当前位置:首页 - 行情中心 - 合百集团(000417) - 财务分析 - 现金流量表

合百集团

(000417)

  

流通市值:45.11亿  总市值:45.16亿
流通股本:7.79亿   总股本:7.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,586,623,152.032,610,456,492.29,618,959,709.077,079,680,111.83
  收到的税费返还--299,195.91299,195.91
  收到其他与经营活动有关的现金41,412,447.0420,605,174.3182,413,398.9787,067,264.82
  经营活动现金流入小计4,628,035,599.072,631,061,666.519,701,672,303.957,167,046,572.56
  购买商品、接受劳务支付的现金3,857,179,860.872,213,310,352.298,292,331,971.896,365,252,141.13
  支付给职工以及为职工支付的现金358,271,375.07227,464,914.91670,948,466.14500,282,249.63
  支付的各项税费210,655,195.47127,816,577.54336,848,714.92276,180,407.63
  支付其他与经营活动有关的现金285,709,879.12159,558,497.76542,838,823.72470,823,299.49
  经营活动现金流出小计4,711,816,310.532,728,150,342.59,842,967,976.677,612,538,097.88
  经营活动产生的现金流量净额-83,780,711.46-97,088,675.99-141,295,672.72-445,491,525.32
二、投资活动产生的现金流量:
  取得投资收益收到的现金67,930,314.4412,104,642.8772,498,392.9837,683,933.12
  处置固定资产、无形资产和其他长期资产收回的现金净额4,719,811.98931,2087,283,200.316,613,224.76
  收到的其他与投资活动有关的现金1,497,000,000578,000,0001,280,000,000746,000,000
  投资活动现金流入小计1,569,650,126.42591,035,850.871,359,781,593.29790,297,157.88
  购建固定资产、无形资产和其他长期资产支付的现金47,495,421.9127,423,730.58185,182,942.88160,047,315.05
  投资支付的现金54,500,00034,500,000--
  支付其他与投资活动有关的现金1,146,137,777.8594,137,777.8892,404,916.67418,000,000
  投资活动现金流出小计1,248,133,199.71656,061,508.381,077,587,859.55578,047,315.05
  投资活动产生的现金流量净额321,516,926.71-65,025,657.51282,193,733.74212,249,842.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,000-8,000,0008,000,000
  其中:子公司吸收少数股东投资收到的现金1,500,000-8,000,0008,000,000
  取得借款收到的现金59,300,134.743,080,975.25322,753,933.99298,376,445.13
  筹资活动现金流入小计60,800,134.743,080,975.25330,753,933.99306,376,445.13
  偿还债务支付的现金10,848,514.77-152,345,450.8124,545,222.68
  分配股利、利润或偿付利息支付的现金9,384,150.35,087,249.12161,058,257.86102,895,409.4
  其中:子公司支付给少数股东的股利、利润--55,199,994.7334,745,144.73
  支付其他与筹资活动有关的现金91,935,037.642,001,495.35202,425,801.34157,311,766.35
  筹资活动现金流出小计112,167,702.6747,088,744.47515,829,510384,752,398.43
  筹资活动产生的现金流量净额-51,367,567.97-4,007,769.22-185,075,576.01-78,375,953.3
四、汇率变动对现金及现金等价物的影响-3,376.62-2,198.9515,765.6412,498.39
五、现金及现金等价物净增加额186,365,270.66-166,124,301.67-44,161,749.35-311,605,137.4
  加:期初现金及现金等价物余额1,194,804,926.661,194,804,926.661,238,966,676.011,238,966,676.01
  期末现金及现金等价物余额1,381,170,197.321,028,680,624.991,194,804,926.66927,361,538.61
补充资料:
  净利润62,636,011.66-211,747,898.08-
  资产减值准备53,601,470.19-11,243,587.03-
  固定资产和投资性房地产折旧89,180,981.19-182,621,868.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧89,180,981.19-182,621,868.36-
  无形资产摊销19,928,090.28-39,657,209.96-
  长期待摊费用摊销14,600,101.65-26,654,234.79-
  处置固定资产、无形资产和其他长期资产的损失-2,566,814.85--15,756,357.59-
  固定资产报废损失236,424.63--88,347.99-
  公允价值变动损失-25,777,238.26--15,199,731.27-
  财务费用24,987,753.31-58,431,978.8-
  投资损失-29,485,381.46--154,314,464.66-
  递延所得税8,373,658.37-34,398,158.91-
  其中:递延所得税资产减少1,835,372.15-5,889,924.21-
    递延所得税负债增加6,538,286.22-28,508,234.7-
  存货的减少89,011,873.32-231,472,234.19-
  经营性应收项目的减少-102,253,063.65--33,947,130.52-
  经营性应付项目的增加-368,673,864.8--947,266,949.56-
  现金的期末余额1,381,170,197.32-1,194,804,926.66-
  减:现金的期初余额1,194,804,926.66-1,238,966,676.01-
  现金及现金等价物的净增加额186,365,270.66--44,161,749.35-
公告日期2026-08-282026-04-292026-04-182025-10-31
审计意见(境内)标准无保留意见
TOP↑