当前位置:首页 - 行情中心 - 申万宏源(000166) - 财务分析 - 现金流量表

申万宏源

(000166)

  

流通市值:1129.03亿  总市值:1254.50亿
流通股本:225.36亿   总股本:250.40亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
收取利息、手续费及佣金的现金15,948,020,634.2810,873,569,505.425,667,115,830.1722,448,751,843
拆入资金净增加额1,234,656,952534,558,648.83684,548,272-
代理买卖证券收到的现金净额56,615,547,112.07---
回购业务资金净增加额---11,283,647,698.53
收到其他与经营活动有关的现金7,363,416,931.886,225,290,953.22,445,228,198.3422,505,871,225.02
经营活动现金流入的其他项目19,069,175,144.618,207,605,728.822,645,880,053.5944,163,807,311.86
经营活动现金流入平衡项目0000
经营活动现金流入小计100,230,816,774.8425,841,024,836.2711,442,772,354.1100,402,078,078.41
支付利息、手续费及佣金的现金3,813,367,109.912,865,292,095.721,398,104,847.426,265,547,910.28
拆入资金净减少额---1,024,682,575.73
支付给职工及为职工支付现金5,816,168,646.964,114,866,306.981,725,211,460.67,948,067,123.06
支付的各项税费929,269,696.85746,049,184.97286,626,070.711,503,211,585.79
回购业务资金净减少额16,386,686,824.7123,566,887,406.874,966,950,175.09-
代理买卖证券支付的现金净额(净减少额)-8,956,291,909.73,840,790,387.723,911,508,351.24
支付其他与经营活动有关的现金8,794,961,166.185,853,085,328.734,428,200,088.497,776,209,384.63
经营活动现金流出其他项目--7,376,097,637.662,725,574,785.29
经营活动现金流出平衡项目0000
经营活动现金流出小计35,740,453,444.6146,102,472,232.9724,021,980,667.6931,154,801,716.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额64,490,363,330.23-20,261,447,396.7-12,579,208,313.5969,247,276,362.39
二、投资活动产生的现金流量:
收回投资收到的现金11,411,131,598.3315,304,814,541.8912,527,826,351.47-
取得投资收益收到的现金5,576,132,869.753,754,771,335.141,878,985,612.024,220,829,008.63
处置固定资产、无形资产及其他长期资产收回的现金净额39,345,339.672,057,099.42429,000.6621,513,463.73
投资活动现金流入平衡项目0000
投资活动现金流入小计17,026,609,807.7519,061,642,976.4514,407,240,964.154,242,342,472.36
投资支付的现金---79,073,662,273.78
购建固定资产、无形资产和其他长期资产支付的现金349,222,111.56254,617,616.08151,212,386.38585,563,441.33
投资活动现金流出平衡项目0000
投资活动现金流出小计349,222,111.56254,617,616.08151,212,386.3879,659,225,715.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额16,677,387,696.1918,807,025,360.3714,256,028,577.77-75,416,883,242.75
三、筹资活动产生的现金流量:
吸收投资收到的现金---6,884,716,981.11
其中:子公司吸收少数股东投资收到的现金---6,884,716,981.11
取得借款收到的现金453,760,633.28453,760,633.2897,443,183.28879,283,045.03
发行债券收到的现金78,962,211,860.0550,770,011,078.1826,988,012,322.9596,000,269,707.32
筹资活动现金流入平衡项目0000
筹资活动现金流入小计79,415,972,493.3351,223,771,711.4627,085,455,506.23103,764,269,733.46
偿还债务支付的现金96,195,564,338.0656,741,041,661.5527,155,768,790.11105,570,660,753.4
分配股利、利润或偿付利息支付的现金5,946,518,352.942,814,763,637.39873,030,457.976,552,392,283.51
其中:子公司支付给少数股东的股利、利润761,160,274.82245,015,744.68-724,342,172.78
支付其他与筹资活动有关的现金---28,867,924.55
筹资活动现金流出其他项目370,659,422.52208,687,345.42107,283,561.26432,149,870.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计102,512,742,113.5259,764,492,644.3628,136,082,809.34112,584,070,832.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-23,096,769,620.19-8,540,720,932.9-1,050,627,303.11-8,819,801,098.84
四、汇率变动对现金及现金等价物的影响-16,990,129.73-10,617,438.63-705,899.9331,488,649.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额58,053,991,276.5-10,005,760,407.86625,487,061.14-14,957,919,330.04
加:期初现金及现金等价物余额132,299,960,369.8132,299,960,369.8132,299,960,369.8147,257,879,699.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额190,353,951,646.3122,294,199,961.94132,925,447,430.94132,299,960,369.8
补充资料:
净利润-2,862,730,033.15-5,475,202,954.22
固定资产和投资性房地产折旧-126,418,143.78-243,713,024.67
固定资产折旧、油气资产折耗、生产性生物资产折旧-124,175,317.95-239,227,373.01
无形资产及长期待摊费用等摊销-126,960,438.29-227,251,386.84
其中:无形资产摊销-98,931,604.89-172,999,480.21
长期待摊费用摊销-28,028,833.4-54,251,906.63
处置固定资产、无形资产和其他长期资产的损失-1,801,738.12--1,981,256.99
公允价值变动损失--3,229,799,946.33--1,757,758,095.71
投资损失--2,093,119,538.37--2,411,525,105.3
汇兑损失-10,617,438.63--31,488,649.16
递延所得税-356,173,155.06-746,994,173.45
其中:递延所得税资产减少-308,084,619.46-721,854,396.56
递延所得税负债增加-48,088,535.6-25,139,776.89
交易性金融资产的减少-6,536,340,901.76-43,272,192,234.16
经营性应收项目的减少-4,018,817,219.29-3,432,275,237.9
经营性应付项目的增加--30,539,942,692.85-16,556,965,069.38
现金的期末余额-111,160,501,494.36-128,222,103,791.17
减:现金的期初余额-128,222,103,791.17-133,740,393,632.38
加:现金等价物的期末余额-11,133,698,467.58-4,077,856,578.63
减:现金等价物的期初余额-4,077,856,578.63-13,517,486,067.46
公告日期2024-10-312024-08-312024-04-302024-03-29
审计意见(境内)标准无保留意见
TOP↑