当前位置:首页 - 行情中心 - 中联重科(000157) - 财务分析 - 现金流量表

中联重科

(000157)

  

流通市值:539.47亿  总市值:662.13亿
流通股本:70.70亿   总股本:86.78亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,095,374,485.3854,706,221,748.7138,206,740,028.1727,066,871,129.16
客户存款和同业存放款项净增加额-102,880,344.5144,859,755.632,598,397.68
收到的税费返还582,096,600.232,984,083,282.892,683,197,338.312,159,222,556.14
收到其他与经营活动有关的现金131,445,159.771,511,117,048.141,041,804,581.12530,897,385.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,808,916,245.3859,304,302,424.2541,976,601,703.2329,759,589,468.91
购买商品、接受劳务支付的现金6,653,925,868.2645,043,224,512.3231,660,744,758.4822,431,867,796.39
支付给职工以及为职工支付的现金1,926,739,240.86,039,741,535.54,283,342,139.43,089,627,905.47
支付的各项税费669,708,636.663,118,044,308.572,290,513,561.641,628,967,506.87
支付其他与经营活动有关的现金1,818,734,510.552,961,237,044.812,534,246,544.851,784,591,863.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,069,108,256.2757,162,247,401.240,768,847,004.3728,935,055,072.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额739,807,989.112,142,055,023.051,207,754,698.86824,534,396.52
二、投资活动产生的现金流量:
收回投资收到的现金1,935,418,221.491,758,940,263.681,607,276,785.041,090,569,093.26
取得投资收益收到的现金9,010,254.35127,398,101.13105,940,399.6438,460,004.25
处置固定资产、无形资产和其他长期资产收回的现金净额28,440,342.84101,973,252.7669,929,957.4415,918,098.63
收到的其他与投资活动有关的现金85,550,848.4668,608,043.56870,146,443.245,720,335.44
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,058,419,667.082,656,919,661.132,653,293,585.321,190,667,531.58
购建固定资产、无形资产和其他长期资产支付的现金908,848,328.324,035,316,851.072,831,308,102.511,885,015,955.2
投资支付的现金2,400,000,0001,543,131,841.611,452,462,528.94895,448,316.97
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,308,848,328.325,578,448,692.684,283,770,631.452,780,464,272.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,250,428,661.24-2,921,529,031.55-1,630,477,046.13-1,589,796,740.59
三、筹资活动产生的现金流量:
取得借款收到的现金2,572,506,787.3214,291,150,747.818,766,651,722.95,952,405,285.26
收到其他与筹资活动有关的现金-0--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,572,506,787.3214,291,150,747.818,766,651,722.95,952,405,285.26
偿还债务支付的现金1,390,323,269.3810,321,695,240.595,942,789,053.84,801,485,144.74
分配股利、利润或偿付利息支付的现金156,555,150.063,482,035,178.83,168,676,142.63270,164,952.99
其中:子公司支付给少数股东的股利、利润-54,530,00015,570,00015,570,000
支付其他与筹资活动有关的现金527,945,105.71,166,741,366.22160,247,820.65122,460,005.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,074,823,525.1414,970,471,785.619,271,713,017.085,194,110,103.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额497,683,262.18-679,321,037.8-505,061,294.18758,295,181.99
四、汇率变动对现金及现金等价物的影响50,351,513.578,362,994.35-45,540,908.72-27,334,052.25
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额37,414,103.62-1,450,432,051.95-973,324,550.17-34,301,214.33
加:期初现金及现金等价物余额12,155,419,854.7713,605,851,906.7313,605,851,906.7313,605,851,906.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,192,833,958.3912,155,419,854.7812,632,527,356.5613,571,550,692.4
补充资料:
净利润-4,008,812,478.08-2,542,055,781.11
资产减值准备-583,887,539.25-389,701,754.32
固定资产和投资性房地产折旧-924,105,363.95-495,192,502.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-924,105,363.95-495,192,502.33
无形资产摊销-231,537,009.49-113,636,508.09
长期待摊费用摊销-11,944,320.57-4,464,115.53
处置固定资产、无形资产和其他长期资产的损失--662,720,085.89--636,310,051.19
公允价值变动损失-37,934,928.08-17,384,105.82
财务费用-571,371,845.22-259,256,901.48
投资损失-15,595,452.99-35,072,199.2
递延所得税--445,530,124.27--220,474,565.48
其中:递延所得税资产减少--333,964,251.39--197,573,803.7
递延所得税负债增加--111,565,872.88--22,900,761.78
存货的减少-646,996,480.59--632,473,744
经营性应收项目的减少-4,789,295,047.57-929,199,869.8
经营性应付项目的增加--8,756,546,495.43--2,543,088,112.28
现金的期末余额-12,155,419,854.78-13,571,550,692.4
减:现金的期初余额-13,605,851,906.73-13,605,851,906.73
公告日期2025-04-302025-03-252024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑