当前位置:首页 - 行情中心 - 华塑控股(000509) - 财务分析 - 现金流量表

华塑控股

(000509)

  

流通市值:40.46亿  总市值:40.46亿
流通股本:10.73亿   总股本:10.73亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金316,890,103.53150,042,168.54802,161,528.83602,437,581.82
  收到的税费返还26,266,748.612,442,172.0652,891,580.4949,502,726.04
  收到其他与经营活动有关的现金5,255,072.243,746,898.0318,129,127.1416,860,330.7
  经营活动现金流入小计348,411,924.37166,231,238.63873,182,236.46668,800,638.56
  购买商品、接受劳务支付的现金330,246,095.75126,960,161.22805,755,531.98613,374,173.6
  支付给职工以及为职工支付的现金21,480,060.2411,781,919.3339,956,600.8130,565,891.83
  支付的各项税费4,836,279.262,708,201.048,238,852.015,967,293.53
  支付其他与经营活动有关的现金13,780,330.18,326,061.3225,056,966.1720,508,250.08
  经营活动现金流出小计370,342,765.35149,776,342.91879,007,950.97670,415,609.04
  经营活动产生的现金流量净额-21,930,840.9816,454,895.72-5,825,714.51-1,614,970.48
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金5,000,0005,000,00010,000,00010,055,007.49
  投资活动现金流入小计5,000,0005,000,00010,000,00010,055,007.49
  购建固定资产、无形资产和其他长期资产支付的现金6,724,442.235,826,545.738,541,922.8835,085,593.97
  取得子公司及其他营业单位支付的现金--4,344,992.51-
  支付其他与投资活动有关的现金---4,400,000
  投资活动现金流出小计6,724,442.235,826,545.742,886,915.3939,485,593.97
  投资活动产生的现金流量净额-1,724,442.23-826,545.7-32,886,915.39-29,430,586.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,700,0009,750,000
  其中:子公司吸收少数股东投资收到的现金--10,700,0009,750,000
  取得借款收到的现金80,000,00019,600,000322,000,000217,000,000
  收到其他与筹资活动有关的现金18,420,00012,420,00050,000,000.1450,000,000
  筹资活动现金流入小计98,420,00032,020,000382,700,000.14276,750,000
  偿还债务支付的现金36,750,00010,000,000175,188,000115,188,000
  分配股利、利润或偿付利息支付的现金3,669,357.221,864,571.646,388,068.074,705,651.4
  支付其他与筹资活动有关的现金54,598,731.9137,734,199.34143,260,494.62140,413,163.05
  筹资活动现金流出小计95,018,089.1349,598,770.98324,836,562.69260,306,814.45
  筹资活动产生的现金流量净额3,401,910.87-17,578,770.9857,863,437.4516,443,185.55
四、汇率变动对现金及现金等价物的影响-785,006.13-509,055.381,610,482.171,797,197.22
五、现金及现金等价物净增加额-21,038,378.47-2,459,476.3420,761,289.72-12,805,174.19
  加:期初现金及现金等价物余额71,136,885.6571,136,885.6550,375,595.9350,375,595.93
  期末现金及现金等价物余额50,098,507.1868,677,409.3171,136,885.6537,570,421.74
补充资料:
  净利润-21,053,903.74--10,118,579.83-
  资产减值准备2,893,278.6-1,579,930.58-
  固定资产和投资性房地产折旧9,796,054.17-17,071,686.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,796,054.17-17,071,686.53-
  无形资产摊销1,888,312.51-3,657,087.23-
  长期待摊费用摊销78,477.9-1,064.04-
  处置固定资产、无形资产和其他长期资产的损失---59,571.56-
  财务费用9,201,461.76-13,813,000.66-
  递延所得税-451,744.26--1,473,559.82-
  其中:递延所得税资产减少-1,102,390.63--3,469,106.93-
    递延所得税负债增加650,646.37-1,995,547.11-
  存货的减少-41,051,166.09--21,653,788.36-
  经营性应收项目的减少-21,292,574.09--22,869,592.13-
  经营性应付项目的增加35,980,303.57-9,221,354.22-
  现金的期末余额50,098,507.18-71,136,885.65-
  减:现金的期初余额71,136,885.65-50,375,595.93-
  现金及现金等价物的净增加额-21,038,378.47-20,761,289.72-
公告日期2026-08-262026-04-302026-03-252025-10-31
审计意见(境内)标准无保留意见
TOP↑