当前位置:首页 - 行情中心 - 中成股份(000151) - 财务分析 - 现金流量表

中成股份

(000151)

  

流通市值:30.98亿  总市值:35.30亿
流通股本:3.08亿   总股本:3.51亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金905,148,540.65154,111,933.131,101,133,668.48770,662,909.55
  收到的税费返还34,820,735.7426,632,370.8111,715,210.293,866,121.54
  收到其他与经营活动有关的现金95,043,635.7639,535,531.36116,843,748.88238,181,975.53
  经营活动现金流入小计1,035,012,912.15220,279,835.31,229,692,627.651,012,711,006.62
  购买商品、接受劳务支付的现金410,008,072.77207,978,968.181,037,626,117.93699,298,552.11
  支付给职工以及为职工支付的现金86,211,949.3935,936,613.49198,112,277.38148,024,551.56
  支付的各项税费29,655,413.1425,634,785.9149,191,664.0743,218,246.62
  支付其他与经营活动有关的现金113,578,862.243,447,203.47193,589,339.27208,910,293.52
  经营活动现金流出小计639,454,297.5312,997,571.051,478,519,398.651,099,451,643.81
  经营活动产生的现金流量净额395,558,614.65-92,717,735.75-248,826,771-86,740,637.19
二、投资活动产生的现金流量:
  取得投资收益收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额869,749.66783,774.8282,477,280.62,743.36
  收到的其他与投资活动有关的现金-1,017.97-1,101.09
  投资活动现金流入小计869,749.66784,792.77282,477,280.63,844.45
  购建固定资产、无形资产和其他长期资产支付的现金53,339,832.8936,131,407.55828,558.36809,717
  投资支付的现金---0
  支付其他与投资活动有关的现金--1,702,623.1969,662.64
  投资活动现金流出小计53,339,832.8936,131,407.552,531,181.461,779,379.64
  投资活动产生的现金流量净额-52,470,083.23-35,346,614.78279,946,099.14-1,775,535.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金156,783,922.84102,061,497.84560,731,632323,250,729.32
  收到其他与筹资活动有关的现金14,658,322.165,531,722.9145,843,834.571,542,773.42
  筹资活动现金流入小计171,442,245107,593,220.74706,575,466.57324,793,502.74
  偿还债务支付的现金177,041,210.4190,431,159.14675,020,624.13281,167,641.71
  分配股利、利润或偿付利息支付的现金7,936,741.064,582,624.1824,499,219.565,171,000.93
  支付其他与筹资活动有关的现金1,708,221.63374,512.067,874,740.194,060,233.7
  筹资活动现金流出小计186,686,173.195,388,295.38707,394,583.88290,398,876.34
  筹资活动产生的现金流量净额-15,243,928.112,204,925.36-819,117.3134,394,626.4
四、汇率变动对现金及现金等价物的影响-11,253,763.64385,532.92-11,362,476.555,629,415.13
五、现金及现金等价物净增加额316,590,839.68-115,473,892.2518,937,734.28-48,492,130.85
  加:期初现金及现金等价物余额1,049,181,061.421,049,181,061.42970,806,555.83970,806,555.83
  期末现金及现金等价物余额1,365,771,901.1933,707,169.17989,744,290.11922,314,424.98
补充资料:
  净利润20,937,995-330,289,497.89-
  资产减值准备-5,591,513.7-74,510,368.54-
  固定资产和投资性房地产折旧17,448,902.12-8,414,927.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,448,902.12-8,414,927.65-
  无形资产摊销1,053,258.08-2,709,492.97-
  长期待摊费用摊销0-3,246,804.55-
  处置固定资产、无形资产和其他长期资产的损失-26,469.3--404,478,350.51-
  固定资产报废损失0-1,268,406.03-
  财务费用19,832,861.06-25,960,501.46-
  投资损失-14,535,308.75--23,086,302.54-
  递延所得税-143,232.96--22,403,369.69-
  其中:递延所得税资产减少-484,709.32--20,761,397.19-
    递延所得税负债增加341,476.36--1,641,972.5-
  存货的减少33,872,761.04--7,976,221.64-
  经营性应收项目的减少-27,006,929.27-75,489,159.74-
  经营性应付项目的增加348,794,617.42--322,633,302.73-
  现金的期末余额1,365,771,901.1-989,744,290.11-
  减:现金的期初余额1,049,181,061.42-970,806,555.83-
  现金及现金等价物的净增加额316,590,839.68-18,937,734.28-
公告日期2026-08-272026-04-242026-04-172025-10-25
审计意见(境内)标准无保留意见
TOP↑