当前位置:首页 - 行情中心 - 常山北明(000158) - 财务分析 - 现金流量表

常山北明

(000158)

  

流通市值:204.24亿  总市值:205.26亿
流通股本:15.91亿   总股本:15.99亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,089,877,496.212,089,535,821.928,498,168,152.367,413,887,663.32
  收到的税费返还1,072,903.79873,714.38,859,421.541,112,308.41
  收到其他与经营活动有关的现金1,166,768,994.838,903,994.85512,906,222.3322,382,682.65
  经营活动现金流入小计6,257,719,394.832,099,313,531.079,019,933,796.237,437,382,654.38
  购买商品、接受劳务支付的现金6,034,034,972.893,408,105,272.897,460,981,340.917,803,880,356.75
  支付给职工以及为职工支付的现金266,820,820.33145,334,712.87491,448,935.84387,767,536.38
  支付的各项税费40,674,930.2527,048,935.05156,245,355.31122,213,386.38
  支付其他与经营活动有关的现金1,253,308,096.1161,256,554.76493,366,603.68200,545,321.36
  经营活动现金流出小计7,594,838,819.583,641,745,475.578,602,042,235.748,514,406,600.87
  经营活动产生的现金流量净额-1,337,119,424.75-1,542,431,944.5417,891,560.49-1,077,023,946.49
二、投资活动产生的现金流量:
  收回投资收到的现金2,450,0002,450,00012,773,328.5712,987,654.19
  取得投资收益收到的现金857,964.9401,305.114,215,244.194,000,918.57
  处置固定资产、无形资产和其他长期资产收回的现金净额2,037,9001,197,90054,231,04067,652.3
  处置子公司及其他营业单位收到的现金净额--983,404,557.48-
  收到的其他与投资活动有关的现金--44,275,570.71-
  投资活动现金流入小计5,345,864.94,049,205.111,098,899,740.9517,056,225.06
  购建固定资产、无形资产和其他长期资产支付的现金93,801,649.2944,457,132.671,087,816,791.41,006,994,944.97
  投资支付的现金30,000,000---
  投资活动现金流出小计123,801,649.2944,457,132.671,087,816,791.41,006,994,944.97
  投资活动产生的现金流量净额-118,455,784.39-40,407,927.5611,082,949.55-989,938,719.91
三、筹资活动产生的现金流量:
  取得借款收到的现金3,065,596,587.641,383,605,191.155,989,857,891.144,160,810,768.61
  收到其他与筹资活动有关的现金100,000,000100,000,000725,299,981.29572,880,000
  筹资活动现金流入小计3,165,596,587.641,483,605,191.156,715,157,872.434,733,690,768.61
  偿还债务支付的现金2,199,566,487.651,065,476,353.116,425,352,212.833,418,160,123.59
  分配股利、利润或偿付利息支付的现金155,760,675.3850,007,031.91248,231,115.67197,451,691.08
  支付其他与筹资活动有关的现金87,392,971.8643,951,626.87228,623,371.22126,143,099.33
  筹资活动现金流出小计2,442,720,134.891,159,435,011.896,902,206,699.723,741,754,914
  筹资活动产生的现金流量净额722,876,452.75324,170,179.26-187,048,827.29991,935,854.61
四、汇率变动对现金及现金等价物的影响-1,287,597.8-271,727.18-1,195,446.92-185,355.34
五、现金及现金等价物净增加额-733,986,354.19-1,258,941,419.98240,730,235.83-1,075,212,167.13
  加:期初现金及现金等价物余额2,240,088,608.882,240,088,608.881,999,358,373.051,999,358,373.05
  期末现金及现金等价物余额1,506,102,254.69981,147,188.92,240,088,608.88924,146,205.92
补充资料:
  净利润-115,161,750.16-29,986,699.41-
  资产减值准备-12,383,939.49-95,614,041.14-
  固定资产和投资性房地产折旧134,693,438.24-222,475,058.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧134,693,438.24-222,475,058.75-
  无形资产摊销45,897,039.2-93,950,532.45-
  长期待摊费用摊销3,843,324.26-8,516,024.98-
  处置固定资产、无形资产和其他长期资产的损失-26,314.54-54,766,393.28-
  固定资产报废损失--24,836.05-
  公允价值变动损失--247,113.87-
  财务费用122,645,169.43-262,729,887.36-
  投资损失1,105,899.99--6,116,938.69-
  递延所得税-941,625.08--23,285,957.47-
  其中:递延所得税资产减少1,296,955.51--18,950,100.57-
    递延所得税负债增加-2,238,580.59--4,335,856.9-
  存货的减少-660,625,276.46-421,346,369.89-
  经营性应收项目的减少-1,352,191,909.69-667,361,654.57-
  经营性应付项目的增加481,994,026.37--1,436,908,876.47-
  现金的期末余额1,506,102,254.69-2,240,088,608.88-
  减:现金的期初余额2,240,088,608.88-1,999,358,373.05-
  现金及现金等价物的净增加额-733,986,354.19-240,730,235.83-
公告日期2026-08-292026-04-302026-04-032025-10-29
审计意见(境内)标准无保留意见
TOP↑