当前位置:首页 - 行情中心 - 特力A(000025) - 财务分析 - 现金流量表

特力A

(000025)

  

流通市值:69.33亿  总市值:76.08亿
流通股本:3.93亿   总股本:4.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,007,896,076338,296,345.034,572,552,357.583,312,937,049.79
  收到的税费返还37,295.3837,295.3813,271,889.24370,122.97
  收到其他与经营活动有关的现金87,779,185.3467,407,053.9876,743,352.97134,068,445.64
  经营活动现金流入小计1,095,712,556.72405,740,694.394,662,567,599.793,447,375,618.4
  购买商品、接受劳务支付的现金787,104,493.07243,319,158.354,066,869,141.073,162,824,227.56
  支付给职工以及为职工支付的现金26,278,872.8514,071,916.7650,261,809.4235,429,207.09
  支付的各项税费33,435,410.915,833,611.1175,339,841.2154,235,565.9
  支付其他与经营活动有关的现金94,087,448.2345,178,618.7679,807,994.24153,599,070.79
  经营活动现金流出小计940,906,225.05318,403,304.984,272,278,785.943,406,088,071.34
  经营活动产生的现金流量净额154,806,331.6787,337,389.41390,288,813.8541,287,547.06
二、投资活动产生的现金流量:
  收回投资收到的现金341,019,153.51236,913,604.45820,139,644.49715,566,279.67
  取得投资收益收到的现金1,355,298.39907,445.9415,712,63622,224,403.56
  处置固定资产、无形资产和其他长期资产收回的现金净额30,583.152,383.151,974.821,974.82
  收到的其他与投资活动有关的现金--5,964,034.76221,006.19
  投资活动现金流入小计342,405,035.05237,823,433.54841,818,290.07738,013,664.24
  购建固定资产、无形资产和其他长期资产支付的现金5,475,969.235,320,583.7434,257,817.9870,370,754.46
  投资支付的现金570,171,410.96380,000,000985,536,930.32740,261,555.55
  支付其他与投资活动有关的现金402,612.5817,402,612.5814,659,543.89,284,881.81
  投资活动现金流出小计576,049,992.77402,723,196.321,034,454,292.1819,917,191.82
  投资活动产生的现金流量净额-233,644,957.72-164,899,762.78-192,636,002.03-81,903,527.58
三、筹资活动产生的现金流量:
  取得借款收到的现金184,500,00014,500,000415,000,000343,000,000
  筹资活动现金流入小计184,500,00014,500,000415,000,000343,000,000
  偿还债务支付的现金151,600,00091,600,000440,000,000295,202,144
  分配股利、利润或偿付利息支付的现金45,218,183.69516,168.1219,419,827.4218,749,700.36
  支付其他与筹资活动有关的现金730,323.63371,212.5612,180,403.463,499,324.33
  筹资活动现金流出小计197,548,507.3292,487,380.68471,600,230.88317,451,168.69
  筹资活动产生的现金流量净额-13,048,507.32-77,987,380.68-56,600,230.8825,548,831.31
四、汇率变动对现金及现金等价物的影响----11,909.8
五、现金及现金等价物净增加额-91,887,133.37-155,549,754.05141,052,580.94-15,079,059.01
  加:期初现金及现金等价物余额301,275,968.63301,275,968.63160,223,387.69160,223,387.69
  期末现金及现金等价物余额209,388,835.26145,726,214.58301,275,968.63145,144,328.68
补充资料:
  净利润81,630,658.94-139,031,732.04-
  资产减值准备312,882.35--5,596,513.26-
  固定资产和投资性房地产折旧23,663,133.98-41,583,661.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,663,133.98-41,583,661.32-
  无形资产摊销439,109.16-560,018.46-
  长期待摊费用摊销6,998,892.59-13,059,696.03-
  处置固定资产、无形资产和其他长期资产的损失123,104.39-227.2-
  公允价值变动损失2,801,386.05-10,567,743.62-
  财务费用2,287,888.06-9,100,270.87-
  投资损失-6,028,215.73--19,470,482.47-
  递延所得税-874,946.14-17,009,667.3-
  其中:递延所得税资产减少9,769.28-32,339,878.65-
    递延所得税负债增加-884,715.42--15,330,211.35-
  存货的减少62,334,134.05-45,716,613.09-
  经营性应收项目的减少-101,367,058.55-100,475,881.49-
  经营性应付项目的增加76,396,612.89-28,776,082.79-
  现金的期末余额209,388,835.26-301,275,968.63-
  减:现金的期初余额301,275,968.63-160,223,387.69-
  现金及现金等价物的净增加额-91,887,133.37-141,052,580.94-
公告日期2025-08-222025-04-252025-03-282024-10-24
审计意见(境内)标准无保留意见
TOP↑