当前位置:首页 - 行情中心 - 武商集团(000501) - 财务分析 - 现金流量表

武商集团

(000501)

  

流通市值:55.14亿  总市值:55.21亿
流通股本:7.68亿   总股本:7.69亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,304,863,451.0713,993,768,736.069,677,415,827.75,440,452,661.52
收到其他与经营活动有关的现金329,296,936.8898,798,363.0680,211,309.6860,696,646.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计18,634,160,387.9514,092,567,099.129,757,627,137.385,501,149,307.59
购买商品、接受劳务支付的现金13,867,999,849.8410,479,343,576.377,266,322,741.263,885,988,425.22
支付给职工以及为职工支付的现金1,016,209,908.59726,988,850.74526,613,807.3302,783,159.59
支付的各项税费638,710,269463,397,799.47375,895,415.68259,111,442.11
支付其他与经营活动有关的现金705,952,331.34729,911,226.5475,296,620.72256,396,389.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,228,872,358.7712,399,641,453.088,644,128,584.964,704,279,416.19
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,405,288,029.181,692,925,646.041,113,498,552.42796,869,891.4
二、投资活动产生的现金流量:
取得投资收益收到的现金10,116,49010,029,520--
处置固定资产、无形资产和其他长期资产收回的现金净额99,377,896.971,191,623.38708,714.11244,634.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计109,494,386.9711,221,143.38708,714.11244,634.05
购建固定资产、无形资产和其他长期资产支付的现金1,426,097,176.361,291,575,257.43982,324,556.03633,995,824.15
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,426,097,176.361,291,575,257.43982,324,556.03633,995,824.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,316,602,789.39-1,280,354,114.05-981,615,841.92-633,751,190.1
三、筹资活动产生的现金流量:
取得借款收到的现金5,400,491,894.25,065,056,318.693,023,861,919.372,147,639,470.4
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,400,491,894.25,065,056,318.693,023,861,919.372,147,639,470.4
偿还债务支付的现金5,158,660,0003,912,660,0002,046,700,0001,205,500,000
分配股利、利润或偿付利息支付的现金411,319,578.6337,390,733.79196,653,141.5982,150,960.57
支付其他与筹资活动有关的现金146,929,050.27110,680,847.7271,390,172.2439,784,171.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,716,908,628.874,360,731,581.512,314,743,313.831,327,435,132.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-316,416,734.67704,324,737.18709,118,605.54820,204,338.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额772,268,505.121,116,896,269.17841,001,316.04983,323,039.58
加:期初现金及现金等价物余额2,256,490,996.12,256,490,996.12,256,490,996.12,256,490,996.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,028,759,501.223,373,387,265.273,097,492,312.143,239,814,035.68
补充资料:
净利润209,077,636.9-117,043,859.59-
固定资产和投资性房地产折旧424,033,768.57-200,416,667.29-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧424,033,768.57-200,416,667.29-
无形资产摊销227,069,213.83-107,490,145.32-
长期待摊费用摊销153,249,031.35-71,738,229.35-
处置固定资产、无形资产和其他长期资产的损失-122,311,013.78--3,713,778.98-
固定资产报废损失2,068,130.68-1,447,907.35-
财务费用370,079,758.81-176,087,913.52-
投资损失-10,785,266.77--592,085.23-
递延所得税26,093,904.97-12,538,405.59-
其中:递延所得税资产减少66,492,367.32-12,538,405.59-
递延所得税负债增加-40,398,462.35---
存货的减少172,472,178.6-138,412,080.99-
经营性应收项目的减少14,043,987.4-178,170,588.24-
经营性应付项目的增加779,304,418.5-29,205,556.66-
现金的期末余额3,028,759,501.22-3,097,492,312.14-
减:现金的期初余额2,256,490,996.1-2,256,490,996.1-
公告日期2024-03-302023-10-312023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑