当前位置:首页 - 行情中心 - 合百集团(000417) - 财务分析 - 现金流量表

合百集团

(000417)

  

流通市值:48.22亿  总市值:48.27亿
流通股本:7.79亿   总股本:7.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,001,137,551.142,894,334,361.3610,496,241,824.077,682,003,034.7
  收到的税费返还299,195.91299,195.4752,649,218.1352,650,040.99
  收到其他与经营活动有关的现金66,915,846.9739,194,541.3104,024,793.67112,195,191.7
  经营活动现金流入小计5,068,352,594.022,933,828,098.1310,652,915,835.877,846,848,267.39
  购买商品、接受劳务支付的现金4,613,612,097.022,923,104,089.168,337,513,480.996,555,451,538.65
  支付给职工以及为职工支付的现金359,978,427.55216,384,229.77710,950,131.94503,940,253.15
  支付的各项税费222,850,240.53146,092,454.08410,842,968.83313,549,051.07
  支付其他与经营活动有关的现金316,025,732.22172,903,585.59506,508,888.15437,404,948.53
  经营活动现金流出小计5,512,466,497.323,458,484,358.69,965,815,469.917,810,345,791.4
  经营活动产生的现金流量净额-444,113,903.3-524,656,260.47687,100,365.9636,502,475.99
二、投资活动产生的现金流量:
  取得投资收益收到的现金15,943,773.072,476,039.9535,152,814.8129,463,987.2
  处置固定资产、无形资产和其他长期资产收回的现金净额1,443,397.231,155,964.231,242,537.26432,017.33
  收到的其他与投资活动有关的现金443,000,000333,000,0001,790,000,0001,360,000,000
  投资活动现金流入小计460,387,170.3336,632,004.181,826,395,352.071,389,896,004.53
  购建固定资产、无形资产和其他长期资产支付的现金147,872,838.82128,579,269.76167,570,800.93122,834,516.81
  投资支付的现金--298,471,256.97280,971,256.97
  支付其他与投资活动有关的现金368,000,000268,000,0002,207,678,714.71,571,361,125
  投资活动现金流出小计515,872,838.82396,579,269.762,673,720,772.61,975,166,898.78
  投资活动产生的现金流量净额-55,485,668.52-59,947,265.58-847,325,420.53-585,270,894.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,200,0004,200,000
  其中:子公司吸收少数股东投资收到的现金--4,200,0004,200,000
  取得借款收到的现金172,552,096.18150,511,778.74277,082,195.72244,427,969.72
  筹资活动现金流入小计172,552,096.18150,511,778.74281,282,195.72248,627,969.72
  偿还债务支付的现金5,245,222.68-626,499,120.35605,521,701.76
  分配股利、利润或偿付利息支付的现金38,046,636.4331,912,954.19109,080,558.36104,377,065.85
  其中:子公司支付给少数股东的股利、利润27,951,00027,111,0005,674,144.735,674,144.73
  支付其他与筹资活动有关的现金112,729,393.9458,954,958.46257,780,826.13211,412,452.48
  筹资活动现金流出小计156,021,253.0590,867,912.65993,360,504.84921,311,220.09
  筹资活动产生的现金流量净额16,530,843.1359,643,866.09-712,078,309.12-672,683,250.37
四、汇率变动对现金及现金等价物的影响12,938.976,219.65-26,885.41,456.39
五、现金及现金等价物净增加额-483,055,789.72-524,953,440.31-872,330,249.09-1,221,450,212.24
  加:期初现金及现金等价物余额1,238,966,676.011,238,966,676.012,111,296,925.12,111,296,925.1
  期末现金及现金等价物余额755,910,886.29714,013,235.71,238,966,676.01889,846,712.86
补充资料:
  净利润208,420,152.28-264,796,724.92-
  资产减值准备1,566,166.31-9,825,457.68-
  固定资产和投资性房地产折旧89,566,656.05-164,974,570.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧89,566,656.05-164,974,570.01-
  无形资产摊销19,812,715.95-40,444,564.52-
  长期待摊费用摊销12,463,104.77-24,323,652.88-
  处置固定资产、无形资产和其他长期资产的损失78,218.23--9,710,129.25-
  固定资产报废损失154,040.51--89,036.5-
  公允价值变动损失-21,683,405.4--7,173,857.53-
  财务费用30,221,284.1-57,845,459.85-
  投资损失-126,605,522.02--67,579,875.02-
  递延所得税28,597,442.54-16,388,620.01-
  其中:递延所得税资产减少-1,356,007.83-14,152,281.31-
    递延所得税负债增加29,953,450.37-2,236,338.7-
  存货的减少191,991,397.28--45,049,216.71-
  经营性应收项目的减少-102,424,794.83-28,350,099.65-
  经营性应付项目的增加-894,737,637.08--3,626,231.71-
  现金的期末余额755,910,886.29-1,238,966,676.01-
  减:现金的期初余额1,238,966,676.01-2,111,296,925.1-
  现金及现金等价物的净增加额-483,055,789.72--872,330,249.09-
公告日期2025-08-202025-04-302025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑