当前位置:首页 - 行情中心 - 中国宝安(000009) - 财务分析 - 现金流量表

中国宝安

(000009)

  

流通市值:295.21亿  总市值:295.58亿
流通股本:25.76亿   总股本:25.79亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,332,406,477.918,421,334,168.973,893,503,729.719,000,332,448.1
  收取利息、手续费及佣金的现金1,963.87-79,607.172,598,554
  收到的税费返还388,159,789.99369,707,901.8221,262,592.63561,204,084.99
  收到其他与经营活动有关的现金728,442,567.02539,038,370.26376,135,333.38748,252,117.06
  经营活动现金流入的其他项目1,538,872.661,357,623.75613,411.1221,741,053.37
  经营活动现金流入小计14,450,549,671.459,331,438,064.784,491,594,67420,334,128,257.52
  购买商品、接受劳务支付的现金10,076,399,037.326,482,115,181.653,552,255,641.8413,270,325,802.29
  支付利息、手续费及佣金的现金0--72,405.07
  支付给职工以及为职工支付的现金1,883,687,878.791,286,834,351.74662,204,593.722,806,245,759.22
  支付的各项税费829,172,298.71571,603,534.74306,037,224.651,254,284,278.77
  支付其他与经营活动有关的现金1,411,606,654.56972,459,075.48478,314,860.331,340,776,544.09
  经营活动现金流出小计14,200,865,869.389,313,012,143.614,998,812,320.5418,671,704,789.44
  经营活动产生的现金流量净额249,683,802.0718,425,921.17-507,217,646.541,662,423,468.08
二、投资活动产生的现金流量:
  收回投资收到的现金4,251,818,046.882,634,619,359.231,291,937,002.574,157,172,432.77
  取得投资收益收到的现金14,256,785.5712,961,422.582,283,713.6912,075,079.13
  处置固定资产、无形资产和其他长期资产收回的现金净额18,721,619.737,745,914.85390,966.5964,729,641.88
  处置子公司及其他营业单位收到的现金净额0--939,354.63
  收到的其他与投资活动有关的现金21,700,00012,710,00002,398,670
  投资活动现金流入小计4,306,496,452.182,668,036,696.661,294,611,682.854,237,315,178.41
  购建固定资产、无形资产和其他长期资产支付的现金1,545,340,386.561,248,624,963.16870,365,895.683,926,599,147.68
  投资支付的现金5,389,918,202.333,618,247,355.542,314,033,216.315,286,209,130.16
  取得子公司及其他营业单位支付的现金0-0152,813,750
  支付其他与投资活动有关的现金21,109,463.0421,107,400.054,960,815.61-
  投资活动现金流出小计6,956,368,051.934,887,979,718.753,189,359,927.69,365,622,027.84
  投资活动产生的现金流量净额-2,649,871,599.75-2,219,943,022.09-1,894,748,244.75-5,128,306,849.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,272,931.211,272,931.211,272,931.2434,412,488.57
  其中:子公司吸收少数股东投资收到的现金11,272,931.211,272,931.211,272,931.2434,412,488.57
  取得借款收到的现金8,642,678,024.564,249,280,206.122,933,922,459.528,627,954,103.53
  收到其他与筹资活动有关的现金421,740,169.85421,740,169.85100,000,0009,165,690
  筹资活动现金流入小计9,075,691,125.614,682,293,307.173,045,195,390.729,071,532,282.1
  偿还债务支付的现金6,320,297,401.62,115,061,0451,170,486,382.65,529,360,590.34
  分配股利、利润或偿付利息支付的现金964,882,504.97494,357,989169,970,601.661,156,263,909.82
  其中:子公司支付给少数股东的股利、利润411,582,351.68193,995,705.08450,000356,138,866.07
  支付其他与筹资活动有关的现金183,811,553.62158,762,460.7196,742,700.47984,677,518.09
  筹资活动现金流出小计7,468,991,460.192,768,181,494.711,437,199,684.737,670,302,018.25
  筹资活动产生的现金流量净额1,606,699,665.421,914,111,812.461,607,995,705.991,401,230,263.85
四、汇率变动对现金及现金等价物的影响-34,867,282.18-15,343,961.9531,730,055.418,298,122.56
五、现金及现金等价物净增加额-828,355,414.44-302,749,250.41-762,240,129.9-2,046,354,994.94
  加:期初现金及现金等价物余额6,607,741,704.656,607,741,704.656,607,741,704.658,654,096,699.59
  期末现金及现金等价物余额5,779,386,290.216,304,992,454.245,845,501,574.756,607,741,704.65
补充资料:
  净利润-842,582,575.04-1,032,323,948.08
  资产减值准备-129,738,006.3-403,884,472.43
  固定资产和投资性房地产折旧-625,405,374.27-1,055,031,983.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-625,405,374.27-1,055,031,983.39
  无形资产摊销-56,889,333.49-96,293,653.24
  长期待摊费用摊销-20,143,247.29-56,551,028.94
  处置固定资产、无形资产和其他长期资产的损失--544,628.54-1,240,210.63
  固定资产报废损失-3,858,444.63-7,146,205.5
  公允价值变动损失--42,098,317.53-160,938,706.46
  财务费用--63,843,911.3-538,106,712.73
  投资损失--138,510,500.14--184,587,745.58
  递延所得税--68,443,066.24--121,802,721.16
  其中:递延所得税资产减少--55,430,065.77--66,510,594.15
    递延所得税负债增加--13,013,000.47--55,292,127.01
  存货的减少--999,562,304.73--934,609,444.89
  经营性应收项目的减少--1,129,103,762.11--837,317,468.41
  经营性应付项目的增加-676,277,893.76-228,630,104.08
  其他-8,736,968.2-22,979,394.58
  现金的期末余额-6,304,992,454.24-6,594,469,353.19
  减:现金的期初余额-6,594,469,353.19-8,649,565,599.59
  加:现金等价物的期末余额---13,272,351.46
  减:现金等价物的期初余额-13,272,351.46-4,531,100
  现金及现金等价物的净增加额--302,749,250.41--2,046,354,994.94
公告日期2025-10-312025-08-292025-04-302025-04-16
审计意见(境内)标准无保留意见
TOP↑