当前位置:首页 - 行情中心 - 武商集团(000501) - 财务分析 - 现金流量表

武商集团

(000501)

  

流通市值:65.84亿  总市值:65.90亿
流通股本:7.68亿   总股本:7.69亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,413,254,725.411,440,716,855.817,974,179,327.174,670,474,932.45
  收到其他与经营活动有关的现金168,258,459.74144,143,794.587,567,191.5223,626,360.47
  经营活动现金流入小计15,581,513,185.1411,584,860,650.318,061,746,518.694,694,101,292.92
  购买商品、接受劳务支付的现金11,918,159,568.389,127,850,661.866,473,460,884.883,888,219,443.23
  支付给职工以及为职工支付的现金964,104,566.51663,772,041.14466,390,038.93258,438,840.59
  支付的各项税费657,173,683496,634,169.7402,896,782.6258,216,682.63
  支付其他与经营活动有关的现金808,774,117.13605,484,250.3378,680,447.26182,672,248.22
  经营活动现金流出小计14,348,211,935.0210,893,741,1237,721,428,153.674,587,547,214.67
  经营活动产生的现金流量净额1,233,301,250.12691,119,527.31340,318,365.02106,554,078.25
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,067,8876,017,712--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,114,024.825,094,860.33,089,410.13450,557.27
  收到的其他与投资活动有关的现金144,536,821.9341,442,465.7541,442,465.75-
  投资活动现金流入小计151,718,733.7552,555,038.0544,531,875.88450,557.27
  购建固定资产、无形资产和其他长期资产支付的现金780,941,169.14583,117,988.17321,888,501.28172,280,705.23
  投资支付的现金92,985,00092,985,00072,985,000-
  支付其他与投资活动有关的现金360,000,000360,000,000260,000,000120,000,000
  投资活动现金流出小计1,233,926,169.141,036,102,988.17654,873,501.28292,280,705.23
  投资活动产生的现金流量净额-1,082,207,435.39-983,547,950.12-610,341,625.4-291,830,147.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,480,0002,480,0002,480,0002,480,000
  其中:子公司吸收少数股东投资收到的现金2,480,0002,480,0002,480,0002,480,000
  取得借款收到的现金3,820,471,908.593,320,471,908.592,695,951,501.55745,951,501.55
  筹资活动现金流入小计3,822,951,908.593,322,951,908.592,698,431,501.55748,431,501.55
  偿还债务支付的现金3,310,141,7792,231,717,0601,897,755,880512,155,880
  分配股利、利润或偿付利息支付的现金489,135,738.83354,423,617.12259,922,117.5647,535,062.27
  支付其他与筹资活动有关的现金118,102,014.2281,681,989.7760,549,771.6444,620,545.72
  筹资活动现金流出小计3,917,379,532.052,667,822,666.892,218,227,769.2604,311,487.99
  筹资活动产生的现金流量净额-94,427,623.46655,129,241.7480,203,732.35144,120,013.56
五、现金及现金等价物净增加额56,666,191.27362,700,818.89210,180,471.97-41,156,056.15
  加:期初现金及现金等价物余额2,634,960,525.472,634,960,525.472,634,960,525.472,634,960,525.47
  期末现金及现金等价物余额2,691,626,716.742,997,661,344.362,845,140,997.442,593,804,469.32
补充资料:
  净利润179,781,089.47-164,569,096.82-
  固定资产和投资性房地产折旧435,591,146.8-221,746,733.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧435,591,146.8-221,746,733.26-
  无形资产摊销238,188,616.68-119,006,040.68-
  长期待摊费用摊销182,478,371.63-90,118,722.84-
  处置固定资产、无形资产和其他长期资产的损失-11,353,288.22--5,550,339.41-
  固定资产报废损失1,925,721.27-1,316,906.18-
  财务费用279,138,365.65-136,809,130.35-
  投资损失-18,070,071.12--8,444,776.58-
  递延所得税5,008,428.6-8,028,918.03-
  其中:递延所得税资产减少-10,718,068.34-2,595,970.66-
    递延所得税负债增加15,726,496.94-5,432,947.37-
  存货的减少34,701,369.73-47,508,286.74-
  经营性应收项目的减少34,217,151.79--95,205,395.81-
  经营性应付项目的增加-221,829,646.97--387,918,846.01-
  现金的期末余额2,691,626,716.74-2,845,140,997.44-
  减:现金的期初余额2,634,960,525.47-2,634,960,525.47-
  现金及现金等价物的净增加额56,666,191.27-210,180,471.97-
公告日期2026-03-272025-10-312025-08-272025-04-30
审计意见(境内)标准无保留意见
TOP↑