当前位置:首页 - 行情中心 - 中国宝安(000009) - 财务分析 - 现金流量表

中国宝安

(000009)

  

流通市值:247.49亿  总市值:250.18亿
流通股本:25.51亿   总股本:25.79亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,085,675,525.279,398,114,461.845,018,816,204.427,805,904,982.51
收取利息、手续费及佣金的现金902,321.72863,414.54342,003.929,896,591.66
收到的税费返还437,434,866.24219,830,125.63158,873,330.43462,536,400.34
收到其他与经营活动有关的现金599,962,459.73448,603,873.57188,523,801.69922,609,572.22
经营活动现金流入的其他项目17,217,014.9316,698,536.7910,755,519.7180,049,678.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,141,192,187.8910,084,110,412.375,377,310,860.1529,280,997,225.58
购买商品、接受劳务支付的现金9,386,312,873.046,959,124,337.433,064,127,439.5217,780,264,401.31
支付利息、手续费及佣金的现金---1,382,316.24
支付给职工以及为职工支付的现金1,991,252,187.961,253,987,205.56607,878,179.582,780,874,650.65
支付的各项税费977,887,551.92782,192,010.95394,034,537.061,602,872,056.29
支付其他与经营活动有关的现金1,226,296,853.72820,203,204.57365,917,328.051,153,933,520.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,581,749,466.649,815,506,758.514,431,957,484.2123,319,326,944.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额559,442,721.25268,603,653.86945,353,375.945,961,670,281.05
二、投资活动产生的现金流量:
收回投资收到的现金2,147,412,194.141,168,485,696.07402,577,374.95,358,579,906.23
取得投资收益收到的现金8,533,476.178,061,712.862,565,625.539,853,430.71
处置固定资产、无形资产和其他长期资产收回的现金净额6,833,372.396,393,613.265,977,952.9167,136,527.05
处置子公司及其他营业单位收到的现金净额939,354.63---
收到的其他与投资活动有关的现金1,478,0004,322,038.18236,0001,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,165,196,397.331,187,263,060.37411,356,953.315,466,569,863.99
购建固定资产、无形资产和其他长期资产支付的现金2,660,376,327.732,109,058,760.811,434,388,203.052,889,402,165.2
投资支付的现金3,678,720,383.232,610,590,412.951,204,849,646.565,101,811,687.16
取得子公司及其他营业单位支付的现金151,932,044.92152,846,316.14152,332,038.5849,764,337.21
支付其他与投资活动有关的现金35,255,000--32,721,142.73
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,526,283,755.884,872,495,489.92,791,569,888.198,073,699,332.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,361,087,358.55-3,685,232,429.53-2,380,212,934.88-2,607,129,468.31
三、筹资活动产生的现金流量:
吸收投资收到的现金252,035,681.37252,035,681.37252,035,681.37866,610,032.55
其中:子公司吸收少数股东投资收到的现金252,035,681.37252,035,681.37252,035,681.37868,110,032.55
取得借款收到的现金7,662,216,974.535,066,722,379.113,236,190,899.439,721,744,348.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,914,252,655.95,318,758,060.483,488,226,580.810,588,354,381.19
偿还债务支付的现金4,010,406,111.992,207,030,698.62803,271,278.7111,477,200,558.28
分配股利、利润或偿付利息支付的现金990,056,526.34518,411,240.47134,816,446.721,094,009,282.07
其中:子公司支付给少数股东的股利、利润360,923,543.45234,212,304.45-258,768,746.78
支付其他与筹资活动有关的现金734,238,269.38594,748,019.95158,336,903.06567,454,697.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,734,700,907.713,320,189,959.041,096,424,628.4913,138,664,537.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,179,551,748.191,998,568,101.442,391,801,952.31-2,550,310,156.24
四、汇率变动对现金及现金等价物的影响71,926,349.2640,450,388.97-4,462,132-1,967,315.48
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,550,166,539.85-1,377,610,285.26952,480,261.37802,263,341.02
加:期初现金及现金等价物余额8,654,096,699.598,654,096,699.598,654,096,699.597,851,833,358.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,103,930,159.747,276,486,414.339,606,576,960.968,654,096,699.59
补充资料:
净利润-587,513,213.73-1,680,950,806.12
资产减值准备-92,645,701.05-342,823,551.47
固定资产和投资性房地产折旧-500,736,633.57-853,473,130.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-500,736,633.57-853,473,130.09
无形资产摊销-46,697,284.71-78,205,789.98
长期待摊费用摊销-28,918,700.94-82,683,252.21
处置固定资产、无形资产和其他长期资产的损失-132,250.28-5,075,366.01
固定资产报废损失-4,216,594.67-995,740.6
公允价值变动损失-70,172,287.86-282,849,150.09
财务费用-321,308,346.79-638,082,936.02
投资损失-76,014,608.94--191,479,041.9
递延所得税--58,580,831.1--7,933,356.53
其中:递延所得税资产减少--29,195,784.65--81,281,848.25
递延所得税负债增加--29,385,046.45-73,348,491.72
存货的减少--470,138,263.03-1,504,589,158.35
经营性应收项目的减少--665,361,008.99-4,074,413,128.04
经营性应付项目的增加--336,716,018.71--3,563,324,019.67
其他-24,338,743.34-83,800,127.92
现金的期末余额-7,276,486,414.33-8,649,565,599.59
减:现金的期初余额-8,649,565,599.59-7,797,428,511.07
加:现金等价物的期末余额---4,531,100
减:现金等价物的期初余额-4,531,100-54,404,847.5
公告日期2024-10-312024-08-302024-04-302024-04-16
审计意见(境内)标准无保留意见
TOP↑