当前位置:首页 - 行情中心 - 深圳能源(000027) - 财务分析 - 现金流量表

深圳能源

(000027)

  

流通市值:310.66亿  总市值:310.66亿
流通股本:47.57亿   总股本:47.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,143,732,180.339,350,756,309.8142,963,700,868.5130,651,515,044.59
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还121,272,187.2425,809,131.36559,671,720.5509,355,919.72
  收到其他与经营活动有关的现金408,721,959.681,111,915,074.15751,086,114.21609,381,802.62
  经营活动现金流入的其他项目---0
  经营活动现金流入小计20,673,726,327.2510,488,480,515.3244,274,458,703.2231,770,252,766.93
  购买商品、接受劳务支付的现金14,034,623,073.784,928,143,696.5526,940,308,743.9917,949,920,937.94
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金1,477,397,818.02663,859,198.263,566,046,535.281,918,588,493.14
  支付的各项税费829,000,551.33642,538,949.252,127,767,978.751,813,905,662.35
  支付其他与经营活动有关的现金452,914,725.05866,044,111.652,028,532,129.642,635,772,936.64
  经营活动现金流出的其他项目---0
  经营活动现金流出小计16,793,936,168.187,100,585,955.7134,662,655,387.6624,318,188,030.07
  经营活动产生的现金流量净额3,879,790,159.073,387,894,559.619,611,803,315.567,452,064,736.86
二、投资活动产生的现金流量:
  收回投资收到的现金2,197,013,969.761,003,940,217.594,604,124,801.033,349,583,426.14
  取得投资收益收到的现金77,210,807.63,325,950673,273,633.04331,922,947.48
  处置固定资产、无形资产和其他长期资产收回的现金净额95,489,136.155,604,322.8448,749,029.38365,600,444.6
  处置子公司及其他营业单位收到的现金净额--1,152,167.789,000,000
  收到的其他与投资活动有关的现金---17,855,685.05
  投资活动现金流入小计2,369,713,913.511,012,870,490.395,727,299,631.234,073,962,503.27
  购建固定资产、无形资产和其他长期资产支付的现金4,200,185,260.862,069,861,734.1212,629,362,530.888,002,420,148.14
  投资支付的现金1,371,724,633.43512,784,158.844,717,248,480.983,475,100,835.77
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金--95,415,185.79218,292,200
  支付其他与投资活动有关的现金---64,115,420.35
  投资活动现金流出小计5,571,909,894.292,582,645,892.9617,442,026,197.6511,759,928,604.26
  投资活动产生的现金流量净额-3,202,195,980.78-1,569,775,402.57-11,714,726,566.42-7,685,966,100.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,035,758,9005,012,987,20096,426,581.73675,761,813.61
  其中:子公司吸收少数股东投资收到的现金5,035,758,9005,012,987,20096,426,581.73675,761,813.61
  取得借款收到的现金6,387,374,573.613,241,994,675.5818,706,464,742.6612,782,002,892.61
  发行债券收到的现金7,000,000,0002,997,300,00018,278,694,444.4417,273,542,873.3
  收到其他与筹资活动有关的现金-4,210,121,722.8383,191,3501,387,366,409.66
  筹资活动现金流入小计18,423,133,473.6115,462,403,598.4137,164,777,118.8332,118,673,989.18
  偿还债务支付的现金12,452,923,877.854,623,488,144.7135,001,656,105.8225,720,709,705.78
  分配股利、利润或偿付利息支付的现金2,385,022,731.67681,065,843.833,711,288,283.183,340,897,723.87
  其中:子公司支付给少数股东的股利、利润88,395,036.541,868,000470,498,577.13316,925,718.56
  支付其他与筹资活动有关的现金241,521,558.352,068,951,533.47478,561,440.781,222,617,182.02
  筹资活动现金流出小计15,079,468,167.877,373,505,522.0139,191,505,829.7830,284,224,611.67
  筹资活动产生的现金流量净额3,343,665,305.748,088,898,076.4-2,026,728,710.951,834,449,377.51
四、汇率变动对现金及现金等价物的影响-38,907,401.96155,439,287.17-68,009,230.51-18,943,283.55
五、现金及现金等价物净增加额3,982,352,082.0710,062,456,520.61-4,197,661,192.321,581,604,729.83
  加:期初现金及现金等价物余额9,053,595,153.899,053,595,153.8913,251,256,346.2113,251,256,346.21
  期末现金及现金等价物余额13,035,947,235.9619,116,051,674.59,053,595,153.8914,832,861,076.04
补充资料:
  净利润2,238,276,517.36-2,632,096,051.01-
  资产减值准备767,735.3-683,159,459.88-
  固定资产和投资性房地产折旧2,183,441,488.31-3,967,045,006.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,153,664,777.58-3,936,566,062.69-
    投资性房地产折旧29,776,710.73-30,478,943.88-
  无形资产摊销464,129,052.89-921,696,431.89-
  长期待摊费用摊销37,888,431.81-133,623,453.12-
  处置固定资产、无形资产和其他长期资产的损失-27,914,167.07--340,075,060.32-
  固定资产报废损失593,330.87---
  公允价值变动损失-31,135,296.96--42,217,007.1-
  财务费用1,292,890,285.78-2,530,585,479.27-
  投资损失-328,562,602.58--687,863,771.25-
  递延所得税-24,667,320.4-64,026,264.16-
  其中:递延所得税资产减少---1,531,908.29-
    递延所得税负债增加--65,558,172.45-
  存货的减少-224,883,766.38-313,907,167.19-
  经营性应收项目的减少-3,108,025,784.94--3,023,377,120.61-
  经营性应付项目的增加1,289,500,614.49-2,174,304,818.88-
  现金的期末余额13,035,947,235.96-9,053,595,153.89-
  减:现金的期初余额9,053,595,153.89-13,251,256,346.21-
  现金及现金等价物的净增加额3,982,352,082.07--4,197,661,192.32-
公告日期2025-08-282025-04-302025-04-182024-10-31
审计意见(境内)标准无保留意见
TOP↑