当前位置:首页 - 行情中心 - 京基智农(000048) - 财务分析 - 现金流量表

京基智农

(000048)

  

流通市值:78.69亿  总市值:79.28亿
流通股本:5.26亿   总股本:5.30亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,001,007,911.513,696,028,358.492,373,818,618.41,075,714,715.87
  收到的税费返还43,704,226.443,889,208.9943,889,208.99184,982.59
  收到其他与经营活动有关的现金344,434,437.23225,093,096.47130,764,336.771,836,216.3
  经营活动现金流入小计5,389,146,575.143,965,010,663.952,548,472,164.091,147,735,914.76
  购买商品、接受劳务支付的现金3,818,761,636.62,761,621,139.841,766,099,300.68902,875,125.8
  支付给职工以及为职工支付的现金514,133,825.98388,489,331.5271,287,767.18124,288,519
  支付的各项税费38,207,033.0829,590,236.4623,757,562.512,816,310.47
  支付其他与经营活动有关的现金420,732,185.06260,318,019.55176,045,614.4494,931,504.72
  经营活动现金流出小计4,791,834,680.723,440,018,727.352,237,190,244.81,134,911,459.99
  经营活动产生的现金流量净额597,311,894.42524,991,936.6311,281,919.2912,824,454.77
二、投资活动产生的现金流量:
  收回投资收到的现金00-70,000,000
  取得投资收益收到的现金311,373.29311,373.29234,289.96155,123.29
  处置固定资产、无形资产和其他长期资产收回的现金净额880,429.14373,153.273,722,747.8714,561,433.8
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金206,415,000203,944,500143,374,500-
  投资活动现金流入小计207,606,802.43204,629,026.56147,331,537.8384,716,557.09
  购建固定资产、无形资产和其他长期资产支付的现金204,192,709.81172,634,992.3792,569,700.3855,962,191.75
  投资支付的现金0--70,000,000
  支付其他与投资活动有关的现金140,692,648.5120,000,00070,000,000-
  投资活动现金流出小计344,885,358.31292,634,992.37162,569,700.38125,962,191.75
  投资活动产生的现金流量净额-137,278,555.88-88,005,965.81-15,238,162.55-41,245,634.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,990,000---
  取得借款收到的现金822,320,098.71471,109,354.65271,738,532.3775,738,532.37
  收到其他与筹资活动有关的现金2,199,341.71000
  筹资活动现金流入小计831,509,440.42471,109,354.65271,738,532.3775,738,532.37
  偿还债务支付的现金1,192,461,930.54673,547,423.39505,823,326.9698,712,280.15
  分配股利、利润或偿付利息支付的现金457,091,713.39440,145,870.98227,958,687.4118,956,670.65
  其中:子公司支付给少数股东的股利、利润9,800,0009,800,0009,800,000-
  支付其他与筹资活动有关的现金37,698,470.3223,777,833.6614,817,820.727,079,978.41
  筹资活动现金流出小计1,687,252,114.251,137,471,128.03748,599,835.09124,748,929.21
  筹资活动产生的现金流量净额-855,742,673.83-666,361,773.38-476,861,302.72-49,010,396.84
五、现金及现金等价物净增加额-395,709,335.29-229,375,802.59-180,817,545.98-77,431,576.73
  加:期初现金及现金等价物余额802,465,789.79802,465,789.79802,465,789.79802,465,789.79
  期末现金及现金等价物余额406,756,454.5573,089,987.2621,648,243.81725,034,213.06
补充资料:
  净利润156,194,192.76-230,049,678.94-
  资产减值准备52,365,243.44-2,979,558.96-
  固定资产和投资性房地产折旧516,726,128.42-260,045,108.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧516,726,128.42-260,045,108.97-
  无形资产摊销3,537,049.93-1,804,407.11-
  长期待摊费用摊销25,512,106.55-12,275,674.74-
  处置固定资产、无形资产和其他长期资产的损失19,572,763.39--1,924,186.77-
  固定资产报废损失19,492,972.44-9,210,204.93-
  财务费用81,772,394.79-43,520,831.19-
  投资损失-311,373.29--234,289.96-
  递延所得税-11,397,991.74-825,014.4-
  其中:递延所得税资产减少-7,015,587.56-1,622,812.67-
    递延所得税负债增加-4,382,404.18--797,798.27-
  存货的减少36,139,193.97--22,148.75-
  经营性应收项目的减少28,814,579.65--59,571,129.25-
  经营性应付项目的增加-366,058,934.29--206,280,085.18-
  其他11,147,312.92-7,071,418.74-
  现金的期末余额406,756,454.5-621,648,243.81-
  减:现金的期初余额802,465,789.79-802,465,789.79-
  现金及现金等价物的净增加额-395,709,335.29--180,817,545.98-
公告日期2026-04-102025-10-292025-08-232025-04-25
审计意见(境内)标准无保留意见
TOP↑