当前位置:首页 - 行情中心 - 华侨城A(000069) - 财务分析 - 现金流量表

华侨城A

(000069)

  

流通市值:115.21亿  总市值:134.23亿
流通股本:68.99亿   总股本:80.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,526,614,518.639,702,187,358.653,350,978,304.9327,933,493,056.09
  收到的税费返还184,917,530.12139,988,959.9683,677,364.71379,628,019.53
  收到其他与经营活动有关的现金2,297,858,560.271,469,821,366.821,061,401,022.5611,366,747,140.79
  经营活动现金流入小计17,009,390,609.0211,311,997,685.434,496,056,692.239,679,868,216.41
  购买商品、接受劳务支付的现金6,644,667,972.635,065,808,369.122,110,223,148.2312,710,604,054.8
  支付给职工以及为职工支付的现金1,897,947,002.451,298,096,956.23692,683,996.243,094,367,986.89
  支付的各项税费3,918,841,399.093,084,241,736.961,275,272,103.044,671,707,580.74
  支付其他与经营活动有关的现金5,531,310,221.963,921,461,866.852,104,071,117.886,702,269,078.11
  经营活动现金流出小计17,992,766,596.1313,369,608,929.166,182,250,365.3927,178,948,700.54
  经营活动产生的现金流量净额-983,375,987.11-2,057,611,243.73-1,686,193,673.1912,500,919,515.87
二、投资活动产生的现金流量:
  收回投资收到的现金1,334,831,658.391,214,873,660.67-610,659,803.72
  取得投资收益收到的现金67,437,274.1148,333,481.02-153,424,902.98
  处置固定资产、无形资产和其他长期资产收回的现金净额119,643,413.61,778,922.31871,480.833,979,991.01
  处置子公司及其他营业单位收到的现金净额666,428.22666,428.22--
  收到的其他与投资活动有关的现金424,167,940.97419,705,456.97708,775,839.7783,805,929.29
  投资活动现金流入小计1,946,746,715.291,685,357,949.19709,647,320.6851,870,627
  购建固定资产、无形资产和其他长期资产支付的现金554,630,851.3386,721,978.34217,778,480.58960,826,636.56
  投资支付的现金187,098,000174,549,0004,000,000374,947,200
  支付其他与投资活动有关的现金143,679,531.29,650,0007,200,000217,516,425.55
  投资活动现金流出小计885,408,382.5570,920,978.34228,978,480.581,553,290,262.11
  投资活动产生的现金流量净额1,061,338,332.791,114,436,970.85480,668,840.02-701,419,635.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,352,629.69--154,501,162.24
  其中:子公司吸收少数股东投资收到的现金1,352,629.69--154,256,162.24
  取得借款收到的现金31,795,686,258.622,367,020,260.257,538,752,287.963,708,678,059.54
  收到其他与筹资活动有关的现金2,179,460,188.261,977,762,266.6774,562,266.67144,787,446.77
  筹资活动现金流入小计33,976,499,076.5524,344,782,526.927,613,314,554.5764,007,966,668.55
  偿还债务支付的现金38,283,348,753.525,788,587,899.1314,231,956,311.2676,620,930,754.86
  分配股利、利润或偿付利息支付的现金2,953,221,527.961,966,063,830.35925,926,215.234,860,254,150.94
  其中:子公司支付给少数股东的股利、利润144,476,575.3255,646,034.05-104,099,973.46
  支付其他与筹资活动有关的现金1,585,158,155.221,225,441,531.1535,590,219.492,180,598,165.24
  筹资活动现金流出小计42,821,728,436.6828,980,093,260.6315,193,472,745.9883,661,783,071.04
  筹资活动产生的现金流量净额-8,845,229,360.13-4,635,310,733.71-7,580,158,191.41-19,653,816,402.49
四、汇率变动对现金及现金等价物的影响-1,190,921.91-1,087,073.03-705,666.48-6,484,984.86
五、现金及现金等价物净增加额-8,768,457,936.36-5,579,572,079.62-8,786,388,691.06-7,860,801,506.59
  加:期初现金及现金等价物余额21,988,470,504.3621,988,470,504.3621,988,470,504.3629,849,272,010.95
  期末现金及现金等价物余额13,220,012,56816,408,898,424.7413,202,081,813.321,988,470,504.36
补充资料:
  净利润--4,422,476,474.64--19,018,983,319.26
  资产减值准备-1,902,737,730.78-8,637,483,423.91
  固定资产和投资性房地产折旧-1,198,950,822.05-2,446,608,671.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,198,950,822.05-2,446,608,671.54
  无形资产摊销-198,741,046.62-413,698,543.03
  长期待摊费用摊销-138,195,573.14-504,314,468.13
  处置固定资产、无形资产和其他长期资产的损失--95,899.51--26,930,760.24
  固定资产报废损失-117,706.58-26,455,487.77
  公允价值变动损失--3,329,877.13-51,864,663.33
  财务费用-1,887,157,619.15-4,490,897,183.09
  投资损失-292,185,866.7-1,977,624,303.65
  递延所得税--45,424,467.18-1,237,653,506.17
  其中:递延所得税资产减少-195,883,584.2-1,225,480,775.18
    递延所得税负债增加--241,308,051.38-12,172,730.99
  存货的减少-6,005,026,312.07-22,954,394,383.57
  经营性应收项目的减少--169,181,518.28-3,601,950,199.53
  经营性应付项目的增加--9,294,588,562.28--16,618,715,543.6
  现金的期末余额-16,408,898,424.74-21,988,470,504.36
  减:现金的期初余额-21,988,470,504.36-29,849,272,010.95
  现金及现金等价物的净增加额--5,579,572,079.62--7,860,801,506.59
公告日期2026-10-312026-08-292026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑