流通市值:286.04亿 | 总市值:293.23亿 | ||
流通股本:31.47亿 | 总股本:32.26亿 |
报告期 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 8,628,011,332.86 | 5,454,515,287.66 | 2,843,426,472.57 | 15,667,479,553.91 |
收到的税费返还 | 109,077,116.43 | 63,117,730.73 | 30,420,732.29 | 421,856,103.07 |
收到其他与经营活动有关的现金 | 444,402,346.97 | 376,217,113.46 | 125,178,930.76 | 662,460,716.32 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 9,181,490,796.26 | 5,893,850,131.85 | 2,999,026,135.62 | 16,751,796,373.3 |
购买商品、接受劳务支付的现金 | 6,484,110,970.44 | 4,119,394,446.5 | 2,013,794,188.96 | 12,875,608,731.85 |
支付给职工以及为职工支付的现金 | 2,051,729,314.82 | 1,426,764,862.08 | 791,736,637.57 | 2,876,327,831.86 |
支付的各项税费 | 392,699,101.49 | 305,617,751.48 | 180,427,371.69 | 462,269,562.08 |
支付其他与经营活动有关的现金 | 962,499,593.94 | 656,125,625.43 | 305,870,447.61 | 939,229,474.42 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 9,891,038,980.69 | 6,507,902,685.49 | 3,291,828,645.83 | 17,153,435,600.21 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -709,548,184.43 | -614,052,553.64 | -292,802,510.21 | -401,639,226.91 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 5,822,890,000 | 3,768,880,000 | 2,608,880,000 | 3,258,218,388.44 |
取得投资收益收到的现金 | 30,659,893.14 | 16,766,690.56 | 11,073,183.71 | 30,304,631.52 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 461,989.6 | 1,772.16 | 108,541.7 | 20,423,443.38 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 5,854,011,882.74 | 3,785,648,462.72 | 2,620,061,725.41 | 3,308,946,463.34 |
购建固定资产、无形资产和其他长期资产支付的现金 | 640,133,653.67 | 512,712,824.71 | 261,175,817.68 | 1,036,964,453.38 |
投资支付的现金 | 4,363,799,983.44 | 2,519,800,000 | 1,329,800,000 | 4,076,010,000 |
支付其他与投资活动有关的现金 | - | - | 95,790,000 | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 5,003,933,637.11 | 3,032,512,824.71 | 1,686,765,817.68 | 5,112,974,453.38 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 850,078,245.63 | 753,135,638.01 | 933,295,907.73 | -1,804,027,990.04 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | - | 4,039,368,670.04 |
其中:子公司吸收少数股东投资收到的现金 | - | - | - | 57,650,000 |
取得借款收到的现金 | 6,812,305,195.4 | 6,352,938,192 | 5,360,000,000 | 7,597,132,787.21 |
收到其他与筹资活动有关的现金 | 126,940,736.18 | 79,352,782.14 | 43,292,246.87 | 217,774,611.12 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 6,939,245,931.58 | 6,432,290,974.14 | 5,403,292,246.87 | 11,854,276,068.37 |
偿还债务支付的现金 | 6,585,989,661.85 | 6,272,559,780.46 | 5,783,271,542.7 | 8,290,971,837.69 |
分配股利、利润或偿付利息支付的现金 | 332,774,320.13 | 176,911,276.41 | 114,842,773.06 | 494,080,508.42 |
其中:子公司支付给少数股东的股利、利润 | 80,852,359.57 | 2,087,971.13 | - | 32,114,848.4 |
支付其他与筹资活动有关的现金 | 171,121,099.61 | 104,222,911.39 | 52,850,175.37 | 255,947,386.58 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 7,089,885,081.59 | 6,553,693,968.26 | 5,950,964,491.13 | 9,040,999,732.69 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -150,639,150.01 | -121,402,994.12 | -547,672,244.26 | 2,813,276,335.68 |
四、汇率变动对现金及现金等价物的影响 | 5,426,101.42 | 9,054,458.32 | -3,020,055.61 | 24,281,661.54 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -4,682,987.39 | 26,734,548.57 | 89,801,097.65 | 631,890,780.27 |
加:期初现金及现金等价物余额 | 4,268,029,459.44 | 4,268,029,459.44 | 4,268,029,459.44 | 3,636,138,679.17 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 4,263,346,472.05 | 4,294,764,008.01 | 4,357,830,557.09 | 4,268,029,459.44 |
补充资料: | ||||
净利润 | - | -593,832,308.18 | - | 226,275,881.98 |
资产减值准备 | - | 34,288,584.06 | - | 221,245,788.62 |
固定资产和投资性房地产折旧 | - | 202,000,828.97 | - | 408,895,156.14 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 202,000,828.97 | - | 408,895,156.14 |
无形资产摊销 | - | 39,379,373.79 | - | 67,852,462.94 |
长期待摊费用摊销 | - | 27,777,013.03 | - | 43,368,075.6 |
处置固定资产、无形资产和其他长期资产的损失 | - | 911,562.64 | - | -5,084,963.7 |
固定资产报废损失 | - | 239,474.47 | - | 24,640,436.75 |
公允价值变动损失 | - | -17,224,277.08 | - | 34,480,960.83 |
财务费用 | - | 132,786,973.94 | - | 292,526,028.54 |
投资损失 | - | 112,313,649.84 | - | -64,459,546.69 |
递延所得税 | - | -12,393,084.01 | - | -82,362,617.35 |
其中:递延所得税资产减少 | - | -15,511,684.27 | - | -61,089,567.44 |
递延所得税负债增加 | - | 3,118,600.26 | - | -21,273,049.91 |
存货的减少 | - | -267,789,936.3 | - | 102,704,819.87 |
经营性应收项目的减少 | - | 200,051,486.65 | - | 265,459,607.08 |
经营性应付项目的增加 | - | -534,379,440.84 | - | -2,169,530,801.55 |
现金的期末余额 | - | 4,294,764,008.01 | - | 4,268,029,459.44 |
减:现金的期初余额 | - | 4,268,029,459.44 | - | 3,636,138,679.17 |
公告日期 | 2023-10-28 | 2023-08-26 | 2023-04-29 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 |