当前位置:首页 - 行情中心 - 深赛格(000058) - 财务分析 - 现金流量表

深赛格

(000058)

  

流通市值:82.03亿  总市值:102.56亿
流通股本:9.85亿   总股本:12.31亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,876,340,540.931,259,562,650.27842,152,436.59379,184,967.53
收到的税费返还-419,112.1369,510.392,052.39
收到其他与经营活动有关的现金59,553,351.95165,613,301.18125,471,634.5256,162,278.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,935,893,892.881,425,595,063.58967,693,581.5435,349,298.74
购买商品、接受劳务支付的现金724,915,267.68477,070,457.45305,867,289.98143,329,179.74
支付给职工以及为职工支付的现金685,148,200.98496,501,038.88341,675,933.16180,551,266.58
支付的各项税费219,674,174.87139,761,459.46101,092,680.6247,743,436.34
支付其他与经营活动有关的现金66,685,606.2256,146,882.11182,797,643.86105,986,537.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,696,423,249.731,369,479,837.9931,433,547.62477,610,420.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额239,470,643.1556,115,225.6836,260,033.88-42,261,121.35
二、投资活动产生的现金流量:
收回投资收到的现金399,019,729.69325,700,852.31263,700,852.31118,095,821.93
取得投资收益收到的现金2,733,648.565,939,495.575,472,942.713,869,481.11
处置固定资产、无形资产和其他长期资产收回的现金净额4,606,342.413,138170170
投资活动现金流入的平衡项目0000
投资活动现金流入小计406,359,720.66331,643,485.88269,173,965.02121,965,473.04
购建固定资产、无形资产和其他长期资产支付的现金131,385,863.2483,315,675.2627,882,401.9111,198,521.08
投资支付的现金310,064,850.74277,500,000174,500,000141,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计441,450,713.98360,815,675.26202,382,401.91152,198,521.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-35,090,993.32-29,172,189.3866,791,563.11-30,233,048.04
三、筹资活动产生的现金流量:
取得借款收到的现金82,230,728.3449,439,380.6623,824,00018,824,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计82,230,728.3449,439,380.6623,824,00018,824,000
偿还债务支付的现金285,471,676.91262,115,114.38194,721,167.3814,221,872.76
分配股利、利润或偿付利息支付的现金113,818,286.1690,620,849.0782,242,928.3912,028,335.28
其中:子公司支付给少数股东的股利、利润41,915,957.5533,929,179.8630,733,165.361,359,064
支付其他与筹资活动有关的现金43,768,967.3727,380,296.6719,624,899.356,393,943
筹资活动现金流出平衡项目0000
筹资活动现金流出小计443,058,930.44380,116,260.12296,588,995.1232,644,151.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-360,828,202.1-330,676,879.46-272,764,995.12-13,820,151.04
四、汇率变动对现金及现金等价物的影响--0-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-156,448,552.27-303,733,843.16-169,713,398.13-86,314,320.43
加:期初现金及现金等价物余额1,160,429,194.821,159,389,480.621,160,429,194.821,135,679,354.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,003,980,642.55855,655,637.46990,715,796.691,049,365,033.69
补充资料:
净利润50,174,411.67-67,711,482.89-
资产减值准备102,266,791.96-565,630.49-
固定资产和投资性房地产折旧124,826,387.3-45,252,438.59-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧124,826,387.3-45,252,438.59-
无形资产摊销3,287,652.1-1,208,945.94-
长期待摊费用摊销7,863,135.96-3,571,755.01-
处置固定资产、无形资产和其他长期资产的损失-397,672.57--5,800.77-
固定资产报废损失4,075,284.16-112,648.31-
财务费用44,331,909.17-8,417,389.99-
投资损失-12,639,409.22-6,010,606.11-
递延所得税-9,308,496.32--3,906,202.99-
其中:递延所得税资产减少-8,991,801.87--3,609,999.44-
递延所得税负债增加-316,694.45--296,203.55-
存货的减少-6,766,104.6--43,915,155.43-
经营性应收项目的减少41,470,038.34--54,238,507.15-
经营性应付项目的增加-116,966,750.78--13,239,537.94-
现金的期末余额1,003,980,642.55-990,715,796.69-
减:现金的期初余额1,160,429,194.82-1,160,429,194.82-
公告日期2025-03-282024-10-302024-08-282024-04-26
审计意见(境内)标准无保留意见
TOP↑