当前位置:首页 - 行情中心 - 新金路(000510) - 财务分析 - 现金流量表

新金路

(000510)

  

流通市值:32.64亿  总市值:34.89亿
流通股本:6.07亿   总股本:6.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金835,418,561.78319,756,492.061,440,579,729.371,613,128,815.07
  收到的税费返还975,534.8-734,687.971,094,231.03
  收到其他与经营活动有关的现金25,648,893.3232,668,941.45105,589,153.8719,137,146.33
  经营活动现金流入小计862,042,989.9352,425,433.511,546,903,571.211,633,360,192.43
  购买商品、接受劳务支付的现金607,228,466.7266,978,451.61,250,776,207.011,376,183,670.77
  支付给职工以及为职工支付的现金147,002,969.9794,910,249.33251,311,034.25203,357,489.86
  支付的各项税费15,893,902.917,106,702.3958,415,132.4636,251,936.08
  支付其他与经营活动有关的现金71,307,766.7132,955,797.9392,087,658.23141,074,177.79
  经营活动现金流出小计841,433,106.29401,951,201.251,652,590,031.951,756,867,274.5
  经营活动产生的现金流量净额20,609,883.61-49,525,767.74-105,686,460.74-123,507,082.07
二、投资活动产生的现金流量:
  收回投资收到的现金63,083,93830,000,00046,838,797.2131,111,250.41
  取得投资收益收到的现金288,767.13161,041.15,453,686.95,140,466.57
  处置固定资产、无形资产和其他长期资产收回的现金净额66,282-37,689,528.537,612,757.5
  收到的其他与投资活动有关的现金--30,000,00030,000,000
  投资活动现金流入小计63,438,987.1330,161,041.1119,982,012.61103,864,474.48
  购建固定资产、无形资产和其他长期资产支付的现金103,876,599.2362,087,870.960,705,341.4624,380,015.49
  投资支付的现金40,000,00030,000,00030,000,000-
  支付其他与投资活动有关的现金--6,000,000-
  投资活动现金流出小计143,876,599.2392,087,870.996,705,341.4624,380,015.49
  投资活动产生的现金流量净额-80,437,612.1-61,926,829.823,276,671.1579,484,458.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--156,254,085.6124,907,065.45
  取得借款收到的现金65,623,072.2334,000,000368,500,000247,200,000
  收到其他与筹资活动有关的现金81,253,10041,253,579.0180,010,00053,900,000
  筹资活动现金流入小计146,876,172.2375,253,579.01604,764,085.6426,007,065.45
  偿还债务支付的现金20,400,00010,400,000361,800,000260,250,000
  分配股利、利润或偿付利息支付的现金9,170,726.44,178,617.4613,683,231.2311,648,374.88
  支付其他与筹资活动有关的现金58,917,862.8119,505,126.92118,791,431.1582,406,173.93
  筹资活动现金流出小计88,488,589.2134,083,744.38494,274,662.38354,304,548.81
  筹资活动产生的现金流量净额58,387,583.0241,169,834.63110,489,423.2271,702,516.64
五、现金及现金等价物净增加额-1,440,145.47-70,282,762.9128,079,633.6327,679,893.56
  加:期初现金及现金等价物余额175,423,628.4175,423,628.4147,343,994.77147,343,994.77
  期末现金及现金等价物余额173,983,482.93105,140,865.49175,423,628.4175,023,888.33
补充资料:
  净利润-63,092,254.31--60,465,408.36-
  资产减值准备17,738,857.35-19,059,076.97-
  固定资产和投资性房地产折旧48,913,277.96-90,138,802.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,913,277.96-90,138,802.46-
  无形资产摊销3,431,963.04-6,191,033.03-
  长期待摊费用摊销7,617,632.86-13,047,783.07-
  处置固定资产、无形资产和其他长期资产的损失2,367-2,804,612.98-
  固定资产报废损失460,331.66-333,203.67-
  公允价值变动损失--0-
  财务费用12,876,132.25-22,721,200.45-
  投资损失-1,023,018.86--8,757,985.9-
  递延所得税-1,131,067.79--398,715.54-
  其中:递延所得税资产减少-2,976,762.99--404,916.65-
    递延所得税负债增加1,845,695.2-6,201.11-
  存货的减少-30,566,394--31,217,693.46-
  经营性应收项目的减少13,304,466.3-245,077,943.56-
  经营性应付项目的增加14,527,842.4--416,699,977.09-
  现金的期末余额173,983,482.93-175,423,628.4-
  减:现金的期初余额175,423,628.4-147,343,994.77-
  现金及现金等价物的净增加额-1,440,145.47-28,079,633.63-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑