当前位置:首页 - 行情中心 - 武商集团(000501) - 财务分析 - 现金流量表

武商集团

(000501)

  

流通市值:66.38亿  总市值:66.44亿
流通股本:7.68亿   总股本:7.69亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,670,474,932.4516,219,135,034.8912,387,054,044.978,825,538,103.46
收到其他与经营活动有关的现金23,626,360.47322,069,528.73131,611,757.388,689,246.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,694,101,292.9216,541,204,563.6212,518,665,802.278,914,227,349.97
购买商品、接受劳务支付的现金3,888,219,443.2312,778,481,403.479,699,658,483.577,055,740,680.61
支付给职工以及为职工支付的现金258,438,840.59992,405,442.19708,010,787.67495,681,952.06
支付的各项税费258,216,682.63675,003,968.23525,859,571.6404,031,293.76
支付其他与经营活动有关的现金182,672,248.22809,131,618.85637,458,584.12408,138,054.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,587,547,214.6715,255,022,432.7411,570,987,426.968,363,591,981.33
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额106,554,078.251,286,182,130.88947,678,375.31550,635,368.64
二、投资活动产生的现金流量:
取得投资收益收到的现金-61,696,013.786,970-
处置固定资产、无形资产和其他长期资产收回的现金净额450,557.2784,479,007.2783,406,511.0281,035,069.63
投资活动现金流入的平衡项目0000
投资活动现金流入小计450,557.27146,175,020.9783,493,481.0281,035,069.63
购建固定资产、无形资产和其他长期资产支付的现金172,280,705.23487,388,378.18447,016,678.19339,064,427.13
投资支付的现金-20,000,000--
支付其他与投资活动有关的现金120,000,00050,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计292,280,705.23557,388,378.18447,016,678.19339,064,427.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-291,830,147.96-411,213,357.21-363,523,197.17-258,029,357.5
三、筹资活动产生的现金流量:
吸收投资收到的现金2,480,0001,980,0001,980,000980,000
其中:子公司吸收少数股东投资收到的现金2,480,0001,980,000--
取得借款收到的现金745,951,501.554,854,224,722.683,581,806,508.061,791,821,435.33
筹资活动现金流入平衡项目0000
筹资活动现金流入小计748,431,501.554,856,204,722.683,583,786,508.061,792,801,435.33
偿还债务支付的现金512,155,8805,176,105,313.63,215,427,0801,763,605,990
分配股利、利润或偿付利息支付的现金47,535,062.27498,195,700.47310,722,747.48154,124,294.87
支付其他与筹资活动有关的现金44,620,545.72450,671,458.03340,733,494.87102,650,280.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计604,311,487.996,124,972,472.13,866,883,322.352,020,380,565.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额144,120,013.56-1,268,767,749.42-283,096,814.29-227,579,130.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-41,156,056.15-393,798,975.75301,058,363.8565,026,880.69
加:期初现金及现金等价物余额2,634,960,525.473,028,759,501.223,028,759,501.223,028,759,501.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,593,804,469.322,634,960,525.473,329,817,865.073,093,786,381.91
补充资料:
净利润-215,392,353.47-153,693,016.53
固定资产和投资性房地产折旧-445,821,316.23-223,303,825.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-445,821,316.23-223,303,825.66
无形资产摊销-238,249,924.71-119,207,594.7
长期待摊费用摊销-165,431,896.56-82,587,771.1
处置固定资产、无形资产和其他长期资产的损失--61,538,753.33--36,180,799.02
固定资产报废损失-4,327,242.43-1,672,574.8
财务费用-341,271,200.77-180,865,859.64
投资损失--7,641,154-121,963.18
递延所得税-14,896,832.77-13,510,016.03
其中:递延所得税资产减少-56,002,823.16-28,420,623.54
递延所得税负债增加--41,105,990.39--14,910,607.51
存货的减少-252,280,564.11-269,531,745.88
经营性应收项目的减少--82,412,712.3-86,012,534.63
经营性应付项目的增加--383,084,701.25--622,953,794.06
现金的期末余额-2,634,960,525.47-3,093,786,381.91
减:现金的期初余额-3,028,759,501.22-3,028,759,501.22
公告日期2025-04-302025-03-292024-10-292024-08-30
审计意见(境内)标准无保留意见
TOP↑