当前位置:首页 - 行情中心 - *ST泛海(000046) - 财务分析 - 现金流量表

*ST泛海

(000046)

  

流通市值:19.66亿  总市值:19.75亿
流通股本:51.74亿   总股本:51.96亿

现金流量表

报告期2024-12-312024-06-302023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金388,446,608.86200,901,215.01585,404,873.19446,744,030.3
收到原保险合同保费取得的现金6,543,673,649.773,223,115,665.886,650,667,729.955,076,283,315.57
处置交易性金融资产净增加额157,058,762.4194,357,451.05260,543,413.52221,398,132.6
收取利息、手续费及佣金的现金41,277,216.5635,599,309.48134,758,605.5179,093,066.8
拆入资金净增加额---24,151,333.61-24,058,152.15
收到的税费返还90,590.57-55,420.44-
收到其他与经营活动有关的现金878,757,803.53329,180,683.54821,947,262.53685,489,029.48
经营活动现金流入的其他项目--260,543,413.52221,398,132.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,009,304,631.73,883,154,324.968,429,225,971.536,484,949,422.6
购买商品、接受劳务支付的现金172,673,516.9796,214,851.15263,482,779.41214,360,198.98
客户贷款及垫款净增加额-24,833,262.71-1,743,597.71-11,264,679.84-18,579,332.15
支付原保险合同赔付款项的现金3,363,077,748.541,528,172,127.753,179,754,364.812,337,273,803.14
支付利息、手续费及佣金的现金817,459,644.19409,693,337.811,040,664,470.95835,019,738.45
支付给职工以及为职工支付的现金903,369,813.01474,846,271.81,073,982,395.56857,161,397.8
支付的各项税费1,060,560,599.28558,849,348.221,038,507,909.25797,121,204.8
支付其他与经营活动有关的现金1,531,416,685.56606,004,024.151,704,118,886.441,253,617,299.63
经营活动现金流出的其他项目149,520,699.2344,006,012.42133,504,128.9374,632,259.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,973,245,444.073,716,042,375.598,422,750,255.516,350,606,570.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额36,059,187.63167,111,949.376,475,716.02134,342,852.26
二、投资活动产生的现金流量:
收回投资收到的现金2,307,291,351.021,295,706,308.263,550,309,541.172,780,334,877.65
取得投资收益收到的现金30,077,884.9414,114,484.09155,805,982.07150,786,312.1
处置固定资产、无形资产和其他长期资产收回的现金净额28,562.8715,474.87114,784.21104,476.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,337,397,798.831,309,836,267.223,706,230,307.452,931,225,666.73
购建固定资产、无形资产和其他长期资产支付的现金60,479,092.9821,024,904.1364,047,008.5137,651,443.95
投资支付的现金2,355,298,122.481,305,269,842.872,169,632,872.461,493,425,628.35
支付其他与投资活动有关的现金54,610,397.39-623,059,323.83619,681,321.25
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,470,387,612.851,326,294,7472,856,739,204.82,150,758,393.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-132,989,814.02-16,458,479.78849,491,102.65780,467,273.18
三、筹资活动产生的现金流量:
取得借款收到的现金--26,419,965.4126,318,031.05
筹资活动现金流入平衡项目--00
筹资活动现金流入小计--26,419,965.4126,318,031.05
偿还债务支付的现金30,937,301.927,693,088.011,809,405,056.141,785,231,355.57
分配股利、利润或偿付利息支付的现金10,791,439.8310,791,439.8392,615,354.1485,355,726.33
支付其他与筹资活动有关的现金46,639,500.4919,514,835.81192,367,194.85176,949,899.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计88,368,242.2257,999,363.652,094,387,605.132,047,536,981.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-88,368,242.22-57,999,363.65-2,067,967,639.72-2,021,218,950.45
四、汇率变动对现金及现金等价物的影响7,913,412.532,562,435.132,315,304.16-354,106.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-177,385,456.0895,216,541.07-1,209,685,516.89-1,106,762,931.76
加:期初现金及现金等价物余额1,146,107,495.11,146,107,495.12,355,793,011.992,355,793,011.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额968,722,039.021,241,324,036.171,146,107,495.11,249,030,080.23
补充资料:
净利润-19,442,589,718.37-7,729,214,998.83-18,812,154,063.44-
资产减值准备506,144,689.59-251,998,752.52-
固定资产和投资性房地产折旧51,770,415.1621,484,560.6148,875,686.98-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,770,415.1621,484,560.6148,875,686.98-
无形资产摊销43,571,541.0221,173,364.2441,369,589.01-
长期待摊费用摊销7,992,465.323,295,983.119,085,123.54-
处置固定资产、无形资产和其他长期资产的损失-9,542,445.92-6,564,611.19-4,227,245.3-
固定资产报废损失64,409.29-115,233.98641,748.41-
公允价值变动损失-12,296,692.18-14,203,803.122,450,199,328.29-
财务费用3,961,175,187.771,461,477,790.594,061,436,592.32-
投资损失3,070,927,827.763,803,145,004.86-860,323,424.43-
递延所得税-215,952,575.795,791,573.55-371,995,407.37-
其中:递延所得税资产减少-162,284,452.9514,689,267.95-161,205,130.83-
递延所得税负债增加-53,668,122.84-8,897,694.4-210,790,276.54-
存货的减少93,479,400.1963,181,588.862,830,461,008.15-
经营性应收项目的减少2,080,303,268.792,387,401,158.53,888,735,903.71-
经营性应付项目的增加2,378,813,981.19-196,571,464.882,566,648,383.94-
现金的期末余额968,722,039.021,241,324,036.171,146,107,495.1-
减:现金的期初余额1,146,107,495.11,146,107,495.12,355,793,011.99-
公告日期2025-04-302024-08-302024-04-302023-10-31
审计意见(境内)保留意见保留意见
TOP↑