当前位置:首页 - 行情中心 - 国新健康(000503) - 财务分析 - 现金流量表

国新健康

(000503)

  

流通市值:82.55亿  总市值:82.55亿
流通股本:9.79亿   总股本:9.79亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金100,743,046.0838,978,107.06386,069,865.75185,174,234.71
  收到的税费返还275,848.138,360.14-185,140.26
  收到其他与经营活动有关的现金6,265,482.731,851,803.0423,238,310.2517,865,865.11
  经营活动现金流入小计107,284,376.9440,838,270.24409,308,176203,225,240.08
  购买商品、接受劳务支付的现金53,415,03125,668,219.36108,205,543.379,614,587.09
  支付给职工以及为职工支付的现金164,039,091.4570,187,126.31308,923,863.29242,643,835
  支付的各项税费8,024,796.495,134,645.8916,703,739.410,322,299.73
  支付其他与经营活动有关的现金18,439,427.316,910,531.9157,134,841.4253,337,426.44
  经营活动现金流出小计243,918,346.25107,900,523.47490,967,987.41385,918,148.26
  经营活动产生的现金流量净额-136,633,969.31-67,062,253.23-81,659,811.41-182,692,908.18
二、投资活动产生的现金流量:
  收回投资收到的现金343,663,151343,663,151479,000,000281,814,207.85
  取得投资收益收到的现金10,755,495.42,508,795.49,386,919.322,814,378.15
  处置固定资产、无形资产和其他长期资产收回的现金净额--46,17435,282.63
  处置子公司及其他营业单位收到的现金净额191,657,952.3---
  投资活动现金流入小计546,076,598.7346,171,946.4488,433,093.32284,663,868.63
  购建固定资产、无形资产和其他长期资产支付的现金16,657,630.945,933,555.7545,656,087.928,854,768.29
  投资支付的现金540,000,000540,000,000352,663,151349,000,000
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计556,657,630.94545,933,555.75398,319,238.9377,854,768.29
  投资活动产生的现金流量净额-10,581,032.24-199,761,609.3590,113,854.42-93,190,899.66
三、筹资活动产生的现金流量:
  取得借款收到的现金185,000,00050,000,000283,249,265.86283,249,265.86
  筹资活动现金流入小计185,000,00050,000,000283,249,265.86283,249,265.86
  偿还债务支付的现金202,105,00030,000,000141,144,265.86111,144,265.86
  分配股利、利润或偿付利息支付的现金3,834,644.251,752,477.455,824,670.753,962,631.42
  支付其他与筹资活动有关的现金8,945,983.944,295,078.8635,700,989.8325,521,055.51
  筹资活动现金流出小计214,885,628.1936,047,556.31182,669,926.44140,627,952.79
  筹资活动产生的现金流量净额-29,885,628.1913,952,443.69100,579,339.42142,621,313.07
四、汇率变动对现金及现金等价物的影响-180,261.11-114,342.65-379,212.49-192,411.68
五、现金及现金等价物净增加额-177,280,890.85-252,985,761.54108,654,169.94-133,454,906.45
  加:期初现金及现金等价物余额546,035,247.34546,028,575.99437,381,077.4437,352,035.99
  期末现金及现金等价物余额368,754,356.49293,042,814.45546,035,247.34303,897,129.54
补充资料:
  净利润-102,268,992.68--403,993,560.02-
  资产减值准备5,562,389.64-14,468,392.26-
  固定资产和投资性房地产折旧1,584,924.91-2,919,521.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,584,924.91-2,919,521.75-
  无形资产摊销10,880,567-24,166,858.86-
  长期待摊费用摊销1,062,896.88-1,901,239.31-
  处置固定资产、无形资产和其他长期资产的损失0-49,277.13-
  固定资产报废损失--1,313,650.82-
  公允价值变动损失--260,920,000-
  财务费用6,212,268.26-10,872,718.34-
  投资损失-8,385,830.81--24,054,387.69-
  递延所得税0-77,652.78-
  其中:递延所得税资产减少9,261.64-1,292,993.44-
    递延所得税负债增加-9,261.64--1,215,340.66-
  存货的减少-1,206,597.58--5,596,117.22-
  经营性应收项目的减少-5,097,046.23--5,910,932.45-
  经营性应付项目的增加-53,376,550.4-24,694,227.89-
  现金的期末余额368,754,356.49-546,035,247.34-
  减:现金的期初余额546,035,247.34-437,381,077.4-
  现金及现金等价物的净增加额-177,280,890.85-108,654,169.94-
公告日期2026-08-262026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑