当前位置:首页 - 行情中心 - 中国长城(000066) - 财务分析 - 现金流量表

中国长城

(000066)

  

流通市值:286.04亿  总市值:293.23亿
流通股本:31.47亿   总股本:32.26亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,628,011,332.865,454,515,287.662,843,426,472.5715,667,479,553.91
收到的税费返还109,077,116.4363,117,730.7330,420,732.29421,856,103.07
收到其他与经营活动有关的现金444,402,346.97376,217,113.46125,178,930.76662,460,716.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,181,490,796.265,893,850,131.852,999,026,135.6216,751,796,373.3
购买商品、接受劳务支付的现金6,484,110,970.444,119,394,446.52,013,794,188.9612,875,608,731.85
支付给职工以及为职工支付的现金2,051,729,314.821,426,764,862.08791,736,637.572,876,327,831.86
支付的各项税费392,699,101.49305,617,751.48180,427,371.69462,269,562.08
支付其他与经营活动有关的现金962,499,593.94656,125,625.43305,870,447.61939,229,474.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,891,038,980.696,507,902,685.493,291,828,645.8317,153,435,600.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-709,548,184.43-614,052,553.64-292,802,510.21-401,639,226.91
二、投资活动产生的现金流量:
收回投资收到的现金5,822,890,0003,768,880,0002,608,880,0003,258,218,388.44
取得投资收益收到的现金30,659,893.1416,766,690.5611,073,183.7130,304,631.52
处置固定资产、无形资产和其他长期资产收回的现金净额461,989.61,772.16108,541.720,423,443.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,854,011,882.743,785,648,462.722,620,061,725.413,308,946,463.34
购建固定资产、无形资产和其他长期资产支付的现金640,133,653.67512,712,824.71261,175,817.681,036,964,453.38
投资支付的现金4,363,799,983.442,519,800,0001,329,800,0004,076,010,000
支付其他与投资活动有关的现金--95,790,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,003,933,637.113,032,512,824.711,686,765,817.685,112,974,453.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额850,078,245.63753,135,638.01933,295,907.73-1,804,027,990.04
三、筹资活动产生的现金流量:
吸收投资收到的现金---4,039,368,670.04
其中:子公司吸收少数股东投资收到的现金---57,650,000
取得借款收到的现金6,812,305,195.46,352,938,1925,360,000,0007,597,132,787.21
收到其他与筹资活动有关的现金126,940,736.1879,352,782.1443,292,246.87217,774,611.12
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,939,245,931.586,432,290,974.145,403,292,246.8711,854,276,068.37
偿还债务支付的现金6,585,989,661.856,272,559,780.465,783,271,542.78,290,971,837.69
分配股利、利润或偿付利息支付的现金332,774,320.13176,911,276.41114,842,773.06494,080,508.42
其中:子公司支付给少数股东的股利、利润80,852,359.572,087,971.13-32,114,848.4
支付其他与筹资活动有关的现金171,121,099.61104,222,911.3952,850,175.37255,947,386.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,089,885,081.596,553,693,968.265,950,964,491.139,040,999,732.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-150,639,150.01-121,402,994.12-547,672,244.262,813,276,335.68
四、汇率变动对现金及现金等价物的影响5,426,101.429,054,458.32-3,020,055.6124,281,661.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,682,987.3926,734,548.5789,801,097.65631,890,780.27
加:期初现金及现金等价物余额4,268,029,459.444,268,029,459.444,268,029,459.443,636,138,679.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,263,346,472.054,294,764,008.014,357,830,557.094,268,029,459.44
补充资料:
净利润--593,832,308.18-226,275,881.98
资产减值准备-34,288,584.06-221,245,788.62
固定资产和投资性房地产折旧-202,000,828.97-408,895,156.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-202,000,828.97-408,895,156.14
无形资产摊销-39,379,373.79-67,852,462.94
长期待摊费用摊销-27,777,013.03-43,368,075.6
处置固定资产、无形资产和其他长期资产的损失-911,562.64--5,084,963.7
固定资产报废损失-239,474.47-24,640,436.75
公允价值变动损失--17,224,277.08-34,480,960.83
财务费用-132,786,973.94-292,526,028.54
投资损失-112,313,649.84--64,459,546.69
递延所得税--12,393,084.01--82,362,617.35
其中:递延所得税资产减少--15,511,684.27--61,089,567.44
递延所得税负债增加-3,118,600.26--21,273,049.91
存货的减少--267,789,936.3-102,704,819.87
经营性应收项目的减少-200,051,486.65-265,459,607.08
经营性应付项目的增加--534,379,440.84--2,169,530,801.55
现金的期末余额-4,294,764,008.01-4,268,029,459.44
减:现金的期初余额-4,268,029,459.44-3,636,138,679.17
公告日期2023-10-282023-08-262023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑