当前位置:首页 - 行情中心 - 天健集团(000090) - 财务分析 - 现金流量表

天健集团

(000090)

  

流通市值:55.68亿  总市值:55.68亿
流通股本:18.68亿   总股本:18.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,144,447,706.768,412,893,006.14,257,750,648.1315,937,630,758.23
  收到的税费返还99,485,688.0424,947,222.484,521,101.01251,403,783.55
  收到其他与经营活动有关的现金562,463,854.52348,712,118.47273,325,851.84346,555,485.53
  经营活动现金流入小计12,806,397,249.328,786,552,347.054,535,597,600.9816,535,590,027.31
  购买商品、接受劳务支付的现金9,518,344,357.666,704,573,467.363,308,634,523.0112,562,606,009.59
  支付给职工以及为职工支付的现金1,159,398,090.01793,728,330.16461,579,378.011,802,183,701.96
  支付的各项税费942,049,144.34633,231,378.6389,397,360.2965,355,286.07
  支付其他与经营活动有关的现金912,852,614.67758,188,752.86535,891,337.191,038,584,726.42
  经营活动现金流出小计12,532,644,206.688,889,721,928.984,695,502,598.4116,368,729,724.04
  经营活动产生的现金流量净额273,753,042.64-103,169,581.93-159,904,997.43166,860,303.27
二、投资活动产生的现金流量:
  收回投资收到的现金0-0-
  取得投资收益收到的现金9,785,582.784,250,600.58-11,109,715
  处置固定资产、无形资产和其他长期资产收回的现金净额199,880185,580180,4701,952,759.46
  处置子公司及其他营业单位收到的现金净额0-020,030,600
  收到的其他与投资活动有关的现金631,479.4-0746,672,540
  投资活动现金流入小计10,616,942.184,436,180.58180,470779,765,614.46
  购建固定资产、无形资产和其他长期资产支付的现金6,183,524.734,936,784.133,783,330.7553,924,689.19
  投资支付的现金4,000,000--479,033,590.81
  取得子公司及其他营业单位支付的现金0--350,000
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计10,183,524.734,936,784.133,783,330.75533,308,280
  投资活动产生的现金流量净额433,417.45-500,603.55-3,602,860.75246,457,334.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金701,170,000700,370,000700,370,000290,000
  其中:子公司吸收少数股东投资收到的现金1,800,0001,000,000--
  取得借款收到的现金5,558,274,030.42,781,650,230.922,217,645,763.556,141,378,374.9
  收到其他与筹资活动有关的现金0--8,300,000
  筹资活动现金流入小计6,259,444,030.43,482,020,230.922,918,015,763.556,149,968,374.9
  偿还债务支付的现金5,958,441,153.363,306,101,112.392,674,567,120.46,816,307,498.62
  分配股利、利润或偿付利息支付的现金401,199,946.46227,893,113.3486,095,828.56674,605,902.65
  支付其他与筹资活动有关的现金715,356,353.09706,971,966.691,364,227.96105,237,750.34
  筹资活动现金流出小计7,074,997,452.914,240,966,192.422,762,027,176.927,596,151,151.61
  筹资活动产生的现金流量净额-815,553,422.51-758,945,961.5155,988,586.63-1,446,182,776.71
四、汇率变动对现金及现金等价物的影响--0-
五、现金及现金等价物净增加额-541,366,962.42-862,616,146.98-7,519,271.55-1,032,865,138.98
  加:期初现金及现金等价物余额8,984,296,021.778,984,296,021.778,984,296,021.7710,017,161,160.75
  期末现金及现金等价物余额8,442,929,059.358,121,679,874.798,976,776,750.228,984,296,021.77
补充资料:
  净利润--377,832,297.85-28,888,047.81
  资产减值准备--5,700,609.85-924,063,392.21
  固定资产和投资性房地产折旧-91,981,514.6-266,917,867.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-91,981,514.6--
  无形资产摊销-58,693,157.03-123,810,942.59
  长期待摊费用摊销-20,540,587.8-54,866,753.91
  处置固定资产、无形资产和其他长期资产的损失--655,024.74--5,068,176.6
  固定资产报废损失-224,484.58--17,813.67
  公允价值变动损失-54,030.35-122,589.03
  财务费用-159,436,000.25-306,242,302.41
  投资损失--3,611,906.44--11,214,591.35
  递延所得税--123,182,077.64-242,469,427.75
  其中:递延所得税资产减少--257,561,856.05-198,259,539.82
    递延所得税负债增加-134,379,778.41-44,209,887.93
  存货的减少-426,055,549.87-8,508,523,889.75
  经营性应收项目的减少-684,797,998.86--213,542,279.69
  经营性应付项目的增加--1,046,820,656.34--10,122,475,493.5
  现金的期末余额-8,121,679,874.79-8,984,296,021.77
  减:现金的期初余额-8,984,296,021.77-10,017,161,160.75
  现金及现金等价物的净增加额--862,616,146.98--1,032,865,138.98
公告日期2026-10-262026-08-222026-04-292026-04-21
审计意见(境内)标准无保留意见
TOP↑