当前位置:首页 - 行情中心 - 华塑控股(000509) - 财务分析 - 现金流量表

华塑控股

(000509)

  

流通市值:33.70亿  总市值:33.70亿
流通股本:10.73亿   总股本:10.73亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金512,031,453.07316,890,103.53150,042,168.54802,161,528.83
  收到的税费返还37,865,658.6526,266,748.612,442,172.0652,891,580.49
  收到其他与经营活动有关的现金7,513,580.635,255,072.243,746,898.0318,129,127.14
  经营活动现金流入小计557,410,692.35348,411,924.37166,231,238.63873,182,236.46
  购买商品、接受劳务支付的现金528,256,574.61330,246,095.75126,960,161.22805,755,531.98
  支付给职工以及为职工支付的现金34,020,706.9221,480,060.2411,781,919.3339,956,600.81
  支付的各项税费7,347,187.844,836,279.262,708,201.048,238,852.01
  支付其他与经营活动有关的现金15,763,636.7113,780,330.18,326,061.3225,056,966.17
  经营活动现金流出小计585,388,106.08370,342,765.35149,776,342.91879,007,950.97
  经营活动产生的现金流量净额-27,977,413.73-21,930,840.9816,454,895.72-5,825,714.51
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金5,300,0005,000,0005,000,00010,000,000
  投资活动现金流入小计5,300,0005,000,0005,000,00010,000,000
  购建固定资产、无形资产和其他长期资产支付的现金7,883,970.76,724,442.235,826,545.738,541,922.88
  取得子公司及其他营业单位支付的现金---4,344,992.51
  投资活动现金流出小计7,883,970.76,724,442.235,826,545.742,886,915.39
  投资活动产生的现金流量净额-2,583,970.7-1,724,442.23-826,545.7-32,886,915.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金---10,700,000
  其中:子公司吸收少数股东投资收到的现金---10,700,000
  取得借款收到的现金310,000,00080,000,00019,600,000322,000,000
  收到其他与筹资活动有关的现金41,170,00018,420,00012,420,00050,000,000.14
  筹资活动现金流入小计351,170,00098,420,00032,020,000382,700,000.14
  偿还债务支付的现金147,250,00036,750,00010,000,000175,188,000
  分配股利、利润或偿付利息支付的现金5,803,771.063,669,357.221,864,571.646,388,068.07
  支付其他与筹资活动有关的现金117,548,005.7154,598,731.9137,734,199.34143,260,494.62
  筹资活动现金流出小计270,601,776.7795,018,089.1349,598,770.98324,836,562.69
  筹资活动产生的现金流量净额80,568,223.233,401,910.87-17,578,770.9857,863,437.45
四、汇率变动对现金及现金等价物的影响-1,711,390.56-785,006.13-509,055.381,610,482.17
五、现金及现金等价物净增加额48,295,448.24-21,038,378.47-2,459,476.3420,761,289.72
  加:期初现金及现金等价物余额71,136,885.6571,136,885.6571,136,885.6550,375,595.93
  期末现金及现金等价物余额119,432,333.8950,098,507.1868,677,409.3171,136,885.65
补充资料:
  净利润--21,053,903.74--10,118,579.83
  资产减值准备-2,893,278.6-1,579,930.58
  固定资产和投资性房地产折旧-9,796,054.17-17,071,686.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,796,054.17-17,071,686.53
  无形资产摊销-1,888,312.51-3,657,087.23
  长期待摊费用摊销-78,477.9-1,064.04
  处置固定资产、无形资产和其他长期资产的损失----59,571.56
  财务费用-9,201,461.76-13,813,000.66
  递延所得税--451,744.26--1,473,559.82
  其中:递延所得税资产减少--1,102,390.63--3,469,106.93
    递延所得税负债增加-650,646.37-1,995,547.11
  存货的减少--41,051,166.09--21,653,788.36
  经营性应收项目的减少--21,292,574.09--22,869,592.13
  经营性应付项目的增加-35,980,303.57-9,221,354.22
  现金的期末余额-50,098,507.18-71,136,885.65
  减:现金的期初余额-71,136,885.65-50,375,595.93
  现金及现金等价物的净增加额--21,038,378.47-20,761,289.72
公告日期2026-10-292026-08-262026-04-302026-03-25
审计意见(境内)标准无保留意见
TOP↑