当前位置:首页 - 行情中心 - 合肥百货(000417) - 财务分析 - 现金流量表

合肥百货

(000417)

  

流通市值:35.45亿  总市值:35.48亿
流通股本:7.79亿   总股本:7.80亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,283,375,905.35,644,602,466.733,168,591,547.3311,816,184,216.28
收到的税费返还19,756,174.566,623,184.574,824,879.2636,968,169.93
收到其他与经营活动有关的现金135,335,630.38106,546,425.8248,413,783.83165,844,503.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,438,467,710.245,757,772,077.123,221,830,210.4212,018,996,889.22
购买商品、接受劳务支付的现金6,594,125,290.324,501,730,535.712,494,010,445.699,699,321,788.88
支付给职工以及为职工支付的现金538,143,270.29390,346,900.63245,664,949.61774,679,258.31
支付的各项税费308,884,113.72236,954,919.07132,602,024.78446,110,178.47
支付其他与经营活动有关的现金376,549,221.84255,405,947.41155,804,131.16503,119,448.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,817,701,896.175,384,438,302.823,028,081,551.2411,423,230,673.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额620,765,814.07373,333,774.3193,748,659.18595,766,215.3
二、投资活动产生的现金流量:
取得投资收益收到的现金26,717,362.3620,067,355.92853,904.1134,156,862.83
处置固定资产、无形资产和其他长期资产收回的现金净额56,780,396.0756,285,156.33465,1264,308,414.2
收到的其他与投资活动有关的现金995,040,206.11463,100,00030,000,0001,588,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,078,537,964.54539,452,512.2531,319,030.111,626,465,277.03
购建固定资产、无形资产和其他长期资产支付的现金390,040,411.17317,261,864.86153,701,702.99374,795,877.79
支付其他与投资活动有关的现金1,608,548,770.831,058,548,770.83545,548,770.831,650,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,998,589,1821,375,810,635.69699,250,473.822,024,795,877.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-920,051,217.46-836,358,123.44-667,931,443.71-398,330,600.76
三、筹资活动产生的现金流量:
吸收投资收到的现金7,800,000---
其中:子公司吸收少数股东投资收到的现金7,800,000---
取得借款收到的现金587,452,558.7469,175,656.42275,387,988.031,369,026,233.58
收到其他与筹资活动有关的现金21,000,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计616,252,558.7469,175,656.42275,387,988.031,369,026,233.58
偿还债务支付的现金670,339,751.77464,239,751.77259,250,0001,189,420,502.11
分配股利、利润或偿付利息支付的现金93,134,051.8660,890,265.3519,760,259.92104,174,487.12
其中:子公司支付给少数股东的股利、利润12,503,358.558,877,7506,777,45010,677,072.36
支付其他与筹资活动有关的现金204,919,894.35149,545,376.6748,110,039.76236,761,771.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计968,393,697.98674,675,393.79327,120,299.681,530,356,760.97
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-352,141,139.28-205,499,737.37-51,732,311.65-161,330,527.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-651,426,542.67-668,524,086.51-525,915,096.1836,105,087.15
加:期初现金及现金等价物余额3,100,133,063.993,100,133,063.993,100,133,063.993,064,027,976.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,448,706,521.322,431,608,977.482,574,217,967.813,100,133,063.99
补充资料:
净利润-299,027,854.02-227,848,965.5
资产减值准备-2,573,308.25-3,845,932.2
固定资产和投资性房地产折旧-86,918,091.49-173,327,921.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-86,918,091.49-173,327,921.96
无形资产摊销-19,753,570.38-39,462,600
长期待摊费用摊销-13,349,682.68-44,564,127.47
处置固定资产、无形资产和其他长期资产的损失--106,414,201.67-2,504,886.41
固定资产报废损失-40,739.15-442,253.16
公允价值变动损失--25,344,939.9--46,662,712.43
财务费用-40,142,370.52-89,710,697.94
投资损失--38,114,632.26--63,442,308.13
递延所得税--4,293,152.04-19,731,430.22
其中:递延所得税资产减少--5,484,892.31-8,059,461.99
递延所得税负债增加-1,191,740.27-11,671,968.23
存货的减少-273,958,599.36-11,876,686.97
经营性应收项目的减少--493,172,114.54-27,304,627.21
经营性应付项目的增加-220,253,843.42--105,658,763.11
现金的期末余额-2,431,608,977.48-3,100,133,063.99
减:现金的期初余额-3,100,133,063.99-3,064,027,976.84
公告日期2023-10-252023-08-122023-04-262023-04-08
审计意见(境内)标准无保留意见
TOP↑