当前位置:首页 - 行情中心 - 华控赛格(000068) - 财务分析 - 现金流量表

华控赛格

(000068)

  

流通市值:38.45亿  总市值:38.45亿
流通股本:10.07亿   总股本:10.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金406,132,818.85158,660,952.26750,649,255.23430,856,629.22
  收到的税费返还448,802.38129,649.41,312,465.621,312,465.62
  收到其他与经营活动有关的现金167,931,195.76162,606,481.34150,381,782.3592,601,328.21
  经营活动现金流入小计574,512,816.99321,397,083902,343,503.2524,770,423.05
  购买商品、接受劳务支付的现金307,749,446.14166,370,561.81454,175,580.02293,200,955.38
  支付给职工以及为职工支付的现金51,700,562.7421,395,040.9193,419,355.5577,845,076.08
  支付的各项税费10,655,923.78,466,075.5213,303,625.3410,535,348.87
  支付其他与经营活动有关的现金38,922,685.2934,119,607.22141,980,106.2992,552,307.35
  经营活动现金流出小计409,028,617.87230,351,285.46702,878,667.2474,133,687.68
  经营活动产生的现金流量净额165,484,199.1291,045,797.54199,464,83650,636,735.37
二、投资活动产生的现金流量:
  收回投资收到的现金-0349,733.251,247,627.25
  取得投资收益收到的现金-0--
  处置固定资产、无形资产和其他长期资产收回的现金净额-0626,683.2-
  处置子公司及其他营业单位收到的现金净额-0901,500-
  收到的其他与投资活动有关的现金-05,000,000-
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-06,877,916.451,247,627.25
  购建固定资产、无形资产和其他长期资产支付的现金3,031,725.772,079,415.212,019,706.62,269,333.03
  投资支付的现金13,000,0000--
  取得子公司及其他营业单位支付的现金-13,000,000--
  支付其他与投资活动有关的现金6,849,337.984,813,243.13--
  投资活动现金流出小计22,881,063.7519,892,658.342,019,706.62,269,333.03
  投资活动产生的现金流量净额-22,881,063.75-19,892,658.344,858,209.85-1,021,705.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金-010,000,0005,000,000
  收到其他与筹资活动有关的现金88,000,0000497,916,205.85472,916,205.85
  筹资活动现金流入小计88,000,0000507,916,205.85477,916,205.85
  偿还债务支付的现金83,209,350.410552,520,291481,554,145.5
  分配股利、利润或偿付利息支付的现金22,987,600.7311,433,167.6159,482,397.5447,769,824.43
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金86,700,859.64,256,527.69263,437,386.81249,059,194.45
  筹资活动现金流出小计192,897,810.7415,689,695.3875,440,075.35778,383,164.38
  筹资活动产生的现金流量净额-104,897,810.74-15,689,695.3-367,523,869.5-300,466,958.53
四、汇率变动对现金及现金等价物的影响-62.56-15.4915,531.6615,382.81
五、现金及现金等价物净增加额37,705,262.0755,463,428.41-163,185,291.99-250,836,546.13
  加:期初现金及现金等价物余额132,699,808.72133,860,967.93295,784,209.16295,784,209.16
  期末现金及现金等价物余额170,405,070.79189,324,396.34132,598,917.1744,947,663.03
补充资料:
  净利润-87,589,580.72-9,275,087.56-
  资产减值准备94,663.57-32,151,488.39-
  固定资产和投资性房地产折旧3,246,926.4-6,338,126.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,246,926.4-6,338,126.54-
  无形资产摊销2,703,851.94-2,695,841.24-
  长期待摊费用摊销588,563.04-1,557,959.03-
  处置固定资产、无形资产和其他长期资产的损失65,887.08--946,677.69-
  固定资产报废损失419.54-43,166.58-
  公允价值变动损失0---
  财务费用33,996,299.32-83,846,925.93-
  投资损失24,080.43--10,196.48-
  递延所得税511,564.02--7,029,712.92-
  其中:递延所得税资产减少790,001.06--6,346,531.09-
    递延所得税负债增加-278,437.04--683,181.83-
  存货的减少-17,103,510.45-5,254,853.04-
  经营性应收项目的减少208,212,578.96--29,999,335.01-
  经营性应付项目的增加17,913,467.21-88,468,316.93-
  其他0---
  现金的期末余额170,405,070.79-132,598,917.17-
  减:现金的期初余额132,699,808.72-295,784,209.16-
  现金及现金等价物的净增加额37,705,262.07--163,185,291.99-
公告日期2025-08-292025-04-252025-03-152024-10-29
审计意见(境内)标准无保留意见
TOP↑