当前位置:首页 - 行情中心 - 中国长城(000066) - 财务分析 - 现金流量表

中国长城

(000066)

  

流通市值:470.29亿  总市值:470.32亿
流通股本:32.26亿   总股本:32.26亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,658,775,072.3516,154,070,085.5711,294,798,869.827,012,083,581.25
收到的税费返还123,534,205.95433,697,921.65296,866,275.26165,861,923.23
收到其他与经营活动有关的现金130,732,555.51365,768,819.67342,105,594.29284,764,754.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,913,041,833.8116,953,536,826.8911,933,770,739.377,462,710,258.67
购买商品、接受劳务支付的现金3,436,000,327.1612,594,638,191.639,598,423,159.746,550,145,104.81
支付给职工以及为职工支付的现金711,330,787.862,821,242,241.972,124,261,887.961,493,577,270.06
支付的各项税费134,461,652.25527,673,377.51383,418,954.72307,813,222.63
支付其他与经营活动有关的现金205,121,651.25827,684,542.62699,096,085.23485,499,427.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,486,914,418.5216,771,238,353.7312,805,200,087.658,837,035,025.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-573,872,584.71182,298,473.16-871,429,348.28-1,374,324,766.64
二、投资活动产生的现金流量:
收回投资收到的现金2,305,000,0006,232,485,133.844,897,425,416.673,450,757,150
取得投资收益收到的现金57,726,344.6332,495,237.9225,806,231.1922,904,205.1
处置固定资产、无形资产和其他长期资产收回的现金净额369,714.938,926,557.191,658,606.33286,235.71
处置子公司及其他营业单位收到的现金净额-25,982,001--
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,363,096,059.566,299,888,929.954,924,890,254.193,473,947,590.81
购建固定资产、无形资产和其他长期资产支付的现金87,988,217.26269,854,670.93245,704,714.68166,061,141.54
投资支付的现金1,505,000,0005,743,000,0003,600,000,0002,400,000,000
支付其他与投资活动有关的现金226,358.79---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,593,214,576.056,012,854,670.933,845,704,714.682,566,061,141.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额769,881,483.51287,034,259.021,079,185,539.51907,886,449.27
三、筹资活动产生的现金流量:
吸收投资收到的现金-9,200,045.329,200,045.329,200,045.32
其中:子公司吸收少数股东投资收到的现金-9,200,045.329,200,045.329,200,045.32
取得借款收到的现金2,839,950,0006,436,663,0004,580,663,0004,375,950,000
收到其他与筹资活动有关的现金60,146,077.89228,449,628.2173,950,513.59102,143,798.84
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,900,096,077.896,674,312,673.524,763,813,558.914,487,293,844.16
偿还债务支付的现金2,730,402,859.616,989,572,697.854,325,603,709.683,962,500,000
分配股利、利润或偿付利息支付的现金48,493,380.92277,021,849.73212,113,552.1140,999,704.54
其中:子公司支付给少数股东的股利、利润-42,190,790.9528,543,032.3114,999,958.13
支付其他与筹资活动有关的现金235,488,888.68444,376,497.52292,914,079.73198,474,935.67
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,014,385,129.217,710,971,045.14,830,631,341.514,301,974,640.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-114,289,051.32-1,036,658,371.58-66,817,782.6185,319,203.95
四、汇率变动对现金及现金等价物的影响-2,083,872.149,027,938.851,289,088.54,983,858.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额79,635,975.34-558,297,700.55142,227,497.13-276,135,255.3
加:期初现金及现金等价物余额3,503,556,412.454,061,854,1134,061,854,1134,061,854,113
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,583,192,387.793,503,556,412.454,204,081,610.133,785,718,857.7
补充资料:
净利润--1,427,383,638.21--391,258,281.75
资产减值准备-694,160,654-60,926,809.34
固定资产和投资性房地产折旧-423,364,380.63-213,702,330.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-423,364,380.63-213,702,330.95
无形资产摊销-103,771,903.82-49,709,371.34
长期待摊费用摊销-71,046,360.22-30,362,012.14
处置固定资产、无形资产和其他长期资产的损失--135,635.82--710,065.56
固定资产报废损失-18,927,956.72-1,639,873.71
公允价值变动损失-90,446,300.08-28,982,049.98
财务费用-267,688,690.42-133,950,422.97
投资损失--75,836,153.93-68,539,870.32
递延所得税--94,514,102.3--11,430,287.76
其中:递延所得税资产减少--81,215,292.5--9,864,551.5
递延所得税负债增加--13,298,809.8--1,565,736.26
存货的减少--9,091,313.15--1,864,470,798.18
经营性应收项目的减少-541,994,883.69-744,782,673.42
经营性应付项目的增加--599,387,770.89--452,145,108.08
现金的期末余额-3,503,556,412.45-3,785,718,857.7
减:现金的期初余额-4,061,854,113-4,061,854,113
公告日期2025-04-282025-04-282024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑