宏裕包材
(920274)
| 流通市值：24.68亿 | | | 总市值：24.68亿 |
| 流通股本：8133.33万 | | | 总股本：8133.33万 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 145,257,129.87 | 103,791,299.91 | 72,370,048.4 | 116,593,958.03 |
| 交易性金融资产 | 45,000,000 | - | - | - |
| 应收票据及应收账款 | 79,229,952.06 | 106,204,378.02 | 126,280,845.38 | 117,680,826.31 |
| 其中：应收票据 | 3,911,253.01 | 2,637,686.53 | 972,910.6 | 2,879,651.65 |
| 应收账款 | 75,318,699.05 | 103,566,691.49 | 125,307,934.78 | 114,801,174.66 |
| 应收款项融资 | 1,012,501.46 | 585,052.5 | 6,027,767.8 | 4,940,974.12 |
| 预付款项 | 954,198.24 | 1,088,144.32 | 1,132,468.72 | 1,159,804.25 |
| 其他应收款合计 | 2,104,723.03 | 2,249,175.19 | 3,637,049.18 | 3,770,047.4 |
| 存货 | 108,344,265.42 | 110,427,865.68 | 134,658,160.74 | 142,820,386.82 |
| 其他流动资产 | 31,494,198.05 | 31,257,042.5 | 46,190,393.41 | 44,804,215.73 |
| 流动资产合计 | 413,396,968.13 | 355,602,958.12 | 390,296,733.63 | 431,770,212.66 |
| 非流动资产: | | | | |
| 固定资产 | 403,155,058.32 | 356,241,311.33 | 365,906,585.53 | 376,873,999.01 |
| 在建工程 | 48,740,076.7 | 91,272,962.76 | 88,631,472.19 | 27,952,052.06 |
| 无形资产 | 25,493,218.56 | 25,708,472.23 | 25,923,725.93 | 26,138,979.6 |
| 长期待摊费用 | 4,145,290.71 | 3,351,624.34 | 2,963,473.18 | 3,352,361.33 |
| 递延所得税资产 | 3,838,128.45 | 2,826,293.25 | 3,021,311.28 | 2,938,869.4 |
| 其他非流动资产 | 4,581,829.23 | 9,732,128.62 | 5,162,582.31 | 30,795,888.76 |
| 非流动资产合计 | 489,953,601.97 | 489,132,792.53 | 491,609,150.42 | 468,052,150.16 |
| 资产总计 | 903,350,570.1 | 844,735,750.65 | 881,905,884.05 | 899,822,362.82 |
| 流动负债: | | | | |
| 短期借款 | 195,066,862.31 | 152,347,373.35 | 181,397,062.79 | 225,199,899.82 |
| 应付票据及应付账款 | 114,175,663.9 | 110,154,618.05 | 141,784,328.33 | 146,691,770.11 |
| 其中：应付票据 | 23,504,726.78 | 26,940,589.97 | 54,266,624.63 | 56,235,984.05 |
| 应付账款 | 90,670,937.12 | 83,214,028.08 | 87,517,703.7 | 90,455,786.06 |
| 合同负债 | 154,448.08 | 330,762.98 | 306,508.86 | 347,865.35 |
| 应付职工薪酬 | 8,912,249.25 | 7,745,401.93 | 5,469,708.78 | 10,040,793.13 |
| 应交税费 | 3,468,587.52 | 4,317,687.93 | 654,813.89 | 743,702.45 |
| 其他应付款合计 | 995,216.34 | 1,014,202.3 | 1,340,456.85 | 1,327,801.92 |
| 一年内到期的非流动负债 | 73,850,339.66 | 74,600,962.92 | 26,541,320.93 | 25,041,565.91 |
| 其他流动负债 | 3,923,904.79 | 2,406,146.6 | 1,005,708.74 | 2,124,751.44 |
| 流动负债合计 | 400,547,271.85 | 352,917,156.06 | 358,499,909.17 | 411,518,150.13 |
| 非流动负债: | | | | |
| 长期借款 | - | - | 28,523,077.09 | - |
| 递延收益 | 14,989,416.67 | 6,935,750 | 7,248,749.99 | 7,561,749.98 |
| 递延所得税负债 | 229,062.61 | 243,998.89 | 258,935.18 | 273,871.46 |
| 非流动负债合计 | 15,218,479.28 | 7,179,748.89 | 36,030,762.26 | 7,835,621.44 |
| 负债合计 | 415,765,751.13 | 360,096,904.95 | 394,530,671.43 | 419,353,771.57 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 81,333,334 | 81,333,334 | 81,333,334 | 81,333,334 |
| 资本公积 | 186,235,052.58 | 186,235,052.58 | 186,235,052.58 | 186,235,052.58 |
| 减:库存股 | 6,098,112.38 | 6,098,112.38 | 6,098,112.38 | 6,098,112.38 |
| 盈余公积 | 34,186,149.2 | 34,186,149.2 | 34,186,149.2 | 34,186,149.2 |
| 未分配利润 | 191,928,395.57 | 188,982,422.3 | 191,718,789.22 | 184,812,167.85 |
| 归属于母公司股东权益合计 | 487,584,818.97 | 484,638,845.7 | 487,375,212.62 | 480,468,591.25 |
| 股东权益合计 | 487,584,818.97 | 484,638,845.7 | 487,375,212.62 | 480,468,591.25 |
| 负债和股东权益合计 | 903,350,570.1 | 844,735,750.65 | 881,905,884.05 | 899,822,362.82 |
| 公告日期 | 2025-10-29 | 2025-08-14 | 2025-04-25 | 2025-03-28 |
| 审计意见(境内) | | | | 标准无保留意见 |