当前位置:首页 - 行情中心 - 武商集团(000501) - 财务分析 - 现金流量表

武商集团

(000501)

  

流通市值:64.38亿  总市值:64.44亿
流通股本:7.68亿   总股本:7.69亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,387,054,044.978,825,538,103.465,142,682,665.5818,304,863,451.07
收到其他与经营活动有关的现金131,611,757.388,689,246.5130,338,902.54329,296,936.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,518,665,802.278,914,227,349.975,173,021,568.1218,634,160,387.95
购买商品、接受劳务支付的现金9,699,658,483.577,055,740,680.613,852,947,932.5913,867,999,849.84
支付给职工以及为职工支付的现金708,010,787.67495,681,952.06288,001,519.551,016,209,908.59
支付的各项税费525,859,571.6404,031,293.76252,243,300.95638,710,269
支付其他与经营活动有关的现金637,458,584.12408,138,054.9204,710,179.52705,952,331.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,570,987,426.968,363,591,981.334,597,902,932.6116,228,872,358.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额947,678,375.31550,635,368.64575,118,635.512,405,288,029.18
二、投资活动产生的现金流量:
取得投资收益收到的现金86,970--10,116,490
处置固定资产、无形资产和其他长期资产收回的现金净额83,406,511.0281,035,069.6380,535,872.8199,377,896.97
投资活动现金流入的平衡项目0000
投资活动现金流入小计83,493,481.0281,035,069.6380,535,872.81109,494,386.97
购建固定资产、无形资产和其他长期资产支付的现金447,016,678.19339,064,427.13288,996,587.091,426,097,176.36
投资活动现金流出的平衡项目0000
投资活动现金流出小计447,016,678.19339,064,427.13288,996,587.091,426,097,176.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-363,523,197.17-258,029,357.5-208,460,714.28-1,316,602,789.39
三、筹资活动产生的现金流量:
吸收投资收到的现金1,980,000980,000--
取得借款收到的现金3,581,806,508.061,791,821,435.331,091,077,433.595,400,491,894.2
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,583,786,508.061,792,801,435.331,091,077,433.595,400,491,894.2
偿还债务支付的现金3,215,427,0801,763,605,990683,505,9905,158,660,000
分配股利、利润或偿付利息支付的现金310,722,747.48154,124,294.8772,900,145.84411,319,578.6
支付其他与筹资活动有关的现金340,733,494.87102,650,280.9176,442,372.2146,929,050.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,866,883,322.352,020,380,565.78832,848,508.045,716,908,628.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-283,096,814.29-227,579,130.45258,228,925.55-316,416,734.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额301,058,363.8565,026,880.69624,886,846.78772,268,505.12
加:期初现金及现金等价物余额3,028,759,501.223,028,759,501.223,028,759,501.222,256,490,996.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,329,817,865.073,093,786,381.913,653,646,3483,028,759,501.22
补充资料:
净利润-153,693,016.53-209,077,636.9
固定资产和投资性房地产折旧-223,303,825.66-424,033,768.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-223,303,825.66-424,033,768.57
无形资产摊销-119,207,594.7-227,069,213.83
长期待摊费用摊销-82,587,771.1-153,249,031.35
处置固定资产、无形资产和其他长期资产的损失--36,180,799.02--122,311,013.78
固定资产报废损失-1,672,574.8-2,068,130.68
财务费用-180,865,859.64-370,079,758.81
投资损失-121,963.18--10,785,266.77
递延所得税-13,510,016.03-26,093,904.97
其中:递延所得税资产减少-28,420,623.54-66,492,367.32
递延所得税负债增加--14,910,607.51--40,398,462.35
存货的减少-269,531,745.88-172,472,178.6
经营性应收项目的减少-86,012,534.63-14,043,987.4
经营性应付项目的增加--622,953,794.06-779,304,418.5
现金的期末余额-3,093,786,381.91-3,028,759,501.22
减:现金的期初余额-3,028,759,501.22-2,256,490,996.1
公告日期2024-10-292024-08-302024-04-302024-03-30
审计意见(境内)标准无保留意见
TOP↑