当前位置:首页 - 行情中心 - *ST泛海(000046) - 财务分析 - 现金流量表

*ST泛海

(000046)

  

流通市值:19.66亿  总市值:19.75亿
流通股本:51.74亿   总股本:51.96亿

现金流量表

报告期2025-06-302024-12-312024-06-302023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金141,478,253.01388,446,608.86200,901,215.01585,404,873.19
  收到原保险合同保费取得的现金3,027,432,049.666,543,673,649.773,223,115,665.886,650,667,729.95
  处置交易性金融资产净增加额-157,058,762.4194,357,451.05260,543,413.52
  收取利息、手续费及佣金的现金671,221.3741,277,216.5635,599,309.48134,758,605.51
  拆入资金净增加额----24,151,333.61
  收到的税费返还-90,590.57-55,420.44
  收到其他与经营活动有关的现金184,510,471.17878,757,803.53329,180,683.54821,947,262.53
  经营活动现金流入的其他项目---260,543,413.52
  经营活动现金流入小计3,354,091,995.218,009,304,631.73,883,154,324.968,429,225,971.53
  购买商品、接受劳务支付的现金61,254,296.89172,673,516.9796,214,851.15263,482,779.41
  客户贷款及垫款净增加额-16,511,700.55-24,833,262.71-1,743,597.71-11,264,679.84
  支付原保险合同赔付款项的现金1,528,850,520.163,363,077,748.541,528,172,127.753,179,754,364.81
  支付利息、手续费及佣金的现金338,426,185.66817,459,644.19409,693,337.811,040,664,470.95
  支付给职工以及为职工支付的现金391,931,378.94903,369,813.01474,846,271.81,073,982,395.56
  支付的各项税费544,123,573.11,060,560,599.28558,849,348.221,038,507,909.25
  支付其他与经营活动有关的现金511,824,458.371,531,416,685.56606,004,024.151,704,118,886.44
  经营活动现金流出的其他项目5,169,944.37149,520,699.2344,006,012.42133,504,128.93
  经营活动现金流出小计3,365,068,656.947,973,245,444.073,716,042,375.598,422,750,255.51
  经营活动产生的现金流量净额-10,976,661.7336,059,187.63167,111,949.376,475,716.02
二、投资活动产生的现金流量:
  收回投资收到的现金709,795,506.682,307,291,351.021,295,706,308.263,550,309,541.17
  取得投资收益收到的现金846,694.0430,077,884.9414,114,484.09155,805,982.07
  处置固定资产、无形资产和其他长期资产收回的现金净额20,969,81728,562.8715,474.87114,784.21
  投资活动现金流入小计731,612,017.722,337,397,798.831,309,836,267.223,706,230,307.45
  购建固定资产、无形资产和其他长期资产支付的现金28,164,920.2160,479,092.9821,024,904.1364,047,008.51
  投资支付的现金620,408,3472,355,298,122.481,305,269,842.872,169,632,872.46
  支付其他与投资活动有关的现金-54,610,397.39-623,059,323.83
  投资活动现金流出小计648,573,267.212,470,387,612.851,326,294,7472,856,739,204.8
  投资活动产生的现金流量净额83,038,750.51-132,989,814.02-16,458,479.78849,491,102.65
三、筹资活动产生的现金流量:
  取得借款收到的现金---26,419,965.41
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---26,419,965.41
  偿还债务支付的现金10,707,486.4130,937,301.927,693,088.011,809,405,056.14
  分配股利、利润或偿付利息支付的现金-10,791,439.8310,791,439.8392,615,354.14
  支付其他与筹资活动有关的现金16,555,944.9246,639,500.4919,514,835.81192,367,194.85
  筹资活动现金流出小计27,263,431.3388,368,242.2257,999,363.652,094,387,605.13
  筹资活动产生的现金流量净额-27,263,431.33-88,368,242.22-57,999,363.65-2,067,967,639.72
四、汇率变动对现金及现金等价物的影响-5,268,626.737,913,412.532,562,435.132,315,304.16
五、现金及现金等价物净增加额39,530,030.72-177,385,456.0895,216,541.07-1,209,685,516.89
  加:期初现金及现金等价物余额968,722,039.021,146,107,495.11,146,107,495.12,355,793,011.99
  期末现金及现金等价物余额1,008,252,069.74968,722,039.021,241,324,036.171,146,107,495.1
补充资料:
  净利润-4,442,940,467.41-19,442,589,718.37-7,729,214,998.83-18,812,154,063.44
  资产减值准备-506,144,689.59-251,998,752.52
  固定资产和投资性房地产折旧18,669,835.5651,770,415.1621,484,560.6148,875,686.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,669,835.5651,770,415.1621,484,560.6148,875,686.98
  无形资产摊销21,287,930.2643,571,541.0221,173,364.2441,369,589.01
  长期待摊费用摊销4,305,119.037,992,465.323,295,983.119,085,123.54
  处置固定资产、无形资产和其他长期资产的损失886,186.02-9,542,445.92-6,564,611.19-4,227,245.3
  固定资产报废损失4,168.1864,409.29-115,233.98641,748.41
  公允价值变动损失-88,155,641.9-12,296,692.18-14,203,803.122,450,199,328.29
  财务费用4,249,170,108.243,961,175,187.771,461,477,790.594,061,436,592.32
  投资损失16,012,113.093,070,927,827.763,803,145,004.86-860,323,424.43
  递延所得税973,566.8-215,952,575.795,791,573.55-371,995,407.37
  其中:递延所得税资产减少1,314,513.91-162,284,452.9514,689,267.95-161,205,130.83
    递延所得税负债增加-340,947.11-53,668,122.84-8,897,694.4-210,790,276.54
  存货的减少42,300,320.5293,479,400.1963,181,588.862,830,461,008.15
  经营性应收项目的减少-51,059,332.872,080,303,268.792,387,401,158.53,888,735,903.71
  经营性应付项目的增加173,687,499.252,378,813,981.19-196,571,464.882,566,648,383.94
  现金的期末余额1,008,252,069.74968,722,039.021,241,324,036.171,146,107,495.1
  减:现金的期初余额968,722,039.021,146,107,495.11,146,107,495.12,355,793,011.99
  现金及现金等价物的净增加额39,530,030.72-177,385,456.0895,216,541.07-1,209,685,516.89
公告日期2025-08-282025-04-302024-08-302024-04-30
审计意见(境内)保留意见保留意见
TOP↑