当前位置:首页 - 行情中心 - 中成股份(000151) - 财务分析 - 现金流量表

中成股份

(000151)

  

流通市值:39.60亿  总市值:43.39亿
流通股本:3.08亿   总股本:3.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金427,293,844.03234,954,405.291,654,257,907.161,126,120,450.69
  收到的税费返还3,520,151.82,049,906.15-1,699,514.97
  收到其他与经营活动有关的现金62,730,579.7734,670,017.26158,404,721.22271,008,029.54
  经营活动现金流入小计493,544,575.6271,674,328.71,812,662,628.381,398,827,995.2
  购买商品、接受劳务支付的现金398,619,370.45178,713,203.871,354,784,103.76960,402,066.4
  支付给职工以及为职工支付的现金106,017,495.8767,860,869.21252,000,285.98232,309,395.53
  支付的各项税费27,611,914.7621,787,543.4829,747,401.2720,695,512.39
  支付其他与经营活动有关的现金79,154,946.8449,594,329.58191,565,070.95128,404,794.74
  经营活动现金流出小计611,403,727.92317,955,946.141,828,096,861.961,341,811,769.06
  经营活动产生的现金流量净额-117,859,152.32-46,281,617.44-15,434,233.5857,016,226.14
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额44,015.634,547.739,012,881.7911,378.4
  收到的其他与投资活动有关的现金-0146,973,900.03-
  投资活动现金流入小计44,015.634,547.73155,986,781.8211,378.4
  购建固定资产、无形资产和其他长期资产支付的现金849,613.45-3,441,068.74227,669.24
  支付其他与投资活动有关的现金869,760.07---
  投资活动现金流出小计1,719,373.5203,441,068.74227,669.24
  投资活动产生的现金流量净额-1,675,357.894,547.73152,545,713.08-216,290.84
三、筹资活动产生的现金流量:
  取得借款收到的现金254,277,467.769,669,707.17732,973,189.49444,385,059.83
  收到其他与筹资活动有关的现金116,952,308.78467,187.33--
  筹资活动现金流入小计371,229,776.4870,136,894.5732,973,189.49444,385,059.83
  偿还债务支付的现金286,251,649.7558,790,0001,031,346,620.32654,923,263.55
  分配股利、利润或偿付利息支付的现金11,642,886.51719,858.9840,699,255.7334,112,795.71
  支付其他与筹资活动有关的现金6,851,752.55993,559.5929,295,528.667,753,316.82
  筹资活动现金流出小计304,746,288.8160,503,418.571,101,341,404.71696,789,376.08
  筹资活动产生的现金流量净额66,483,487.679,633,475.93-368,368,215.22-252,404,316.25
四、汇率变动对现金及现金等价物的影响8,528,246.119,871,032.14-34,313,973.07-20,808,862.77
五、现金及现金等价物净增加额-44,522,776.43-26,772,561.64-265,570,708.79-216,413,243.72
  加:期初现金及现金等价物余额970,806,555.83970,806,555.831,236,377,264.621,236,377,264.62
  期末现金及现金等价物余额926,283,779.4944,033,994.19970,806,555.831,019,964,020.9
补充资料:
  净利润-65,466,224.22--588,473,725.24-
  资产减值准备23,239,381.53-197,344,027.8-
  固定资产和投资性房地产折旧4,275,552.6-8,749,726.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,275,552.6-8,749,726.13-
  无形资产摊销1,441,777.12-3,237,937.22-
  长期待摊费用摊销563,069.1-1,144,389.03-
  处置固定资产、无形资产和其他长期资产的损失73,902.98--836,232.66-
  固定资产报废损失-28,051.37-1,095,135.02-
  财务费用5,356,592.8-29,221,934.04-
  投资损失16,443,227.68---
  递延所得税-2,007,846.36-49,018,589.01-
  其中:递延所得税资产减少-1,558,028.13-55,376,727.81-
    递延所得税负债增加-449,818.23--6,358,138.8-
  存货的减少-5,133,771.99-3,085,295.49-
  经营性应收项目的减少-128,968,750.89-868,891,766.06-
  经营性应付项目的增加24,721,975.01--605,570,492.16-
  现金的期末余额926,283,779.4-970,806,555.83-
  减:现金的期初余额970,806,555.83-1,236,377,264.62-
  现金及现金等价物的净增加额-44,522,776.43--265,570,708.79-
公告日期2025-08-302025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑