 其他应付款合计 | 1,340,456.85 | 1,327,801.92 | 1,272,909.66 | 2,057,532 |
| 一年内到期的非流动负债 | 26,541,320.93 | 25,041,565.91 | 39,422,606.17 | 39,422,606.17 |
| 其他流动负债 | 1,005,708.74 | 2,124,751.44 | 1,679,267.19 | 2,391,284.85 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 358,499,909.17 | 411,518,150.13 | 415,128,928.17 | 374,879,993.87 |
| 非流动负债: | | | | |
| 长期借款 | 28,523,077.09 | - | 4,553,766.43 | 4,553,766.4 |
| 递延收益 | 7,248,749.99 | 7,561,749.98 | 7,874,749.97 | 8,187,749.96 |
| 递延所得税负债 | 258,935.18 | 273,871.46 | 288,807.74 | 303,744.02 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 36,030,762.26 | 7,835,621.44 | 12,717,324.14 | 13,045,260.38 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 394,530,671.43 | 419,353,771.57 | 427,846,252.31 | 387,925,254.25 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 81,333,334 | 81,333,334 | 81,333,334 | 81,333,334 |
| 资本公积 | 186,235,052.58 | 186,235,052.58 | 186,235,052.58 | 186,235,052.58 |
| 减:库存股 | 6,098,112.38 | 6,098,112.38 | 6,098,112.38 | 6,098,112.38 |
| 盈余公积 | 34,186,149.2 | 34,186,149.2 | 33,814,900.37 | 33,814,900.37 |
| 未分配利润 | 191,718,789.22 | 184,812,167.85 | 177,170,865.38 | 186,406,988.11 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 487,375,212.62 | 480,468,591.25 | 472,456,039.95 | 481,692,162.68 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 487,375,212.62 | 480,468,591.25 | 472,456,039.95 | 481,692,162.68 |
| 负债和股东权益合计 | 881,905,884.05 | 899,822,362.82 | 900,302,292.26 | 869,617,416.93 |
| 公告日期 | 2025-04-25 | 2025-03-28 | 2024-10-30 | 2024-08-07 |
| 审计意见(境内) | | 标准无保留意见 | | |