当前位置:首页 - 行情中心 - 深圳能源(000027) - 财务分析 - 现金流量表

深圳能源

(000027)

  

流通市值:295.43亿  总市值:295.43亿
流通股本:47.57亿   总股本:47.57亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金37,038,342,393.8921,365,108,409.849,463,329,810.342,453,620,259.32
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还174,401,030.32153,887,475.9418,580,440.16267,412,597.74
  收到其他与经营活动有关的现金2,765,472,002.78473,296,226.09425,227,054.521,974,275,534.29
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计39,978,215,426.9921,992,292,111.879,907,137,304.9844,695,308,391.35
  购买商品、接受劳务支付的现金23,245,618,898.1513,925,483,524.855,360,720,770.0825,670,847,476.53
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金2,765,354,711.891,594,801,712.05689,630,5613,697,325,821.9
  支付的各项税费2,423,601,829.191,631,972,402.46699,565,699.872,434,775,399.91
  支付其他与经营活动有关的现金3,649,620,887.691,840,237,682.061,948,109,240.611,075,348,843.72
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计32,084,196,326.9218,992,495,321.428,698,026,271.5632,878,297,542.06
  经营活动产生的现金流量净额7,894,019,100.072,999,796,790.451,209,111,033.4211,817,010,849.29
二、投资活动产生的现金流量:
  收回投资收到的现金6,651,390,085.983,304,233,522.462,754,837,098.654,068,679,018.48
  取得投资收益收到的现金446,092,253.02242,821,725.2213,768,501.8550,039,939.85
  处置固定资产、无形资产和其他长期资产收回的现金净额7,475,335.2100,224,487.424,706,440.68138,683,455.47
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金13,400,356.86-0-
  投资活动现金流入的其他项目-2,265,646.62--
  投资活动现金流入小计7,118,358,031.063,649,545,381.722,773,312,041.134,757,402,413.8
  购建固定资产、无形资产和其他长期资产支付的现金7,564,068,997.863,787,707,030.382,181,187,261.0311,342,301,001.49
  投资支付的现金3,255,301,575.891,181,084,471.272,506,968,737.953,317,997,676.09
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金19,753,302.99-0-
  投资活动现金流出小计10,839,123,876.744,968,791,501.654,688,155,998.9814,660,298,677.58
  投资活动产生的现金流量净额-3,720,765,845.68-1,319,246,119.93-1,914,843,957.85-9,902,896,263.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,347,665,00027,638,970.836,370,0005,223,332,700
  其中:子公司吸收少数股东投资收到的现金51,030,00027,638,970.836,370,0005,223,332,700
  取得借款收到的现金7,758,144,987.773,198,744,736.12,379,858,501.4310,478,906,985.48
  发行债券收到的现金1,998,000,0005,997,867,924.51,999,000,00016,000,000,000
  收到其他与筹资活动有关的现金5,000,903,388.23-2,001,697,119.22-
  筹资活动现金流入小计23,104,713,3769,224,251,631.436,386,925,620.6531,702,239,685.48
  偿还债务支付的现金9,570,012,380.9910,880,507,799.172,757,800,246.9921,404,617,582.6
  分配股利、利润或偿付利息支付的现金3,004,791,778.251,772,846,317.1677,719,014.34,554,973,267.5
  其中:子公司支付给少数股东的股利、利润329,313,483.2656,778,445.590443,885,896.06
  支付其他与筹资活动有关的现金11,089,678,799.96270,971,199.316,636,553.37269,388,714.21
  筹资活动现金流出小计23,664,482,959.212,924,325,315.573,452,155,814.6626,228,979,564.31
  筹资活动产生的现金流量净额-559,769,583.2-3,700,073,684.142,934,769,805.995,473,260,121.17
四、汇率变动对现金及现金等价物的影响-71,982,968.24-74,710,797.38-31,721,005.45-23,338,418.96
五、现金及现金等价物净增加额3,541,500,702.95-2,094,233,8112,197,315,876.117,364,036,287.72
  加:期初现金及现金等价物余额16,417,631,441.6116,417,631,441.6116,417,631,441.619,053,595,153.89
  期末现金及现金等价物余额19,959,132,144.5614,323,397,630.6118,614,947,317.7216,417,631,441.61
补充资料:
  净利润-2,578,445,547.09-3,075,414,009.31
  资产减值准备--1,801,459.84-542,337,219.98
  固定资产和投资性房地产折旧-2,134,667,076.51-4,356,203,354.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,109,484,192.62-4,321,436,642.26
    投资性房地产折旧-25,182,883.89-34,766,712.42
  无形资产摊销-492,988,673.14-1,020,889,934.18
  长期待摊费用摊销-35,843,433.96-107,298,011.3
  处置固定资产、无形资产和其他长期资产的损失--6,511,958.05--109,528,621.08
  固定资产报废损失-136,375.38--
  公允价值变动损失--43,405,274.82--26,948,134.37
  财务费用-1,035,409,495.83-2,491,422,616.07
  投资损失--391,817,935.34--359,142,309.63
  递延所得税--91,108,835.13--126,713,915.57
  其中:递延所得税资产减少----46,531,624.83
    递延所得税负债增加----80,182,290.74
  存货的减少--555,575,727.26-87,651,675.53
  经营性应收项目的减少--1,943,617,217.99--315,579,074.42
  经营性应付项目的增加--327,336,147.94-635,794,758.25
  现金的期末余额-14,323,397,630.61-16,417,631,441.61
  减:现金的期初余额-16,417,631,441.61-9,053,595,153.89
  现金及现金等价物的净增加额--2,094,233,811-7,364,036,287.72
公告日期2026-10-292026-08-262026-04-302026-04-17
审计意见(境内)标准无保留意见
TOP↑