流通市值:232.95亿 | 总市值:235.48亿 | ||
流通股本:25.51亿 | 总股本:25.79亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,893,503,729.7 | 19,000,332,448.1 | 13,085,675,525.27 | 9,398,114,461.84 |
收取利息、手续费及佣金的现金 | 79,607.17 | 2,598,554 | 902,321.72 | 863,414.54 |
收到的税费返还 | 221,262,592.63 | 561,204,084.99 | 437,434,866.24 | 219,830,125.63 |
收到其他与经营活动有关的现金 | 376,135,333.38 | 748,252,117.06 | 599,962,459.73 | 448,603,873.57 |
经营活动现金流入的其他项目 | 613,411.12 | 21,741,053.37 | 17,217,014.93 | 16,698,536.79 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 4,491,594,674 | 20,334,128,257.52 | 14,141,192,187.89 | 10,084,110,412.37 |
购买商品、接受劳务支付的现金 | 3,552,255,641.84 | 13,270,325,802.29 | 9,386,312,873.04 | 6,959,124,337.43 |
支付利息、手续费及佣金的现金 | - | 72,405.07 | - | - |
支付给职工以及为职工支付的现金 | 662,204,593.72 | 2,806,245,759.22 | 1,991,252,187.96 | 1,253,987,205.56 |
支付的各项税费 | 306,037,224.65 | 1,254,284,278.77 | 977,887,551.92 | 782,192,010.95 |
支付其他与经营活动有关的现金 | 478,314,860.33 | 1,340,776,544.09 | 1,226,296,853.72 | 820,203,204.57 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 4,998,812,320.54 | 18,671,704,789.44 | 13,581,749,466.64 | 9,815,506,758.51 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -507,217,646.54 | 1,662,423,468.08 | 559,442,721.25 | 268,603,653.86 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,291,937,002.57 | 4,157,172,432.77 | 2,147,412,194.14 | 1,168,485,696.07 |
取得投资收益收到的现金 | 2,283,713.69 | 12,075,079.13 | 8,533,476.17 | 8,061,712.86 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 390,966.59 | 64,729,641.88 | 6,833,372.39 | 6,393,613.26 |
处置子公司及其他营业单位收到的现金净额 | - | 939,354.63 | 939,354.63 | - |
收到的其他与投资活动有关的现金 | 0 | 2,398,670 | 1,478,000 | 4,322,038.18 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,294,611,682.85 | 4,237,315,178.41 | 2,165,196,397.33 | 1,187,263,060.37 |
购建固定资产、无形资产和其他长期资产支付的现金 | 870,365,895.68 | 3,926,599,147.68 | 2,660,376,327.73 | 2,109,058,760.81 |
投资支付的现金 | 2,314,033,216.31 | 5,286,209,130.16 | 3,678,720,383.23 | 2,610,590,412.95 |
取得子公司及其他营业单位支付的现金 | 0 | 152,813,750 | 151,932,044.92 | 152,846,316.14 |
支付其他与投资活动有关的现金 | 4,960,815.61 | - | 35,255,000 | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 3,189,359,927.6 | 9,365,622,027.84 | 6,526,283,755.88 | 4,872,495,489.9 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,894,748,244.75 | -5,128,306,849.43 | -4,361,087,358.55 | -3,685,232,429.53 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 11,272,931.2 | 434,412,488.57 | 252,035,681.37 | 252,035,681.37 |
其中:子公司吸收少数股东投资收到的现金 | 11,272,931.2 | 434,412,488.57 | 252,035,681.37 | 252,035,681.37 |
取得借款收到的现金 | 2,933,922,459.52 | 8,627,954,103.53 | 7,662,216,974.53 | 5,066,722,379.11 |
收到其他与筹资活动有关的现金 | 100,000,000 | 9,165,690 | - | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 3,045,195,390.72 | 9,071,532,282.1 | 7,914,252,655.9 | 5,318,758,060.48 |
偿还债务支付的现金 | 1,170,486,382.6 | 5,529,360,590.34 | 4,010,406,111.99 | 2,207,030,698.62 |
分配股利、利润或偿付利息支付的现金 | 169,970,601.66 | 1,156,263,909.82 | 990,056,526.34 | 518,411,240.47 |
其中:子公司支付给少数股东的股利、利润 | 450,000 | 356,138,866.07 | 360,923,543.45 | 234,212,304.45 |
支付其他与筹资活动有关的现金 | 96,742,700.47 | 984,677,518.09 | 734,238,269.38 | 594,748,019.95 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,437,199,684.73 | 7,670,302,018.25 | 5,734,700,907.71 | 3,320,189,959.04 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 1,607,995,705.99 | 1,401,230,263.85 | 2,179,551,748.19 | 1,998,568,101.44 |
四、汇率变动对现金及现金等价物的影响 | 31,730,055.4 | 18,298,122.56 | 71,926,349.26 | 40,450,388.97 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -762,240,129.9 | -2,046,354,994.94 | -1,550,166,539.85 | -1,377,610,285.26 |
加:期初现金及现金等价物余额 | 6,607,741,704.65 | 8,654,096,699.59 | 8,654,096,699.59 | 8,654,096,699.59 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 5,845,501,574.75 | 6,607,741,704.65 | 7,103,930,159.74 | 7,276,486,414.33 |
补充资料: | ||||
净利润 | - | 1,032,323,948.08 | - | 587,513,213.73 |
资产减值准备 | - | 403,884,472.43 | - | 92,645,701.05 |
固定资产和投资性房地产折旧 | - | 1,055,031,983.39 | - | 500,736,633.57 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,055,031,983.39 | - | 500,736,633.57 |
无形资产摊销 | - | 96,293,653.24 | - | 46,697,284.71 |
长期待摊费用摊销 | - | 56,551,028.94 | - | 28,918,700.94 |
处置固定资产、无形资产和其他长期资产的损失 | - | 1,240,210.63 | - | 132,250.28 |
固定资产报废损失 | - | 7,146,205.5 | - | 4,216,594.67 |
公允价值变动损失 | - | 160,938,706.46 | - | 70,172,287.86 |
财务费用 | - | 538,106,712.73 | - | 321,308,346.79 |
投资损失 | - | -184,587,745.58 | - | 76,014,608.94 |
递延所得税 | - | -121,802,721.16 | - | -58,580,831.1 |
其中:递延所得税资产减少 | - | -66,510,594.15 | - | -29,195,784.65 |
递延所得税负债增加 | - | -55,292,127.01 | - | -29,385,046.45 |
存货的减少 | - | -934,609,444.89 | - | -470,138,263.03 |
经营性应收项目的减少 | - | -837,317,468.41 | - | -665,361,008.99 |
经营性应付项目的增加 | - | 228,630,104.08 | - | -336,716,018.71 |
其他 | - | 22,979,394.58 | - | 24,338,743.34 |
现金的期末余额 | - | 6,594,469,353.19 | - | 7,276,486,414.33 |
减:现金的期初余额 | - | 8,649,565,599.59 | - | 8,649,565,599.59 |
加:现金等价物的期末余额 | - | 13,272,351.46 | - | - |
减:现金等价物的期初余额 | - | 4,531,100 | - | 4,531,100 |
公告日期 | 2025-04-30 | 2025-04-16 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |