当前位置:首页 - 行情中心 - 华塑控股(000509) - 财务分析 - 现金流量表

华塑控股

(000509)

  

流通市值:35.84亿  总市值:35.84亿
流通股本:10.73亿   总股本:10.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金413,706,006.53253,074,918.431,032,412,636.54755,621,063.17
  收到的税费返还40,680,005.4827,545,598.7145,861,029.736,859,528.93
  收到其他与经营活动有关的现金15,013,924.957,992,432.965,039,301.083,384,710.8
  经营活动现金流入小计469,399,936.96288,612,950.11,083,312,967.32795,865,302.9
  购买商品、接受劳务支付的现金384,210,181.94221,062,282.13949,642,756.41747,265,284.65
  支付给职工以及为职工支付的现金20,429,129.9911,323,211.2537,142,373.0729,479,451.92
  支付的各项税费3,968,559.191,816,294.997,316,555.866,411,038.84
  支付其他与经营活动有关的现金16,069,269.9711,331,078.2434,193,089.6225,151,727.67
  经营活动现金流出小计424,677,141.09245,532,866.611,028,294,774.96808,307,503.08
  经营活动产生的现金流量净额44,722,795.8743,080,083.4955,018,192.36-12,442,200.18
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金10,055,007.4910,048,160.134,165,427.982,682,584.28
  投资活动现金流入小计10,055,007.4910,048,160.134,165,427.982,682,584.28
  购建固定资产、无形资产和其他长期资产支付的现金23,077,841.82,114,936.214,663,107.8612,436,107.86
  支付其他与投资活动有关的现金4,400,0004,400,00017,472,240.76-
  投资活动现金流出小计27,477,841.86,514,936.232,135,348.6212,436,107.86
  投资活动产生的现金流量净额-17,422,834.313,533,223.93-27,969,920.64-9,753,523.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,750,000---
  取得借款收到的现金40,000,00010,000,000193,000,000133,000,000
  收到其他与筹资活动有关的现金50,000,00030,000,00042,969,404.79,719,404.7
  筹资活动现金流入小计91,750,00040,000,000235,969,404.7142,719,404.7
  偿还债务支付的现金20,000,00010,000,000175,000,000105,000,000
  分配股利、利润或偿付利息支付的现金3,382,761.681,739,643.920,882,984.5719,141,485.99
  其中:子公司支付给少数股东的股利、利润--14,700,00014,700,000
  支付其他与筹资活动有关的现金102,548,971.766,124,150.9103,010,229.8334,094,369.12
  筹资活动现金流出小计125,931,733.3877,863,794.8298,893,214.4158,235,855.11
  筹资活动产生的现金流量净额-34,181,733.38-37,863,794.8-62,923,809.7-15,516,450.41
四、汇率变动对现金及现金等价物的影响1,574,813.651,345,279.635,571,711.274,447,325.91
五、现金及现金等价物净增加额-5,306,958.1710,094,792.25-30,303,826.71-33,264,848.26
  加:期初现金及现金等价物余额50,375,595.9350,375,595.9380,679,422.6480,679,422.64
  期末现金及现金等价物余额45,068,637.7660,470,388.1850,375,595.9347,414,574.38
补充资料:
  净利润91,083.93--10,456,221.01-
  资产减值准备--3,164,876.23-
  固定资产和投资性房地产折旧8,017,666.3-12,713,748.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,017,666.3---
  无形资产摊销1,578,482.19-3,444,978.22-
  处置固定资产、无形资产和其他长期资产的损失-26,544.03-71,729.55-
  财务费用5,001,230.87-10,745,740.6-
  递延所得税617,800.67--511,099.46-
  其中:递延所得税资产减少-83,119.76--245,369.79-
    递延所得税负债增加700,920.43--265,729.67-
  存货的减少21,090,892.92--14,680,194.79-
  经营性应收项目的减少7,376,805.15--40,152,635.87-
  经营性应付项目的增加28,385.73-89,646,795.96-
  现金的期末余额45,068,637.76-50,375,595.93-
  减:现金的期初余额50,375,595.93-80,679,422.64-
  现金及现金等价物的净增加额-5,306,958.17--30,303,826.71-
公告日期2025-08-292025-04-302025-04-282024-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑