当前位置:首页 - 行情中心 - 沈阳机床(000410) - 财务分析 - 现金流量表

沈阳机床

(000410)

  

流通市值:122.20亿  总市值:171.50亿
流通股本:16.81亿   总股本:23.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,435,552,586.06257,172,321.611,222,005,178.3845,068,078.08
  收到的税费返还9,666,617.26518,943.041,519,196.81228,392.14
  收到其他与经营活动有关的现金64,855,498.0610,430,794.7221,244,647.5218,769,678.05
  经营活动现金流入小计1,510,074,701.38268,122,059.351,444,769,022.63864,066,148.27
  购买商品、接受劳务支付的现金1,098,682,083.56196,468,433.49926,782,625.38692,316,878.87
  支付给职工以及为职工支付的现金358,469,013.82102,859,495.53371,386,936.69291,346,170.52
  支付的各项税费58,658,571.7310,442,677.0329,293,651.9220,774,500.51
  支付其他与经营活动有关的现金102,195,029.5910,107,582.34147,531,883.41107,185,573.16
  经营活动现金流出小计1,618,004,698.7319,878,188.391,474,995,097.41,111,623,123.06
  经营活动产生的现金流量净额-107,929,997.32-51,756,129.04-30,226,074.77-247,556,974.79
二、投资活动产生的现金流量:
  收回投资收到的现金528,400528,400--
  取得投资收益收到的现金500,000-500,000500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额11,260,205.73959,103.2112,244,650.1611,028,895.4
  收到的其他与投资活动有关的现金186,982,170.89---
  投资活动现金流入小计199,270,776.621,487,503.2112,744,650.1611,528,895.4
  购建固定资产、无形资产和其他长期资产支付的现金9,261,572.742,486,796.3386,805,843.7442,270,443.88
  投资支付的现金14,000,00014,000,000--
  支付其他与投资活动有关的现金115,294,224.02---
  投资活动现金流出小计138,555,796.7616,486,796.3386,805,843.7442,270,443.88
  投资活动产生的现金流量净额60,714,979.86-14,999,293.12-74,061,193.58-30,741,548.48
三、筹资活动产生的现金流量:
  取得借款收到的现金353,760,027.2453,827,537.76707,529,530.43496,222,274.51
  收到其他与筹资活动有关的现金--60,000,000-
  筹资活动现金流入小计353,760,027.2453,827,537.76767,529,530.43496,222,274.51
  偿还债务支付的现金457,683,989.9637,698,480.74561,229,960.73326,356,172.09
  分配股利、利润或偿付利息支付的现金15,088,390.944,145,261.1634,813,234.0220,668,999.85
  支付其他与筹资活动有关的现金3,975,898.16-16,253,203.778,217,185.57
  筹资活动现金流出小计476,748,279.0641,843,741.9612,296,398.52355,242,357.51
  筹资活动产生的现金流量净额-122,988,251.8211,983,795.86155,233,131.91140,979,917
四、汇率变动对现金及现金等价物的影响1,004,786.0430.34-42.99-
五、现金及现金等价物净增加额-169,198,483.24-54,771,595.9650,945,820.57-137,318,606.27
  加:期初现金及现金等价物余额1,197,606,514.63422,570,778.26371,624,957.69371,624,957.69
  期末现金及现金等价物余额1,028,408,031.39367,799,182.3422,570,778.26234,306,351.42
补充资料:
  净利润54,079,545.6-11,344,975.86-
  资产减值准备20,463,836.27-34,136,363.26-
  固定资产和投资性房地产折旧56,715,890.48-64,977,442.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,715,890.48-64,977,442.74-
  无形资产摊销10,467,074.92-14,499,885.04-
  长期待摊费用摊销3,452,788.54-6,021,791.57-
  处置固定资产、无形资产和其他长期资产的损失-4,193,680.25--3,130,833.62-
  财务费用16,055,673.41-32,231,427.11-
  投资损失-1,233,818.39--14,577,048.48-
  递延所得税4,641,066.06--284,257.66-
  其中:递延所得税资产减少6,500,833.88-2,303,811.96-
    递延所得税负债增加-1,859,767.82--2,588,069.62-
  存货的减少-87,641,093.79-13,535,826.78-
  经营性应收项目的减少-401,463,789.97--204,635,862.11-
  经营性应付项目的增加208,506,187.99-4,904,485.43-
  现金的期末余额1,028,408,031.39-422,570,778.26-
  减:现金的期初余额1,197,606,514.63-371,624,957.69-
  现金及现金等价物的净增加额-169,198,483.24-50,945,820.57-
公告日期2025-08-302025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑