当前位置:首页 - 行情中心 - 中联重科(000157) - 财务分析 - 现金流量表

中联重科

(000157)

  

流通市值:566.34亿  总市值:692.75亿
流通股本:70.70亿   总股本:86.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金24,485,067,488.7411,095,374,485.3854,706,221,748.7138,206,740,028.17
  客户存款和同业存放款项净增加额--102,880,344.5144,859,755.63
  收到的税费返还1,295,961,264.55582,096,600.232,984,083,282.892,683,197,338.31
  收到其他与经营活动有关的现金554,862,507.4131,445,159.771,511,117,048.141,041,804,581.12
  经营活动现金流入小计26,335,891,260.6911,808,916,245.3859,304,302,424.2541,976,601,703.23
  购买商品、接受劳务支付的现金17,632,034,910.166,653,925,868.2645,043,224,512.3231,660,744,758.48
  客户贷款及垫款净增加额61,946,126.7---
  支付给职工以及为职工支付的现金3,552,388,793.721,926,739,240.86,039,741,535.54,283,342,139.4
  支付的各项税费1,610,442,714.33669,708,636.663,118,044,308.572,290,513,561.64
  支付其他与经营活动有关的现金1,727,298,439.441,818,734,510.552,961,237,044.812,534,246,544.85
  经营活动现金流出小计24,584,110,984.3511,069,108,256.2757,162,247,401.240,768,847,004.37
  经营活动产生的现金流量净额1,751,780,276.34739,807,989.112,142,055,023.051,207,754,698.86
二、投资活动产生的现金流量:
  收回投资收到的现金3,309,321,154.721,935,418,221.491,758,940,263.681,607,276,785.04
  取得投资收益收到的现金26,895,781.579,010,254.35127,398,101.13105,940,399.64
  处置固定资产、无形资产和其他长期资产收回的现金净额36,253,531.5928,440,342.84101,973,252.7669,929,957.44
  收到的其他与投资活动有关的现金-85,550,848.4668,608,043.56870,146,443.2
  投资活动现金流入小计3,372,470,467.882,058,419,667.082,656,919,661.132,653,293,585.32
  购建固定资产、无形资产和其他长期资产支付的现金2,602,653,250.26908,848,328.324,035,316,851.072,831,308,102.51
  投资支付的现金3,062,000,0002,400,000,0001,543,131,841.611,452,462,528.94
  取得子公司及其他营业单位支付的现金1,628,422,387.06---
  支付其他与投资活动有关的现金76,021,472.99---
  投资活动现金流出小计7,369,097,110.313,308,848,328.325,578,448,692.684,283,770,631.45
  投资活动产生的现金流量净额-3,996,626,642.43-1,250,428,661.24-2,921,529,031.55-1,630,477,046.13
三、筹资活动产生的现金流量:
  取得借款收到的现金9,688,776,580.082,572,506,787.3214,291,150,747.818,766,651,722.9
  收到其他与筹资活动有关的现金0-0-
  筹资活动现金流入小计9,688,776,580.082,572,506,787.3214,291,150,747.818,766,651,722.9
  偿还债务支付的现金6,986,211,620.411,390,323,269.3810,321,695,240.595,942,789,053.8
  分配股利、利润或偿付利息支付的现金576,111,301.48156,555,150.063,482,035,178.83,168,676,142.63
  其中:子公司支付给少数股东的股利、利润167,714,463-54,530,00015,570,000
  支付其他与筹资活动有关的现金880,517,245.87527,945,105.71,166,741,366.22160,247,820.65
  筹资活动现金流出小计8,442,840,167.762,074,823,525.1414,970,471,785.619,271,713,017.08
  筹资活动产生的现金流量净额1,245,936,412.32497,683,262.18-679,321,037.8-505,061,294.18
四、汇率变动对现金及现金等价物的影响114,708,798.7750,351,513.578,362,994.35-45,540,908.72
五、现金及现金等价物净增加额-884,201,15537,414,103.62-1,450,432,051.95-973,324,550.17
  加:期初现金及现金等价物余额12,155,419,854.7712,155,419,854.7713,605,851,906.7313,605,851,906.73
  期末现金及现金等价物余额11,271,218,699.7712,192,833,958.3912,155,419,854.7812,632,527,356.56
补充资料:
  净利润2,899,545,393.01-4,008,812,478.08-
  资产减值准备319,720,800.14-583,887,539.25-
  固定资产和投资性房地产折旧556,058,744.66-924,105,363.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧556,058,744.66-924,105,363.95-
  无形资产摊销152,943,428.28-231,537,009.49-
  长期待摊费用摊销7,870,632.82-11,944,320.57-
  处置固定资产、无形资产和其他长期资产的损失-548,667,876.93--662,720,085.89-
  公允价值变动损失8,895,266.1-37,934,928.08-
  财务费用347,447,583.82-571,371,845.22-
  投资损失-48,028,447.46-15,595,452.99-
  递延所得税125,879,179.05--445,530,124.27-
  其中:递延所得税资产减少44,505,308.68--333,964,251.39-
    递延所得税负债增加81,373,870.37--111,565,872.88-
  存货的减少-820,233,083.72-646,996,480.59-
  经营性应收项目的减少-3,779,979,276.6-4,789,295,047.57-
  经营性应付项目的增加2,450,820,506.2--8,756,546,495.43-
  现金的期末余额11,271,218,699.77-12,155,419,854.78-
  减:现金的期初余额12,155,419,854.77-13,605,851,906.73-
  现金及现金等价物的净增加额-884,201,155--1,450,432,051.95-
公告日期2025-08-302025-04-302025-03-252024-10-31
审计意见(境内)标准无保留意见
TOP↑