当前位置:首页 - 行情中心 - 华控赛格(000068) - 财务分析 - 现金流量表

华控赛格

(000068)

  

流通市值:38.35亿  总市值:38.35亿
流通股本:10.07亿   总股本:10.07亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金680,013,851.87406,132,818.85158,660,952.26750,649,255.23
  收到的税费返还447,617.3448,802.38129,649.41,312,465.62
  收到其他与经营活动有关的现金151,791,756.45167,931,195.76162,606,481.34150,381,782.35
  经营活动现金流入小计832,253,225.62574,512,816.99321,397,083902,343,503.2
  购买商品、接受劳务支付的现金462,061,995.14307,749,446.14166,370,561.81454,175,580.02
  支付给职工以及为职工支付的现金72,611,33951,700,562.7421,395,040.9193,419,355.55
  支付的各项税费18,015,976.4410,655,923.78,466,075.5213,303,625.34
  支付其他与经营活动有关的现金29,495,446.2238,922,685.2934,119,607.22141,980,106.29
  经营活动现金流出小计582,184,756.8409,028,617.87230,351,285.46702,878,667.2
  经营活动产生的现金流量净额250,068,468.82165,484,199.1291,045,797.54199,464,836
二、投资活动产生的现金流量:
  收回投资收到的现金0-0349,733.25
  取得投资收益收到的现金0-0-
  处置固定资产、无形资产和其他长期资产收回的现金净额184,000-0626,683.2
  处置子公司及其他营业单位收到的现金净额0-0901,500
  收到的其他与投资活动有关的现金0-05,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计184,000-06,877,916.45
  购建固定资产、无形资产和其他长期资产支付的现金5,324,439.373,031,725.772,079,415.212,019,706.6
  投资支付的现金13,000,00013,000,0000-
  取得子公司及其他营业单位支付的现金0-13,000,000-
  支付其他与投资活动有关的现金8,585,056.576,849,337.984,813,243.13-
  投资活动现金流出小计26,909,495.9422,881,063.7519,892,658.342,019,706.6
  投资活动产生的现金流量净额-26,725,495.94-22,881,063.75-19,892,658.344,858,209.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金0-010,000,000
  收到其他与筹资活动有关的现金93,000,00088,000,0000497,916,205.85
  筹资活动现金流入小计93,000,00088,000,0000507,916,205.85
  偿还债务支付的现金97,708,066.2883,209,350.410552,520,291
  分配股利、利润或偿付利息支付的现金33,233,474.322,987,600.7311,433,167.6159,482,397.54
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金228,008,948.4186,700,859.64,256,527.69263,437,386.81
  筹资活动现金流出小计358,950,488.99192,897,810.7415,689,695.3875,440,075.35
  筹资活动产生的现金流量净额-265,950,488.99-104,897,810.74-15,689,695.3-367,523,869.5
四、汇率变动对现金及现金等价物的影响-75.5-62.56-15.4915,531.66
五、现金及现金等价物净增加额-42,607,591.6137,705,262.0755,463,428.41-163,185,291.99
  加:期初现金及现金等价物余额132,699,808.72132,699,808.72133,860,967.93295,784,209.16
  期末现金及现金等价物余额90,092,217.11170,405,070.79189,324,396.34132,598,917.17
补充资料:
  净利润--87,589,580.72-9,275,087.56
  资产减值准备-94,663.57-32,151,488.39
  固定资产和投资性房地产折旧-3,246,926.4-6,338,126.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,246,926.4-6,338,126.54
  无形资产摊销-2,703,851.94-2,695,841.24
  长期待摊费用摊销-588,563.04-1,557,959.03
  处置固定资产、无形资产和其他长期资产的损失-65,887.08--946,677.69
  固定资产报废损失-419.54-43,166.58
  公允价值变动损失-0--
  财务费用-33,996,299.32-83,846,925.93
  投资损失-24,080.43--10,196.48
  递延所得税-511,564.02--7,029,712.92
  其中:递延所得税资产减少-790,001.06--6,346,531.09
    递延所得税负债增加--278,437.04--683,181.83
  存货的减少--17,103,510.45-5,254,853.04
  经营性应收项目的减少-208,212,578.96--29,999,335.01
  经营性应付项目的增加-17,913,467.21-88,468,316.93
  其他-0--
  现金的期末余额-170,405,070.79-132,598,917.17
  减:现金的期初余额-132,699,808.72-295,784,209.16
  现金及现金等价物的净增加额-37,705,262.07--163,185,291.99
公告日期2025-10-302025-08-292025-04-252025-03-15
审计意见(境内)标准无保留意见
TOP↑