当前位置:首页 - 行情中心 - 中国宝安(000009) - 财务分析 - 现金流量表

中国宝安

(000009)

  

流通市值:268.16亿  总市值:268.50亿
流通股本:25.76亿   总股本:25.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,421,334,168.973,893,503,729.719,000,332,448.113,085,675,525.27
  收取利息、手续费及佣金的现金-79,607.172,598,554902,321.72
  收到的税费返还369,707,901.8221,262,592.63561,204,084.99437,434,866.24
  收到其他与经营活动有关的现金539,038,370.26376,135,333.38748,252,117.06599,962,459.73
  经营活动现金流入的其他项目1,357,623.75613,411.1221,741,053.3717,217,014.93
  经营活动现金流入小计9,331,438,064.784,491,594,67420,334,128,257.5214,141,192,187.89
  购买商品、接受劳务支付的现金6,482,115,181.653,552,255,641.8413,270,325,802.299,386,312,873.04
  支付利息、手续费及佣金的现金--72,405.07-
  支付给职工以及为职工支付的现金1,286,834,351.74662,204,593.722,806,245,759.221,991,252,187.96
  支付的各项税费571,603,534.74306,037,224.651,254,284,278.77977,887,551.92
  支付其他与经营活动有关的现金972,459,075.48478,314,860.331,340,776,544.091,226,296,853.72
  经营活动现金流出小计9,313,012,143.614,998,812,320.5418,671,704,789.4413,581,749,466.64
  经营活动产生的现金流量净额18,425,921.17-507,217,646.541,662,423,468.08559,442,721.25
二、投资活动产生的现金流量:
  收回投资收到的现金2,634,619,359.231,291,937,002.574,157,172,432.772,147,412,194.14
  取得投资收益收到的现金12,961,422.582,283,713.6912,075,079.138,533,476.17
  处置固定资产、无形资产和其他长期资产收回的现金净额7,745,914.85390,966.5964,729,641.886,833,372.39
  处置子公司及其他营业单位收到的现金净额--939,354.63939,354.63
  收到的其他与投资活动有关的现金12,710,00002,398,6701,478,000
  投资活动现金流入小计2,668,036,696.661,294,611,682.854,237,315,178.412,165,196,397.33
  购建固定资产、无形资产和其他长期资产支付的现金1,248,624,963.16870,365,895.683,926,599,147.682,660,376,327.73
  投资支付的现金3,618,247,355.542,314,033,216.315,286,209,130.163,678,720,383.23
  取得子公司及其他营业单位支付的现金-0152,813,750151,932,044.92
  支付其他与投资活动有关的现金21,107,400.054,960,815.61-35,255,000
  投资活动现金流出小计4,887,979,718.753,189,359,927.69,365,622,027.846,526,283,755.88
  投资活动产生的现金流量净额-2,219,943,022.09-1,894,748,244.75-5,128,306,849.43-4,361,087,358.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,272,931.211,272,931.2434,412,488.57252,035,681.37
  其中:子公司吸收少数股东投资收到的现金11,272,931.211,272,931.2434,412,488.57252,035,681.37
  取得借款收到的现金4,249,280,206.122,933,922,459.528,627,954,103.537,662,216,974.53
  收到其他与筹资活动有关的现金421,740,169.85100,000,0009,165,690-
  筹资活动现金流入小计4,682,293,307.173,045,195,390.729,071,532,282.17,914,252,655.9
  偿还债务支付的现金2,115,061,0451,170,486,382.65,529,360,590.344,010,406,111.99
  分配股利、利润或偿付利息支付的现金494,357,989169,970,601.661,156,263,909.82990,056,526.34
  其中:子公司支付给少数股东的股利、利润193,995,705.08450,000356,138,866.07360,923,543.45
  支付其他与筹资活动有关的现金158,762,460.7196,742,700.47984,677,518.09734,238,269.38
  筹资活动现金流出小计2,768,181,494.711,437,199,684.737,670,302,018.255,734,700,907.71
  筹资活动产生的现金流量净额1,914,111,812.461,607,995,705.991,401,230,263.852,179,551,748.19
四、汇率变动对现金及现金等价物的影响-15,343,961.9531,730,055.418,298,122.5671,926,349.26
五、现金及现金等价物净增加额-302,749,250.41-762,240,129.9-2,046,354,994.94-1,550,166,539.85
  加:期初现金及现金等价物余额6,607,741,704.656,607,741,704.658,654,096,699.598,654,096,699.59
  期末现金及现金等价物余额6,304,992,454.245,845,501,574.756,607,741,704.657,103,930,159.74
补充资料:
  净利润842,582,575.04-1,032,323,948.08-
  资产减值准备129,738,006.3-403,884,472.43-
  固定资产和投资性房地产折旧625,405,374.27-1,055,031,983.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧625,405,374.27-1,055,031,983.39-
  无形资产摊销56,889,333.49-96,293,653.24-
  长期待摊费用摊销20,143,247.29-56,551,028.94-
  处置固定资产、无形资产和其他长期资产的损失-544,628.54-1,240,210.63-
  固定资产报废损失3,858,444.63-7,146,205.5-
  公允价值变动损失-42,098,317.53-160,938,706.46-
  财务费用-63,843,911.3-538,106,712.73-
  投资损失-138,510,500.14--184,587,745.58-
  递延所得税-68,443,066.24--121,802,721.16-
  其中:递延所得税资产减少-55,430,065.77--66,510,594.15-
    递延所得税负债增加-13,013,000.47--55,292,127.01-
  存货的减少-999,562,304.73--934,609,444.89-
  经营性应收项目的减少-1,129,103,762.11--837,317,468.41-
  经营性应付项目的增加676,277,893.76-228,630,104.08-
  其他8,736,968.2-22,979,394.58-
  现金的期末余额6,304,992,454.24-6,594,469,353.19-
  减:现金的期初余额6,594,469,353.19-8,649,565,599.59-
  加:现金等价物的期末余额--13,272,351.46-
  减:现金等价物的期初余额13,272,351.46-4,531,100-
  现金及现金等价物的净增加额-302,749,250.41--2,046,354,994.94-
公告日期2025-08-292025-04-302025-04-162024-10-31
审计意见(境内)标准无保留意见
TOP↑