流通市值:35.84亿 | 总市值:35.84亿 | ||
流通股本:10.73亿 | 总股本:10.73亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 413,706,006.53 | 253,074,918.43 | 1,032,412,636.54 | 755,621,063.17 |
收到的税费返还 | 40,680,005.48 | 27,545,598.71 | 45,861,029.7 | 36,859,528.93 |
收到其他与经营活动有关的现金 | 15,013,924.95 | 7,992,432.96 | 5,039,301.08 | 3,384,710.8 |
经营活动现金流入小计 | 469,399,936.96 | 288,612,950.1 | 1,083,312,967.32 | 795,865,302.9 |
购买商品、接受劳务支付的现金 | 384,210,181.94 | 221,062,282.13 | 949,642,756.41 | 747,265,284.65 |
支付给职工以及为职工支付的现金 | 20,429,129.99 | 11,323,211.25 | 37,142,373.07 | 29,479,451.92 |
支付的各项税费 | 3,968,559.19 | 1,816,294.99 | 7,316,555.86 | 6,411,038.84 |
支付其他与经营活动有关的现金 | 16,069,269.97 | 11,331,078.24 | 34,193,089.62 | 25,151,727.67 |
经营活动现金流出小计 | 424,677,141.09 | 245,532,866.61 | 1,028,294,774.96 | 808,307,503.08 |
经营活动产生的现金流量净额 | 44,722,795.87 | 43,080,083.49 | 55,018,192.36 | -12,442,200.18 |
二、投资活动产生的现金流量: | ||||
收到的其他与投资活动有关的现金 | 10,055,007.49 | 10,048,160.13 | 4,165,427.98 | 2,682,584.28 |
投资活动现金流入小计 | 10,055,007.49 | 10,048,160.13 | 4,165,427.98 | 2,682,584.28 |
购建固定资产、无形资产和其他长期资产支付的现金 | 23,077,841.8 | 2,114,936.2 | 14,663,107.86 | 12,436,107.86 |
支付其他与投资活动有关的现金 | 4,400,000 | 4,400,000 | 17,472,240.76 | - |
投资活动现金流出小计 | 27,477,841.8 | 6,514,936.2 | 32,135,348.62 | 12,436,107.86 |
投资活动产生的现金流量净额 | -17,422,834.31 | 3,533,223.93 | -27,969,920.64 | -9,753,523.58 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,750,000 | - | - | - |
取得借款收到的现金 | 40,000,000 | 10,000,000 | 193,000,000 | 133,000,000 |
收到其他与筹资活动有关的现金 | 50,000,000 | 30,000,000 | 42,969,404.7 | 9,719,404.7 |
筹资活动现金流入小计 | 91,750,000 | 40,000,000 | 235,969,404.7 | 142,719,404.7 |
偿还债务支付的现金 | 20,000,000 | 10,000,000 | 175,000,000 | 105,000,000 |
分配股利、利润或偿付利息支付的现金 | 3,382,761.68 | 1,739,643.9 | 20,882,984.57 | 19,141,485.99 |
其中:子公司支付给少数股东的股利、利润 | - | - | 14,700,000 | 14,700,000 |
支付其他与筹资活动有关的现金 | 102,548,971.7 | 66,124,150.9 | 103,010,229.83 | 34,094,369.12 |
筹资活动现金流出小计 | 125,931,733.38 | 77,863,794.8 | 298,893,214.4 | 158,235,855.11 |
筹资活动产生的现金流量净额 | -34,181,733.38 | -37,863,794.8 | -62,923,809.7 | -15,516,450.41 |
四、汇率变动对现金及现金等价物的影响 | 1,574,813.65 | 1,345,279.63 | 5,571,711.27 | 4,447,325.91 |
五、现金及现金等价物净增加额 | -5,306,958.17 | 10,094,792.25 | -30,303,826.71 | -33,264,848.26 |
加:期初现金及现金等价物余额 | 50,375,595.93 | 50,375,595.93 | 80,679,422.64 | 80,679,422.64 |
期末现金及现金等价物余额 | 45,068,637.76 | 60,470,388.18 | 50,375,595.93 | 47,414,574.38 |
补充资料: | ||||
净利润 | 91,083.93 | - | -10,456,221.01 | - |
资产减值准备 | - | - | 3,164,876.23 | - |
固定资产和投资性房地产折旧 | 8,017,666.3 | - | 12,713,748.69 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 8,017,666.3 | - | - | - |
无形资产摊销 | 1,578,482.19 | - | 3,444,978.22 | - |
处置固定资产、无形资产和其他长期资产的损失 | -26,544.03 | - | 71,729.55 | - |
财务费用 | 5,001,230.87 | - | 10,745,740.6 | - |
递延所得税 | 617,800.67 | - | -511,099.46 | - |
其中:递延所得税资产减少 | -83,119.76 | - | -245,369.79 | - |
递延所得税负债增加 | 700,920.43 | - | -265,729.67 | - |
存货的减少 | 21,090,892.92 | - | -14,680,194.79 | - |
经营性应收项目的减少 | 7,376,805.15 | - | -40,152,635.87 | - |
经营性应付项目的增加 | 28,385.73 | - | 89,646,795.96 | - |
现金的期末余额 | 45,068,637.76 | - | 50,375,595.93 | - |
减:现金的期初余额 | 50,375,595.93 | - | 80,679,422.64 | - |
现金及现金等价物的净增加额 | -5,306,958.17 | - | -30,303,826.71 | - |
公告日期 | 2025-08-29 | 2025-04-30 | 2025-04-28 | 2024-10-30 |
审计意见(境内) | 带强调事项段的无保留意见 |