流通市值:139.39亿 | 总市值:151.94亿 | ||
流通股本:17.00亿 | 总股本:18.53亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,147,636,781.95 | 2,101,079,381.68 | 9,715,745,290.92 | 6,247,055,942.89 |
收到的税费返还 | 13,629,036.41 | 872,291.68 | - | 975,084.82 |
收到其他与经营活动有关的现金 | 147,931,804 | 156,128,856.09 | 503,022,798.38 | 617,454,019.83 |
经营活动现金流入小计 | 4,309,197,622.36 | 2,258,080,529.45 | 10,218,768,089.3 | 6,865,485,047.54 |
购买商品、接受劳务支付的现金 | 2,665,128,462.33 | 1,437,913,711.09 | 4,739,561,368.99 | 3,623,796,144.65 |
支付给职工以及为职工支付的现金 | 1,350,784,571.41 | 892,163,094.19 | 2,482,009,525.21 | 1,860,774,845.79 |
支付的各项税费 | 126,089,744.83 | 71,730,950.95 | 222,957,126.82 | 186,682,441.38 |
支付其他与经营活动有关的现金 | 350,841,073.71 | 292,768,884.3 | 834,304,354.06 | 750,281,576.18 |
经营活动现金流出小计 | 4,492,843,852.28 | 2,694,576,640.53 | 8,278,832,375.08 | 6,421,535,008 |
经营活动产生的现金流量净额 | -183,646,229.92 | -436,496,111.08 | 1,939,935,714.22 | 443,950,039.54 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 27,834,857.27 | 17,834,857.27 | 1,570,340 | 1,570,340 |
取得投资收益收到的现金 | - | - | 63,841,003.97 | 565,200 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 577,136.45 | 218,675.07 | 3,033,280.04 | 1,691,280.27 |
收到的其他与投资活动有关的现金 | 3,447,426,208.59 | 2,448,261,553.41 | 8,576,438,441.69 | 5,419,056,210.97 |
投资活动现金流入小计 | 3,475,838,202.31 | 2,466,315,085.75 | 8,644,883,065.7 | 5,422,883,031.24 |
购建固定资产、无形资产和其他长期资产支付的现金 | 458,786,383.66 | 300,877,805.17 | 1,235,860,484.04 | 732,019,430.26 |
投资支付的现金 | 3,454,827.27 | 3,313,048.48 | 4,416,000 | 3,920,000 |
支付其他与投资活动有关的现金 | 4,294,516,416.81 | 2,770,015,668 | 8,830,926,541.01 | 4,330,859,914.54 |
投资活动现金流出小计 | 4,756,757,627.74 | 3,074,206,521.65 | 10,071,203,025.05 | 5,066,799,344.8 |
投资活动产生的现金流量净额 | -1,280,919,425.43 | -607,891,435.9 | -1,426,319,959.35 | 356,083,686.44 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 100,000 | 100,000 | - | - |
取得借款收到的现金 | 1,396,178,038.23 | 275,848,067.03 | 3,088,395,787.76 | 1,164,272,666.91 |
收到其他与筹资活动有关的现金 | - | - | - | 1,000,000,000 |
筹资活动现金流入小计 | 1,396,278,038.23 | 275,948,067.03 | 3,088,395,787.76 | 2,164,272,666.91 |
偿还债务支付的现金 | 556,597,712.92 | 56,597,712.92 | 3,641,551,215.17 | 2,602,031,656.85 |
分配股利、利润或偿付利息支付的现金 | 10,985,049.58 | 660,908.94 | 452,074,989.14 | 426,501,852.33 |
支付其他与筹资活动有关的现金 | 39,351,944.09 | - | 114,035,073.67 | 73,239,404.95 |
筹资活动现金流出小计 | 606,934,706.59 | 57,258,621.86 | 4,207,661,277.98 | 3,101,772,914.13 |
筹资活动产生的现金流量净额 | 789,343,331.64 | 218,689,445.17 | -1,119,265,490.22 | -937,500,247.22 |
五、现金及现金等价物净增加额 | -675,222,323.71 | -825,698,101.81 | -605,649,735.35 | -137,466,521.24 |
加:期初现金及现金等价物余额 | 1,160,662,417.63 | 1,160,662,417.63 | 1,766,312,152.98 | 1,766,312,152.98 |
期末现金及现金等价物余额 | 485,440,093.92 | 334,964,315.82 | 1,160,662,417.63 | 1,628,845,631.74 |
补充资料: | ||||
净利润 | 256,114,946.11 | - | 541,816,212.47 | - |
资产减值准备 | 49,017,647.22 | - | 143,011,282.98 | - |
固定资产和投资性房地产折旧 | 353,503,878.81 | - | 825,186,499.11 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 353,503,878.81 | - | 825,186,499.11 | - |
无形资产摊销 | 17,640,200.07 | - | 85,339,828.29 | - |
长期待摊费用摊销 | 360,285,214.05 | - | 774,217,586.96 | - |
处置固定资产、无形资产和其他长期资产的损失 | 3,418,744.91 | - | -2,532,880.84 | - |
固定资产报废损失 | - | - | 15,890,886.97 | - |
公允价值变动损失 | -13,562,333.33 | - | -2,685,335.11 | - |
财务费用 | 4,772,665.47 | - | -107,401,864.53 | - |
投资损失 | -57,129,804.68 | - | -140,366,193.99 | - |
递延所得税 | 0 | - | -1,019,512.78 | - |
其中:递延所得税资产减少 | 0 | - | -1,019,512.78 | - |
递延所得税负债增加 | 0 | - | - | - |
存货的减少 | -391,226,066 | - | -109,987,551.84 | - |
经营性应收项目的减少 | 740,838,656.88 | - | -374,771,283.04 | - |
经营性应付项目的增加 | -1,518,322,061.87 | - | 190,141,878.94 | - |
其他 | - | - | -749,560.98 | - |
现金的期末余额 | 485,440,093.92 | - | 1,160,662,417.63 | - |
减:现金的期初余额 | 1,160,662,417.63 | - | 1,766,312,152.98 | - |
现金及现金等价物的净增加额 | -675,222,323.71 | - | -605,649,735.35 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-03-20 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |