当前位置:首页 - 行情中心 - 中联重科(000157) - 财务分析 - 现金流量表

中联重科

(000157)

  

流通市值:427.05亿  总市值:522.37亿
流通股本:70.70亿   总股本:86.49亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金28,171,908,184.812,487,395,947.4252,038,719,214.4838,119,133,071.08
  收到的税费返还988,946,507.13659,768,201.472,267,613,961.271,874,712,435.13
  收到其他与经营活动有关的现金1,079,410,459.55394,125,078.371,342,587,578.97823,946,792.73
  经营活动现金流入小计30,240,265,151.4813,541,289,227.2655,648,920,754.7240,817,792,298.94
  购买商品、接受劳务支付的现金18,938,798,728.56,944,131,103.3837,332,459,863.2728,012,639,449.58
  客户贷款及垫款净增加额37,649,641.91215,192,243.58215,192,243.58141,178,325.13
  支付给职工以及为职工支付的现金3,995,766,257.592,288,164,995.666,828,868,675.454,654,864,429.09
  支付的各项税费2,509,053,723.291,143,504,844.253,628,311,114.362,505,819,005.4
  支付其他与经营活动有关的现金2,339,459,767.432,015,703,538.552,770,187,205.132,637,177,759.02
  经营活动现金流出小计27,820,728,118.7212,606,696,725.4250,775,019,101.7937,951,678,968.22
  经营活动产生的现金流量净额2,419,537,032.76934,592,501.844,873,901,652.932,866,113,330.72
二、投资活动产生的现金流量:
  收回投资收到的现金4,956,512,172.914,511,844,589.265,786,065,814.663,393,401,788.08
  取得投资收益收到的现金42,019,313.549,633,943.38117,524,557.17158,179,527.88
  处置固定资产、无形资产和其他长期资产收回的现金净额21,008,674.815,691,005.53103,080,239.7381,333,442.49
  处置子公司及其他营业单位收到的现金净额--42,123,245.54-
  收到的其他与投资活动有关的现金-231,829,604.27--
  投资活动现金流入小计5,019,540,161.264,758,999,142.446,048,793,857.13,632,914,758.45
  购建固定资产、无形资产和其他长期资产支付的现金1,110,774,703.66500,083,467.844,654,893,365.823,169,922,836.01
  投资支付的现金3,708,261,033.725,863,776,286.445,650,882,560.815,127,075,363.14
  取得子公司及其他营业单位支付的现金--1,042,892,186.271,628,422,387.06
  支付其他与投资活动有关的现金296,537,585.08-341,215,461.41562,537,187.47
  投资活动现金流出小计5,115,573,322.466,363,859,754.2811,689,883,574.3110,487,957,773.68
  投资活动产生的现金流量净额-96,033,161.2-1,604,860,611.84-5,641,089,717.21-6,855,043,015.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,000-420,000-
  其中:子公司吸收少数股东投资收到的现金30,000-420,000-
  取得借款收到的现金12,042,115,611.788,728,591,544.9818,251,715,738.4415,931,112,495.3
  筹资活动现金流入小计12,042,145,611.788,728,591,544.9818,252,135,738.4415,931,112,495.3
  偿还债务支付的现金8,048,019,468.342,050,370,893.0313,138,025,597.338,405,125,977.86
  分配股利、利润或偿付利息支付的现金2,048,560,278.931,666,233,729.833,682,639,115.933,219,416,066.57
  其中:子公司支付给少数股东的股利、利润159,929,463-210,327,912.93205,714,463
  支付其他与筹资活动有关的现金149,443,418.3345,912,534.25966,057,064.16919,572,405.13
  筹资活动现金流出小计10,246,023,165.63,762,517,157.1117,786,721,777.4212,544,114,449.56
  筹资活动产生的现金流量净额1,796,122,446.184,966,074,387.87465,413,961.023,386,998,045.74
四、汇率变动对现金及现金等价物的影响-222,724,585.01-134,446,361.5618,359,820.2270,832,665.22
五、现金及现金等价物净增加额3,896,901,732.734,161,359,916.31-283,414,283.04-531,098,973.55
  加:期初现金及现金等价物余额11,872,005,571.7411,872,005,571.7412,155,419,854.7812,155,419,854.77
  期末现金及现金等价物余额15,768,907,304.4716,033,365,488.0511,872,005,571.7411,624,320,881.22
补充资料:
  净利润2,135,862,172.48-5,106,871,975.12-
  资产减值准备301,988,245.17-611,555,765.35-
  固定资产和投资性房地产折旧556,260,133.83-1,032,228,623.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧556,260,133.83-1,032,228,623.63-
  无形资产摊销131,591,077.58-281,409,368.29-
  长期待摊费用摊销5,597,467.15-14,294,079.65-
  处置固定资产、无形资产和其他长期资产的损失4,596,023.58--547,603,520.8-
  固定资产报废损失--30,468,188.83-
  公允价值变动损失-12,166,948.4--21,351,999.08-
  财务费用374,903,545.26-596,313,998.59-
  投资损失-690,846,440.14--287,188,255.11-
  递延所得税-411,715,552.78-36,945,723.94-
  其中:递延所得税资产减少-454,328,701.08-162,533,717.67-
    递延所得税负债增加42,613,148.3--125,587,993.73-
  存货的减少-6,574,295,101.08--502,950,412.17-
  经营性应收项目的减少-277,296,555.71--5,961,570,148.32-
  经营性应付项目的增加6,749,371,136.25-4,268,478,349.27-
  现金的期末余额15,768,907,304.47-11,872,005,571.74-
  减:现金的期初余额11,872,005,571.74-12,155,419,854.78-
  现金及现金等价物的净增加额3,896,901,732.73--283,414,283.04-
公告日期2026-08-282026-04-292026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑