当前位置:首页 - 行情中心 - 华侨城A(000069) - 财务分析 - 现金流量表

华侨城A

(000069)

  

流通市值:180.64亿  总市值:210.59亿
流通股本:68.95亿   总股本:80.38亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金23,870,523,493.2214,362,868,486.656,807,257,447.1552,365,819,500.84
收到的税费返还303,508,806.73156,882,286.7851,000,325.371,588,034,015.87
收到其他与经营活动有关的现金4,746,363,513.53,172,375,478.021,720,830,005.7719,008,748,641.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计28,920,395,813.4517,692,126,251.458,579,087,778.2972,962,602,158.11
购买商品、接受劳务支付的现金11,986,013,274.989,273,652,746.016,337,712,655.5729,294,381,050.22
支付给职工以及为职工支付的现金2,416,679,083.031,659,917,348.82991,791,899.063,600,457,859.62
支付的各项税费7,234,027,700.185,981,208,615.34,443,178,586.716,097,733,090.73
支付其他与经营活动有关的现金5,616,332,093.183,609,775,347.82,091,896,643.4720,547,492,787.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计27,253,052,151.3720,524,554,057.9313,864,579,784.869,540,064,788.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,667,343,662.08-2,832,427,806.48-5,285,492,006.513,422,537,369.95
二、投资活动产生的现金流量:
收回投资收到的现金343,944,686.85332,084,068.11308,551,024.332,175,818,956.92
取得投资收益收到的现金114,191,813.7136,637,265.546,773,943.33173,715,343.36
处置固定资产、无形资产和其他长期资产收回的现金净额38,292,212.881,783,41139,1802,035,770,847.13
收到的其他与投资活动有关的现金670,688,902.06301,591,533.0261,774,378.861,774,910,040.09
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,167,117,615.5672,096,277.67377,138,526.526,160,215,187.5
购建固定资产、无形资产和其他长期资产支付的现金1,034,792,658.23760,159,722.73498,943,977.782,322,695,469
投资支付的现金41,970,00041,770,000-230,000,000
取得子公司及其他营业单位支付的现金---212,035,910.4
支付其他与投资活动有关的现金1,802,378,810.061,419,736,672.07655,200,612.232,204,331,149.16
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,879,141,468.292,221,666,394.81,154,144,590.014,969,062,528.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,712,023,852.79-1,549,570,117.13-777,006,063.491,191,152,658.94
三、筹资活动产生的现金流量:
吸收投资收到的现金42,115,694.248,287,847.128,287,847.1268,334,636.86
其中:子公司吸收少数股东投资收到的现金42,115,694.248,287,847.128,287,847.1268,334,636.86
取得借款收到的现金30,994,316,081.6724,858,533,793.5315,200,921,715.2373,849,135,493.82
收到其他与筹资活动有关的现金1,152,145,865.64910,293,692.01854,638,2002,365,731,503
筹资活动现金流入平衡项目0000
筹资活动现金流入小计32,188,577,641.5525,777,115,332.6616,063,847,762.3576,283,201,633.68
偿还债务支付的现金34,588,308,541.8321,306,071,957.111,759,448,137.3567,448,369,151.99
分配股利、利润或偿付利息支付的现金4,342,812,644.92,983,809,111.931,398,566,051.536,420,746,439.71
其中:子公司支付给少数股东的股利、利润8,058,656.578,058,656.57-36,654,114.42
支付其他与筹资活动有关的现金1,943,050,746.331,048,941,685.17271,791,839.159,146,234,800.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计40,874,171,933.0625,338,822,754.213,429,806,028.0383,015,350,392
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-8,685,594,291.51438,292,578.462,634,041,734.32-6,732,148,758.32
四、汇率变动对现金及现金等价物的影响-15,075,930.35-10,415,385.65246,373.04-13,278,973.03
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-8,745,350,412.57-3,954,120,730.8-3,428,209,962.64-2,131,737,702.46
加:期初现金及现金等价物余额39,180,732,973.4139,180,732,973.4139,180,732,973.4141,312,470,675.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额30,435,382,560.8435,226,612,242.6135,752,523,010.7739,180,732,973.41
补充资料:
净利润--1,449,553,567.41--8,435,018,192.06
资产减值准备-719,398.76-3,623,237,377.92
固定资产和投资性房地产折旧-1,077,572,004.83-2,137,585,387.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,077,572,004.83--
无形资产摊销-197,866,486.73-420,287,329.43
长期待摊费用摊销-162,294,130.06-367,515,974
处置固定资产、无形资产和其他长期资产的损失--153,071,739.43-9,444,328.91
固定资产报废损失-2,567,252.57-78,467,719.94
公允价值变动损失-32,338,408.65--21,386,501.51
财务费用-1,731,604,204.74-3,638,359,830.12
投资损失-246,735,894.06-1,686,700,332.3
递延所得税-26,311,134.89-766,317,972.19
其中:递延所得税资产减少-24,032,706.59-812,688,152.76
递延所得税负债增加-2,278,428.3--46,370,180.57
存货的减少-14,198,684,232.69-18,574,609,458.76
经营性应收项目的减少--457,019,897.52--4,976,690,618.36
经营性应付项目的增加--18,690,663,717.97--15,003,844,000.25
现金的期末余额-35,226,612,242.61-39,180,732,973.41
减:现金的期初余额-39,180,732,973.41-41,312,470,675.87
公告日期2024-10-312024-08-312024-04-302024-03-30
审计意见(境内)标准无保留意见
TOP↑