当前位置:首页 - 行情中心 - 中国宝安(000009) - 财务分析 - 现金流量表

中国宝安

(000009)

  

流通市值:174.91亿  总市值:175.13亿
流通股本:25.76亿   总股本:25.79亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,368,542,044.119,758,895,087.944,263,872,203.920,458,370,539.97
  收取利息、手续费及佣金的现金--02,859,487.17
  收到的税费返还172,056,743.22117,092,408.5978,196,981.73399,579,831.06
  收到其他与经营活动有关的现金530,645,089.77403,794,470.18294,194,455.77533,512,786.65
  经营活动现金流入的其他项目--01,609,371.86
  经营活动现金流入小计17,071,243,877.110,279,781,966.714,636,263,641.421,395,932,016.71
  购买商品、接受劳务支付的现金12,916,032,909.37,502,168,569.773,533,873,29114,664,919,345.48
  支付利息、手续费及佣金的现金--0143,499.15
  支付给职工以及为职工支付的现金2,035,053,569.891,293,203,400.38668,774,082.782,726,147,612.76
  支付的各项税费984,672,409.46673,148,531.02305,943,825.591,131,784,648.38
  支付其他与经营活动有关的现金1,081,309,312.66726,563,480.97327,527,991.781,711,390,395.6
  经营活动现金流出小计17,017,068,201.3110,195,083,982.144,836,119,191.1520,234,385,501.37
  经营活动产生的现金流量净额54,175,675.7984,697,984.57-199,855,549.751,161,546,515.34
二、投资活动产生的现金流量:
  收回投资收到的现金4,801,975,444.363,692,043,062.951,907,666,413.428,346,279,074
  取得投资收益收到的现金2,711,193.732,357,470.2642,605.7514,446,778.49
  处置固定资产、无形资产和其他长期资产收回的现金净额2,770,151.752,547,098.24924,935.6834,229,647.67
  处置子公司及其他营业单位收到的现金净额3,465,064.933,465,064.935,629,064.93445,566.34
  收到的其他与投资活动有关的现金64,823,520.257,024,052.756,422,649.42-
  投资活动现金流入小计4,875,745,374.973,757,436,749.081,970,685,669.28,395,401,066.5
  购建固定资产、无形资产和其他长期资产支付的现金2,098,920,710.211,328,013,704.31836,370,204.52,483,140,639.97
  投资支付的现金6,198,764,189.655,105,168,766.413,293,875,952.978,814,450,940.32
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金3,109,506.173,109,506.17057,414,914.13
  投资活动现金流出小计8,300,794,406.036,436,291,976.894,130,246,157.4711,355,006,494.42
  投资活动产生的现金流量净额-3,425,049,031.06-2,678,855,227.81-2,159,560,488.27-2,959,605,427.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金195,943,958188,533,620.22188,533,620.22507,013,882.91
  其中:子公司吸收少数股东投资收到的现金195,943,958188,533,620.22188,533,620.22507,013,882.91
  取得借款收到的现金9,510,099,075.926,224,285,062.593,038,942,666.8211,722,620,107.5
  收到其他与筹资活动有关的现金--0324,473,319.86
  筹资活动现金流入小计9,706,043,033.926,412,818,682.813,227,476,287.0412,554,107,310.27
  偿还债务支付的现金6,933,110,867.174,562,911,608.722,141,305,939.969,415,977,701.97
  分配股利、利润或偿付利息支付的现金973,200,687.48574,643,346.09261,995,434.521,186,053,569.91
  其中:子公司支付给少数股东的股利、利润473,054,789.69262,273,515.9799,274,662.7415,278,807.14
  支付其他与筹资活动有关的现金402,021,623.82133,088,255.8124,821,268.98296,064,706.5
  筹资活动现金流出小计8,308,333,178.475,270,643,210.622,428,122,643.4610,898,095,978.38
  筹资活动产生的现金流量净额1,397,709,855.451,142,175,472.19799,353,643.581,656,011,331.89
四、汇率变动对现金及现金等价物的影响56,085,100.12-5,502,977.6511,988,941.88-74,785,564.56
五、现金及现金等价物净增加额-1,917,078,399.7-1,457,484,748.7-1,548,073,452.56-216,833,145.25
  加:期初现金及现金等价物余额6,390,908,559.46,390,908,559.46,390,908,559.46,607,741,704.65
  期末现金及现金等价物余额4,473,830,159.74,933,423,810.74,842,835,106.846,390,908,559.4
补充资料:
  净利润-524,042,356.2-1,350,316,848
  资产减值准备-216,633,732.09-374,999,227.49
  固定资产和投资性房地产折旧-739,913,056.93-1,365,394,273.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-739,913,056.93-1,365,394,273.13
  无形资产摊销-49,286,558.53-112,294,559.29
  长期待摊费用摊销-15,727,755.93-49,375,629.68
  处置固定资产、无形资产和其他长期资产的损失-3,902,600.7-4,391,664.62
  固定资产报废损失-777,519.39-9,757,528.61
  公允价值变动损失--56,841,971.78--212,266,884.95
  财务费用-440,666,642.56-733,219,211.78
  投资损失-167,318,229.02--143,532,060.45
  递延所得税--24,374,172.73--26,049,028.93
  其中:递延所得税资产减少--11,175,192.15--69,621,481.5
    递延所得税负债增加--13,198,980.58-43,572,452.57
  存货的减少--2,822,099,697.76--1,817,969,649.64
  经营性应收项目的减少--1,396,553,002.26--589,658,494.15
  经营性应付项目的增加-2,135,688,464.18--199,852,469.43
  其他---8,736,968.2
  现金的期末余额-4,933,423,810.7-6,390,908,559.4
  减:现金的期初余额-6,390,908,559.4-6,594,469,353.19
  减:现金等价物的期初余额---13,272,351.46
  现金及现金等价物的净增加额--1,457,484,748.7--216,833,145.25
公告日期2026-10-302026-08-292026-04-302026-04-25
审计意见(境内)标准无保留意见
TOP↑